XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Combined Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 409 $ 2,243
Accounts receivable 352 701
Inventory, net 41,116 53,194
Prepaid expenses 3,940 4,661
Other current assets 2,776 3,047
Total current assets 48,593 63,846
Investment in Expedia, Inc. 921,852 927,057
Property and equipment, at cost 56,624 55,640
Accumulated depreciation (30,196) (26,012)
Property and equipment, net 26,428 29,628
Intangible assets not subject to amortization:    
Goodwill 57,462 57,462
Tradenames 19,902 19,902
Intangible assets not subject to amortization,net 77,364 77,364
Intangible assets subject to amortization, net 23,844 24,142
Other assets, net 3,393 3,556
Total assets 1,101,474 1,125,593
Current liabilities:    
Accounts payable 8,246 22,505
Accrued liabilities 12,243 6,805
Accrued stock compensation 3,604 5,545
Current portion of long-term debt adn capital lease obligations (Note 4) 4,758 4,755
Deferred revenue 4,544 4,090
Total current liabilities 33,395 43,700
Long-term debt and capital lease obligations, net 22,059 36,449
Deferred income tax liabilities 300,188 304,483
Income taxes payable 73,296 68,842
Total liabilities 428,938 453,474
Equity    
Parent's investment 621,532 639,002
Accumulated other comprehensive earnings (loss), net of taxes (34,818) (32,661)
Retained earnings 85,822 65,778
Total equity 672,536 672,119
Total liabilities and equity $ 1,101,474 $ 1,125,593