0001558370-16-009259.txt : 20161103 0001558370-16-009259.hdr.sgml : 20161103 20161103172532 ACCESSION NUMBER: 0001558370-16-009259 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 47 CONFORMED PERIOD OF REPORT: 20160930 FILED AS OF DATE: 20161103 DATE AS OF CHANGE: 20161103 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Liberty Expedia Holdings, Inc. CENTRAL INDEX KEY: 0001669600 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-NONSTORE RETAILERS [5960] IRS NUMBER: 811838757 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-37938 FILM NUMBER: 161972875 BUSINESS ADDRESS: STREET 1: 12300 LIBERTY BOULEVARD CITY: ENGLEWOOD STATE: CO ZIP: 80112 BUSINESS PHONE: 720-875-5400 MAIL ADDRESS: STREET 1: 12300 LIBERTY BOULEVARD CITY: ENGLEWOOD STATE: CO ZIP: 80112 10-Q 1 lexe-20160930x10q.htm 10-Q lexe_Current_Folio_10Q

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

 

FORM 10-Q

 

    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2016

OR

 

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                to                

Commission File Number 001-37938

 

LIBERTY EXPEDIA HOLDINGS, INC.

 

(Exact name of Registrant as specified in its charter)

 

State of Delaware

    

81-1838757

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

12300 Liberty Boulevard
Englewood, Colorado

 

80112

(Address of principal executive offices)

 

(Zip Code)

 

Registrant's telephone number, including area code: (720) 875-5800

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☐    No ☒

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒    No ☐

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

 

 

 

Large accelerated filer ☐

   

Accelerated filer ☐

   

Non-accelerated filer ☒
(do not check if smaller
reporting company)

   

Smaller reporting company ☐

 

Indicate by check mark whether the Registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes ☐    No ☒

 

As of October 31, 2016, Liberty Expedia Holdings, Inc. is a wholly-owned subsidiary of Liberty Interactive Corporation.

 

 

 

 

 

 

 


 

Table of Contents

 

 

 

LIBERTY EXPEDIA HOLDINGS, INC. Condensed Combined Balance Sheets (unaudited) 

I-2

LIBERTY EXPEDIA HOLDINGS, INC. Condensed Combined Statements of Operations (unaudited) 

I-3

LIBERTY EXPEDIA HOLDINGS, INC. Condensed Combined Statements of Comprehensive Earnings (Loss) (unaudited) 

I-4

LIBERTY EXPEDIA HOLDINGS, INC. Condensed Combined Statements of Cash Flows (unaudited) 

I-5

LIBERTY EXPEDIA HOLDINGS, INC. Condensed Combined Statement of Equity (unaudited) 

I-6

LIBERTY EXPEDIA HOLDINGS, INC. Notes to Condensed Combined Financial Statements 

I-7

 

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 

I-17

Item 3. Quantitative and Qualitative Disclosures about Market Risk 

I-25

Item 4. Controls and Procedures 

I-25

 

 

Part II - Other Information 

II-1

Item 1. Legal Proceedings 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 

II-1

Item 6. Exhibits 

II-1

 

 

SIGNATURES 

II-2

EXHIBIT INDEX 

II-3

 

 

I-1


 

LIBERTY EXPEDIA HOLDINGS, INC.

 

Condensed Combined Balance Sheets

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31,

 

 

 

2016

 

2015

 

 

 

(unaudited)

 

 

 

amounts in thousands

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

409

 

2,243

 

Accounts receivable

 

 

352

 

701

 

Inventory, net

 

 

41,116

 

53,194

 

Prepaid expenses

 

 

3,940

 

4,661

 

Other current assets

 

 

2,776

 

3,047

 

Total current assets

 

 

48,593

 

63,846

 

Investment in Expedia, Inc. (note 3)

 

 

921,852

 

927,057

 

Property and equipment, at cost

 

 

56,624

 

55,640

 

Accumulated depreciation

 

 

(30,196)

 

(26,012)

 

 

 

 

26,428

 

29,628

 

Intangible assets not subject to amortization:

 

 

 

 

 

 

Goodwill

 

 

57,462

 

57,462

 

Tradenames

 

 

19,902

 

19,902

 

 

 

 

77,364

 

77,364

 

Intangible assets subject to amortization, net

 

 

23,844

 

24,142

 

Other assets, net

 

 

3,393

 

3,556

 

Total assets

 

$

1,101,474

 

1,125,593

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

   

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

8,246

 

22,505

 

Accrued liabilities

 

 

12,243

 

6,805

 

Accrued stock compensation

 

 

3,604

 

5,545

 

Current portion of long-term debt and capital lease obligations (note 4)

 

 

4,758

 

4,755

 

Deferred revenue

 

 

4,544

 

4,090

 

Total current liabilities

 

 

33,395

 

43,700

 

Long-term debt and capital lease obligations, net (note 4)

 

 

22,059

 

36,449

 

Deferred income tax liabilities

 

 

300,188

 

304,483

 

Income taxes payable

 

 

73,296

 

68,842

 

Total liabilities

 

 

428,938

 

453,474

 

Equity

 

 

 

 

 

 

Parent's investment

 

 

621,532

 

639,002

 

Accumulated other comprehensive earnings (loss), net of taxes

 

 

(34,818)

 

(32,661)

 

Retained earnings

 

 

85,822

 

65,778

 

Total equity

 

 

672,536

 

672,119

 

Commitments and contingencies (note 7)

 

 

 

 

 

 

Total liabilities and equity

 

$

1,101,474

 

1,125,593

 

 

See accompanying notes to condensed combined financial statements.

I-2


 

LIBERTY EXPEDIA HOLDINGS, INC.

 

Condensed Combined Statements Of Operations

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

amounts in thousands,

 

 

 

except per share amounts

 

Total revenue, net

 

$

96,802

 

115,897

 

 

325,250

 

360,849

 

Cost of retail sales (exclusive of depreciation shown separately below)

 

 

70,397

 

87,880

 

 

242,128

 

276,097

 

Gross profit

 

 

26,405

 

28,017

 

 

83,122

 

84,752

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

Operating expense

 

 

7,125

 

8,032

 

 

23,712

 

24,314

 

Selling, general and administrative, including stock-based compensation expense (note 5)

 

 

12,976

 

11,271

 

 

36,805

 

35,185

 

Depreciation and amortization

 

 

4,472

 

5,076

 

 

14,305

 

15,038

 

 

 

 

24,573

 

24,379

 

 

74,822

 

74,537

 

Operating income (loss)

 

 

1,832

 

3,638

 

 

8,300

 

10,215

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(259)

 

(321)

 

 

(838)

 

(910)

 

Related party interest expense (note 6)

 

 

 —

 

(355)

 

 

 —

 

(1,129)

 

Share of earnings (losses) of Expedia, Inc. (note 3)

 

 

39,812

 

45,048

 

 

18,112

 

125,147

 

Gains (losses) on dilution of investment in affiliate (note 3)

 

 

1,097

 

4,162

 

 

(2,368)

 

4,782

 

Other, net

 

 

212

 

(102)

 

 

61

 

(467)

 

 

 

 

40,862

 

48,432

 

 

14,967

 

127,423

 

Earnings (loss) before income taxes

 

 

42,694

 

52,070

 

 

23,267

 

137,638

 

Income tax (expense) benefit

 

 

(13,808)

 

(17,729)

 

 

(3,223)

 

(47,879)

 

Net earnings (loss)

 

 

28,886

 

34,341

 

 

20,044

 

89,759

 

Less net earnings (loss) attributable to the noncontrolling interests

 

 

 —

 

278

 

 

 —

 

626

 

Net earnings (loss) attributable to Liberty Expedia Holdings, Inc. shareholders

 

$

28,886

 

34,063

 

 

20,044

 

89,133

 

Unaudited Pro Forma basic net earnings (loss) attributable to Series A and Series B Liberty Expedia Holdings, Inc. shareholders per common share (note 2)

 

$

0.51

 

0.60

 

 

0.35

 

1.57

 

 

See accompanying notes to condensed combined financial statements.

I-3


 

LIBERTY EXPEDIA HOLDINGS, INC.

 

Condensed Combined Statements Of Comprehensive Earnings (Loss)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

amounts in thousands

 

Net earnings (loss)

 

$

28,886

 

34,341

 

20,044

 

89,759

 

Other comprehensive earnings (loss), net of taxes:

 

 

 

 

 

 

 

 

 

 

Share of other comprehensive earnings (loss) of Expedia, Inc.

 

 

(737)

 

(3,106)

 

(2,157)

 

(16,464)

 

Other comprehensive earnings (loss)

 

 

(737)

 

(3,106)

 

(2,157)

 

(16,464)

 

Comprehensive earnings (loss)

 

 

28,149

 

31,235

 

17,887

 

73,295

 

Less comprehensive earnings (loss) attributable to the noncontrolling interest

 

 

 —

 

278

 

 —

 

626

 

Comprehensive earnings (loss) attributable to Liberty Expedia Holdings, Inc. shareholders

 

$

28,149

 

30,957

 

17,887

 

72,669

 

 

See accompanying notes to condensed combined financial statements.

I-4


 

LIBERTY EXPEDIA HOLDINGS, INC.

 

Condensed Combined Statements Of Cash Flows

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

 

September 30, 

 

 

    

2016

    

2015

 

 

 

amounts in thousands

 

Cash flows from operating activities:

 

 

 

 

 

 

Net earnings (loss)

 

$

20,044

 

89,759

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

14,305

 

15,038

 

Stock-based compensation

 

 

(314)

 

1,510

 

Cash payments for stock-based compensation

 

 

(1,972)

 

(1,130)

 

Noncash interest expense

 

 

33

 

121

 

Share of (earnings) losses of Expedia, Inc.

 

 

(18,112)

 

(125,147)

 

Cash receipts from returns on Expedia, Inc.

 

 

17,469

 

14,118

 

Deferred income tax expense (benefit)

 

 

(1,228)

 

44,212

 

Other noncash charges (credits), net

 

 

2,497

 

(4,317)

 

Changes in operating assets and liabilities

 

 

 

 

 

 

Current and other assets

 

 

13,435

 

(13,004)

 

Payables and other liabilities

 

 

(5,659)

 

7,009

 

Net cash provided (used) by operating activities

 

 

40,498

 

28,169

 

Cash flows from investing activities:

 

 

 

 

 

 

Capital expended for property and equipment

 

 

(10,442)

 

(14,678)

 

Investment in Expedia, Inc.

 

 

 

(22,575)

 

Net cash provided (used) by investing activities

 

 

(10,442)

 

(37,253)

 

Cash flows from financing activities:

 

 

 

 

 

 

Borrowings of debt

 

 

307,939

 

391,940

 

Repayments of debt

 

 

(322,359)

 

(388,161)

 

Contribution from (distribution to) parent, net

 

 

(17,470)

 

8,458

 

Net cash provided (used) by financing activities

 

 

(31,890)

 

12,237

 

Net increase (decrease) in cash and cash equivalents

 

 

(1,834)

 

3,153

 

Cash and cash equivalents at beginning of period

 

 

2,243

 

1,631

 

Cash and cash equivalents at end of period

 

$

409

 

4,784

 

 

See accompanying notes to condensed combined financial statements.

I-5


 

LIBERTY EXPEDIA HOLDINGS, INC.

 

Condensed Combined Statement Of Equity

 

(unaudited)

 

Nine months ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Accumulated

    

 

    

 

 

 

 

 

 

 

other

 

 

 

 

 

 

 

Parent's

 

comprehensive

 

Retained

 

 

 

 

 

investment

 

earnings (loss)

 

earnings

 

Total equity

 

 

 

amounts in thousands

 

Balance at January 1, 2016

 

$

639,002

 

(32,661)

 

65,778

 

672,119

 

Net earnings (loss)

 

 

 —

 

 —

 

20,044

 

20,044

 

Other comprehensive earnings (loss)

 

 

 —

 

(2,157)

 

 —

 

(2,157)

 

Contributions from (distributions to) parent, net

 

 

(17,470)

 

 —

 

 —

 

(17,470)

 

Balance at September 30, 2016

 

$

621,532

 

(34,818)

 

85,822

 

672,536

 

 

See accompanying notes to condensed combined financial statements.

I-6


 

(1) Basis of Presentation

 

During November 2015, the board of directors of Liberty Interactive Corporation ("Liberty Interactive") authorized management to pursue a plan to distribute to holders of its Liberty Ventures common stock shares of a newly formed entity, Liberty Expedia Holdings, Inc. ("Expedia Holdings" or the "Company" as discussed below) ("Expedia Holdings Split-Off"). Following the Expedia Holdings Split-Off, Expedia Holdings will be comprised of, among other things, Liberty Interactive's ownership interest in Expedia, Inc. ("Expedia"), as well as Liberty Interactive's wholly-owned subsidiary Bodybuilding.com, LLC ("Bodybuilding"). Bodybuilding became a wholly owned subsidiary of Liberty Interactive in October 2015 when Liberty Interactive purchased the remaining ownership interest in Bodybuilding. The Expedia Holdings Split-Off is intended to be tax-free to Liberty Interactive and stockholders of Liberty Ventures. In the Expedia Holdings Split-Off, (i) 0.4 of each outstanding share of Liberty Interactive’s Series A Liberty Ventures common stock will be redeemed for 0.4 of a share of Expedia Holdings’ Series A common stock, and (ii) 0.4 of each outstanding share of Liberty Interactive’s Series B Liberty Ventures common stock will be redeemed for 0.4 of a share of Expedia Holdings’ Series B common stock, with cash to be paid in lieu of any fractional shares of Liberty Interactive’s Series A and Series B Liberty Ventures common stock and Expedia Holdings’ Series A and Series B common stock.  In contemplation of the proposed Expedia Holdings Split-Off, the Company filed with the Securities and Exchange Commission a registration statement that became effective during the third quarter of 2016. By virtue of the registration statement having gone effective, the Company is required to file a Form 10-Q for the quarter ended September 30, 2016. The Expedia Holdings Split-Off is currently expected to occur at 5:00 p.m., New York City time, on November 4, 2016, subject to the satisfaction or waiver (as applicable) of certain conditions.

 

These financial statements represent a combination of the historical financial information of Bodybuilding and Liberty Interactive's interest in Expedia. These financial statements refer to the combination of the aforementioned subsidiary and investment as "Expedia Holdings," "the Company," "us," "we" and "our" in the notes to the condensed combined financial statements. The Expedia Holdings Split-Off will be accounted for at historical cost due to the pro rata nature of the redemption of shares of Liberty Ventures common stock in exchange for shares of Expedia Holdings common stock. All significant intercompany accounts and transactions have been eliminated in the condensed combined financial statements.

 

Expedia Holdings does not control the decision making process or business management practices of its affiliate Expedia. Accordingly, the Company relies on management of its affiliate to provide it with accurate financial information prepared in accordance with U.S. generally accepted accounting principles ("GAAP") that the Company uses in the application of the equity method. In addition, Expedia Holdings relies on audit reports that are provided by the affiliate's independent auditors on the financial statements of such affiliate. The Company is not aware, however, of any errors in or possible misstatements of the financial information provided by its equity affiliate that would have a material effect on Expedia Holdings' condensed combined financial statements. As further discussed in note 3, the Company expects to begin consolidating Expedia upon completion of the Expedia Holdings Split-Off.

 

The accompanying (a) condensed combined balance sheet as of December 31, 2015, which has been derived from audited financial statements, and (b) the interim unaudited condensed combined financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the results for such periods have been included. The results of operations for any interim period are not necessarily indicative of results for the full year. These condensed combined financial statements should be read in conjunction with the combined financial statements and notes thereto for the year ended December 31, 2015.

 

In May 2014, the Financial Accounting Standards Board ("FASB") issued new accounting guidance on revenue from contracts with customers. The new guidance requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. This new guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. In March 2016, the FASB issued additional guidance which clarifies principal versus agent considerations, and in April 2016, the FASB issued further guidance which clarifies the identification of performance obligations and the

I-7


 

implementation guidance for licensing. The updated guidance will replace most existing revenue recognition guidance in GAAP when it becomes effective and permits the use of either a full retrospective or modified retrospective transition method. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and early adoption is permitted only for fiscal years beginning after December 15, 2016. The Company has not yet selected a transition method and is currently evaluating the effect that the updated standard will have on its combined financial statements and related disclosures.

 

In February 2015, the FASB issued new accounting guidance which amends the consolidation guidance in Accounting Standards Codification Topic 810, Consolidation. The new guidance requires an entity to reconsider and re-document the basis for previous consolidation conclusions. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. The Company adopted this guidance during the first quarter of 2016. The adoption of this guidance did not change the conclusions reached for any previous consolidation analyses.

 

In July 2015, the FASB issued new accounting guidance that changes the measurement principle for inventory from the lower of cost or market to lower of cost and net realizable value. The new principle applies to entities that measure inventory using a method other than last-in, first-out or the retail inventory method. The new standard is effective for the Company for fiscal years and interim periods beginning after December 15, 2016. The Company is currently evaluating the effect that the updated standard will have on its combined financial statements, but does not believe that the standard will significantly impact its combined financial statements and related disclosures.

 

In February 2016, the FASB issued new guidance which revises the accounting for leases. Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use asset for all leases. The new guidance also simplifies the accounting for sale and leaseback transactions. The new standard, to be applied via a modified retrospective transition approach, is effective for the Company for fiscal years and interim periods beginning after December 15, 2018, with early adoption permitted. The Company has not yet determined the effect of the standard on its ongoing financial reporting.

 

In March 2016, the FASB issued new guidance which simplifies several aspects of the accounting for share-based payment award transactions, including the income tax consequences, forfeitures, classification of awards as either equity or liabilities and classification on the statement of cash flows. The new standard is effective for the Company for fiscal years and interim periods beginning after December 15, 2016, with early adoption permitted. The Company adopted this guidance in the third quarter of 2016.  In accordance with the new guidance, excess tax benefits and tax deficiencies are recognized as income tax benefit or expense rather than as additional paid-in capital. The Company has elected to recognize forfeitures as they occur rather than continue to estimate expected forfeitures. In addition, pursuant to the new guidance, excess tax benefits are classified as an operating activity on the condensed combined statements of cash flows. The recognition of excess tax benefits and deficiencies are applied prospectively from January 1, 2016. The Company considered whether there were any tax benefits that were not previously recognized and for adjustments to compensation cost based on actual forfeitures, noting none. Accordingly, no cumulative-effect adjustment has been recorded in retained earnings as of January 1, 2016. No changes have been made to the condensed combined statements of cash flows, as excess tax benefits were insignificant for all periods presented.

 

Split-Off of Expedia Holdings from Liberty Interactive

 

Following the Expedia Holdings Split-Off, Liberty Interactive and Expedia Holdings will operate as separate, publicly traded companies, and neither will have any stock ownership, beneficial or otherwise, in the other. In connection with the Expedia Holdings Split-Off, Expedia Holdings will enter into certain agreements with Liberty Interactive and/or Liberty Media Corporation (“Liberty Media”) and certain of their subsidiaries in order to govern certain of the ongoing relationships between these companies after the Expedia Holdings Split-Off and to provide for an orderly transition. These agreements include a reorganization agreement, a services agreement, a facilities sharing agreement and a tax sharing agreement.

 

The reorganization agreement between Liberty Interactive and Expedia Holdings will provide for, among other things, the principal corporate transactions (including the internal restructuring) required to effect the Expedia Holdings Split-Off, certain conditions to the Expedia Holdings Split-Off and provisions governing the relationship between Expedia Holdings and Liberty Interactive with respect to and resulting from the Expedia Holdings Split-Off. The tax sharing agreement

I-8


 

between Liberty Interactive and Expedia Holdings will provide for the allocation and indemnification of tax liabilities and benefits between Liberty Interactive and Expedia Holdings and other agreements related to tax matters. Pursuant to the services agreement, Liberty Media will provide Expedia Holdings with general and administrative services including legal, tax, accounting, treasury and investor relations support. Under the facilities sharing agreement among Liberty Media, a subsidiary of Liberty Media and Expedia Holdings, Expedia Holdings will share office space with Liberty Interactive and Liberty Media and related amenities at Liberty Media's corporate headquarters. Expedia Holdings will reimburse Liberty Media for direct, out-of-pocket expenses incurred by Liberty Media in providing these services and for costs that will be negotiated semi-annually.

 

(2) Pro Forma Earnings (Loss) per Share

 

Unaudited pro forma earnings (loss) per common share for all periods presented is computed by dividing net earnings (loss) for the respective period by 56,943,468 common shares, which is the aggregate number of shares of Series A and Series B common stock that would have been issued upon completion of the Expedia Holdings Split-Off as if it had happened on September 30, 2016.

 

(3) Investment in Expedia, Inc.

 

Expedia is an online travel company, empowering business and leisure travelers with the tools and information they need to efficiently research, plan, book and experience travel. Expedia seeks to grow its business through a dynamic portfolio of travel brands, including its majority owned subsidiaries that feature the world's broadest supply portfolio—including over 321,000 properties in approximately 200 countries, 475 airlines, packages, rental cars, cruises, as well as destination services and activities.

 

Effective August 9, 2005, IAC/InterActiveCorp ("IAC") completed the spin-off of substantially all of its travel and travel-related businesses by way of the distribution of all outstanding shares of Expedia to IAC stockholders. Subsequent to the spin-off of Expedia from IAC, Liberty Interactive owned approximately 20% of the outstanding Expedia common stock and 52% of the voting interest in Expedia. As of September 30, 2016, the Company owns an approximate 15.7% equity interest and 52.3% voting interest in Expedia.

 

Historically, Liberty Interactive has been a party to a Stockholders Agreement with Mr. Barry Diller, Chairman of the Board and Senior Executive Officer of Expedia, pursuant to which Mr. Diller holds an irrevocable proxy (the “Diller Proxy”) over all the shares of Expedia common stock ("EXPE") and Expedia class B common stock owned by Liberty Interactive. Liberty Interactive is also subject to a Governance Agreement with Expedia which provides for the right to nominate approximately 20% of the members of Expedia's board of directors, which is currently comprised of 13 members (three of which were nominated by Liberty Interactive). The Governance Agreement also provides for registration and other rights, and imposes certain restrictions on the ownership of shares of Expedia class B common stock. Pursuant to the Governance Agreement, Liberty Interactive has (and, following the completion of the Expedia Holdings Split-Off, the Company will have) preemptive rights that entitle it to purchase a number of shares of Expedia common stock (excluding certain issuances related to options, warrants or convertible securities) so that Liberty Interactive or the Company, as applicable, will maintain the identical ownership interest in Expedia (subject to certain adjustments) that it had immediately prior to such issuance or proposed issuance (but not in excess of 20.01%). Any purchase by Liberty Interactive or the Company, as applicable, will be allocated between EXPE and Expedia class B common stock in the same proportion as the issuance or issuances giving rise to the preemptive right, except to the extent that Liberty Interactive or the Company, as applicable, opts to acquire shares of EXPE in lieu of shares of Expedia class B common stock. Based on the Stockholders Agreement and the Governance Agreement, the Company determined that, prior to the Expedia Holdings Split-Off, it does not control Expedia but instead has significant influence with respect to Expedia and accordingly, accounts for its investment in Expedia as an equity method affiliate.

 

In connection with the Expedia Holdings Split-Off, (a), the Governance Agreement and Stockholders Agreement will be assigned by Liberty Interactive to the Company and (b) Diller will cease to directly control a majority voting interest in Expedia by irrevocably assigning the Diller Proxy to the Company for a period of time up to 18 months following completion of the Expedia Holdings Split-Off, subject to certain termination events. By virtue of (i) certain governance rights with respect to the Company as set forth in the Company’s restated charter, an amendment to the Stockholders

I-9


 

Agreement and an Amended and Restated Transaction Group among Mr. Diller, John C. Malone (“Malone”), Leslie Malone (“Mrs. Malone” and together with Malone, the “Malone Group”), Liberty Interactive and the Company and (ii) the grant by the Malone Group of an irrevocable proxy to vote, subject to certain exceptions, shares of the Company’s common stock beneficially owned by the Malone Group upon the completion of the Expedia Holdings Split-Off or thereafter for a period of time ending upon termination of Diller's assignment of the Diller Proxy (the arrangements described in clauses (i) and (ii), the “proxy arrangements”), Diller will be able to elect and replace the directors of the Company who will determine how the Company will exercise certain rights and vote the shares of EXPE and Expedia class B common stock owned by the Company in the election of Expedia directors, though Malone will retain the ability to remove such directors of the Company. The rights under the Governance Agreement and Stockholders Agreement, each as assigned and amended, will be maintained even upon termination of the proxy arrangements. As a result, Expedia Holdings expects to begin consolidating Expedia as of the completion of the Expedia Holdings Split-Off, as Expedia Holdings will then control a majority of the voting interest in Expedia. In conjunction with application of acquisition accounting, we anticipate a full step up in basis of Expedia along with a gain related to a difference between our historical basis and the fair value of our interest in Expedia.

 

As of September 30, 2016, the carrying value of Expedia Holdings' ownership in Expedia was approximately $922 million. The market value of Expedia Holdings' ownership in Expedia as of September 30, 2016 was approximately $2,755 million (Level 1).

 

Expedia Holdings recognized gains on dilution of its investment in Expedia of $1.1 million and $4.2 million for the three months ended September 30, 2016 and 2015, respectively, and a loss on dilution of its investment of $2.4 million and a gain on dilution of its investment of $4.8 million during the nine months ended September 30, 2016 and 2015, respectively. In addition, Expedia paid dividends which were recorded as reductions to the investment aggregating approximately $6.1 million and $5.6 million during the three months ended September 30, 2016 and 2015, respectively, and $17.5 million and $14.1 million during the nine months ended September 30, 2016 and 2015, respectively.

 

During the three months ended September 30, 2016 and 2015 the Company recorded other comprehensive losses of $737 thousand and $3.1 million, respectively, and during the nine months ended September 30, 2016 and 2015, the Company recorded other comprehensive losses of $2.2 million and $16.5 million, respectively, of its share of Expedia's other comprehensive earnings (losses), net of income taxes. Expedia records gains and losses related to foreign currency translation adjustments in other comprehensive income (loss). The pre-tax portion of the Company's share of Expedia's other comprehensive earnings (losses) was losses of $1.2 million and $5.0 million for the three months ended September 30, 2016 and 2015, respectively, and losses of $3.5 million and $26.6 million for the nine months ended September 30, 2016 and 2015, respectively.

 

Upon acquisition and due to subsequent repurchases of Expedia stock by Expedia, the Company allocated excess basis between the Company’s carrying value of Expedia and Expedia’s carrying value. The Company determined the initial applicable useful life of amortizable intangibles to be approximately four years. As a result of Expedia's 2015 acquisitions of Orbitz Worldwide, Inc. ("Orbitz") and HomeAway, Inc. ("HomeAway"), the Company determined the applicable useful life of amortizable intangibles to be approximately six years in connection with excess costs added subsequent to December 31, 2015. Amortization related to intangible assets with identifiable useful lives is included in the Company's share of earnings (losses) of Expedia, Inc. line item in the accompanying condensed combined statements of operations and aggregated $4.2 million and $6.1 million for the three months ended September 30, 2016 and 2015, respectively, and $13.8 million and $17.1 million, for the nine months ended September 30, 2016 and 2015, respectively. At September 30, 2016, the excess basis allocated to amortizable intangibles, net of accumulated amortization was $51.5 million and the non-amortizable excess basis was $254.0 million.

 

I-10


 

Expedia, Inc.

 

Summarized financial information for Expedia is as follows:

 

Expedia, Inc. Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31,

 

 

 

2016

 

2015

 

 

 

amounts in millions

 

Current assets

 

$

3,620

 

2,976

 

Property and equipment, net

 

 

1,340

 

1,064

 

Goodwill

 

 

8,027

 

7,993

 

Intangible assets, net

 

 

2,574

 

2,794

 

Other assets

 

 

571

 

659

 

Total assets

 

$

16,132

 

15,486

 

Current liabilities

 

$

6,619

 

5,926

 

Deferred income taxes

 

 

418

 

474

 

Long-term debt

 

 

3,204

 

3,183

 

Other liabilities

 

 

1,938

 

973

 

Equity

 

 

3,953

 

4,930

 

Total liabilities and equity

 

$

16,132

 

15,486

 

 

Expedia, Inc. Consolidated Statements of Operations 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

amounts in millions

 

Revenue

 

$

2,581

 

1,938

 

6,681

 

4,974

 

Cost of revenue

 

 

(417)

 

(328)

 

(1,226)

 

(971)

 

Gross profit

 

 

2,164

 

1,610

 

5,455

 

4,003

 

Selling, general and administrative expenses

 

 

(1,701)

 

(1,234)

 

(4,890)

 

(3,536)

 

Amortization

 

 

(77)

 

(31)

 

(251)

 

(83)

 

Operating income (loss)

 

 

386

 

345

 

314

 

384

 

Interest expense

 

 

(43)

 

(33)

 

(130)

 

(90)

 

Other income (expense), net

 

 

(3)

 

30

 

(23)

 

638

 

Income tax (expense) benefit

 

 

(61)

 

(66)

 

15

 

(196)

 

Net income (loss)

 

 

279

 

276

 

176

 

736

 

Net (income) loss attributable to noncontrolling interests

 

 

 —

 

7

 

26

 

41

 

Net income (loss) attributable to Expedia, Inc. shareholders

 

$

279

 

283

 

202

 

777

 

 

 

 

I-11


 

(4) Long-Term Debt and Capital Lease Obligations

 

Outstanding debt and capital leases at September 30, 2016 and December 31, 2015 are summarized as follows:

 

 

 

 

 

 

 

 

 

September 30, 

    

December 31, 

 

 

2016

 

2015

 

 

amounts in thousands

 

Bodybuilding secured notes

$

14,050

 

17,738

 

Revolving line of credit due 2020

 

9,813

 

19,538

 

Deferred loan costs

 

(69)

 

(102)

 

Capital lease obligations

 

3,023

 

4,030

 

Total obligations

 

26,817

 

41,204

 

Less portion classified as current

 

(4,758)

 

(4,755)

 

Total long-term debt and capital lease obligations

$

22,059

 

36,449

 

 

Bodybuilding Secured Notes

 

As of September 30, 2016, Bodybuilding has various outstanding secured notes. Principal and interest payments on the secured notes are payable monthly based on the date of issuance. The secured notes are comprised of both fixed and variable rate notes with an interest rate of 4.14% on the fixed rate note and an interest rate of LIBOR plus 250 basis points on the variable rate notes (3.06% on the two variable rate notes at September 30, 2016). The maturity dates on the secured notes range from 2019 to 2022. The land and building purchased by Bodybuilding in March 2012 for its corporate headquarters are secured as collateral under the terms of the master term loan agreement for a portion of the outstanding secured notes. As of September 30, 2016, the total outstanding balance of the secured notes is $14.1 million.

 

Revolving Line of Credit

 

As of September 30, 2016, Bodybuilding had a revolving line of credit (the "Revolver") which is secured by Bodybuilding's inventory and accounts receivable. The maximum amount allowed under the Revolver is $50 million. The outstanding balance accrues interest at LIBOR plus 150 basis points, with a rate option balance that accrues interest at the CB Floating Rate less 125 basis points. The Revolver matures on January 20, 2020. Bodybuilding periodically borrows and repays amounts outstanding under the Revolver depending on its cash needs. As of September 30, 2016, the outstanding balance on the Revolver is $9.8 million subject to an interest rate of 2% on the first $7 million, and 2.25% on the remaining balance.

 

Fair Value of Debt

 

The Company estimates the fair value of its secured notes and term loan based on the current rate offered to the Company for debt of the same remaining maturities (level 3). The Company believes that the carrying amount of its Revolver and secured notes approximated fair value at September 30, 2016 and December 31, 2015.

 

Covenant Compliance

 

As of September 30, 2016, the Company was in compliance with its debt covenants which consist of both financial and nonfinancial covenants.

 

Subsequent Borrowings

 

During November 2016, prior to and in conjunction with the Expedia Holdings Split-Off, the Company entered into a $400 million margin loan, secured by shares of Expedia, which is scheduled to mature during November 2018 (“Expedia Margin Loan”). Borrowings under the Expedia Margin Loan bear interest at the rate of LIBOR plus 1.60% with the undrawn portion carrying a fee of 0.75%. The Company borrowed $350 million under the Expedia Margin Loan and plans to distribute $300 million to Liberty Interactive.

 

I-12


 

 

(5) Stock-Based Compensation

 

Liberty Incentive Plan

 

Liberty Interactive has granted to certain directors, officers, employees and consultants of Liberty Interactive and certain of its subsidiaries stock options to purchase shares of Liberty Ventures common stock and restricted stock awards of Liberty Ventures common stock pursuant to applicable incentive plans in place at Liberty. Each holder of an outstanding option to purchase shares of Liberty Ventures common stock on the date of the Expedia Holdings Split-Off (an "original Ventures option award") will receive an option to purchase shares of the corresponding series of Company common stock (a "new Company option award") and an adjustment to the exercise price and number of shares subject to the original Ventures option award (as so adjusted, an "adjusted Ventures option award"). The exercise prices of and number of shares subject to the new Company option award and the related adjusted Ventures option award will be determined based on the exercise price and number of shares subject to the original Ventures option award, the redemption ratios being used in the Expedia Holdings Split-Off, the pre-Expedia Holdings Split-Off trading price of Liberty Ventures common stock (determined using the volume weighted average price of the applicable series of Liberty Ventures common stock over the three consecutive trading days immediately preceding the Expedia Holdings Split-Off) and the relative post-Expedia Holdings Split-Off trading prices of Liberty Ventures common stock and Company common stock (determined using the volume weighted average price of the applicable series of common stock over the three consecutive trading days beginning on the first trading day following the Expedia Holdings Split-Off on which both the Liberty Ventures common stock and the Company common stock trade in the "regular way" (meaning once the common stock trades using a standard settlement cycle)), such that the pre-Expedia Holdings Split-Off value of the original Ventures option award is allocated between the new Company option award and the adjusted Ventures option award.

 

Except as described above, all other terms of an adjusted Ventures option award and a new Company option award (including, for example, the vesting terms thereof) will in all material respects, be the same as those of the corresponding original Ventures option award. The terms of the adjusted Ventures option award will be determined and the new Company option award will be granted as soon as practicable following the determination of the pre- and post-Expedia Holdings Split-Off trading prices of Liberty Ventures and Company common stock, as applicable. The compensation expense relating to employees of Liberty Interactive will continue to be recorded at Liberty Interactive. Liberty Interactive had outstanding approximately 3.5 million Liberty Ventures Series A and 1.7 million Liberty Ventures Series B options at September 30, 2016 with a weighted average exercise price of $21.93 and $34.75 per share, respectively. Approximately 2.7 million and 112 thousand of those options, respectively, were exercisable at September 30, 2016 with a weighted average exercise price of $17.76 and $38.63 per share, respectively.

 

Bodybuilding Stock Appreciation Rights Plans

 

There were approximately 660 thousand stock appreciation rights ("SARs") granted during the nine months ended September 30, 2016 under the Bodybuilding 2011 Stock Appreciation Rights Plan. The weighted average grant date fair value of the SARs granted during the nine months ended September 30, 2016 was $13.15 per share. As of September 30, 2016, the total unrecognized compensation cost related to 854 thousand unvested Bodybuilding SARs was approximately $8.6 million and will be recognized over a weighted average period of approximately 3.1 years. Accrued stock compensation was $3.6 million at September 30, 2016.

 

Included in selling, general and administrative expenses in the accompanying condensed combined statements of operations is stock-based compensation expense of $770 thousand and $597 thousand for the three months ended September 30, 2016 and 2015, respectively, and a benefit from stock-based compensation of $314 thousand and stock-based compensation expense of $1.5 million for the nine months ended September 30, 2016 and 2015, respectively, which relates to Bodybuilding. The benefit recognized during the nine months ended September 30, 2016 was primarily due to a change in the per unit valuation of outstanding stock appreciation rights.

 

 

I-13


 

(6) Related Party Transactions

 

As of September 30, 2015, Bodybuilding had an outstanding note with its parent company, Liberty Interactive (the "Liberty Note"), in the amount of $12.9 million. The Liberty Note required Bodybuilding to make interest only payments at a 10% interest rate on a quarterly basis with the final payment due January 31, 2020. Bodybuilding voluntarily made principal payments on the outstanding debt of $3.0 million during the nine months ended September 30, 2015. As part of a contribution agreement entered into by Liberty Interactive and Bodybuilding on October 26, 2015, the balance of the note and accrued interest which aggregated $13.0 million was considered contributed equity. During the nine months ended September 30, 2015, Bodybuilding recognized $1.1 million in interest expense related to the Liberty Note.

 

The Company paid $225 thousand and $80 thousand during the three months ended September 30, 2016 and 2015, respectively, and $480 thousand and $176 thousand during the nine months ended September 30, 2016 and 2015, respectively, to Liberty Interactive for legal and tax expenses that Liberty Interactive remitted on behalf of the Company.

 

(7) Commitments and Contingencies

 

Leases

 

The Company leases certain warehouse and office space, equipment, furniture and computer software under both capital and noncancelable operating leases that expire at various dates through 2020. The Company is responsible, under all leases, for related building maintenance and property taxes. Total rental expense was $470 thousand and $641 thousand for the three months ended September 30, 2016 and 2015, respectively, and $1.6 million and $1.9 million for the nine months ended September 30, 2016 and 2015, respectively.

 

Litigation

 

The Company is subject to legal proceedings and other matters arising in the ordinary course of business. Although it is reasonably possible the Company may incur losses upon conclusion of such matters, an estimate of any loss or range of loss cannot be made. In the opinion of management, it is expected that amounts, if any, which may be required to satisfy such contingencies will not be material in relation to the accompanying condensed combined financial statements.

 

Bodybuilding is engaged in litigation arising from a dispute with Mr. Stoppani and his company PhD Fitness, LLC ("PhD Fitness") over the ownership of trademarks relating to JYM brand supplement products. Mr. Stoppani has demanded that Bodybuilding discontinue manufacturing and selling JYM products. Bodybuilding filed an action against Mr. Stoppani and PhD Fitness for declaratory relief in U.S. Federal Court seeking a judicial declaration that Bodybuilding is the owner of the JYM trademark, and asserting trademark infringement claims. Mr. Stoppani and PhD Fitness have filed counterclaims, including claims for trademark infringement and false advertising, seeking a declaratory judgment that Mr. Stoppani and PhD Fitness own the JYM mark, actual damages in excess of $50 million (actual amount to be proven at trial), punitive damages of not less than $10 million, injunctive relief and attorneys' fees. Bodybuilding and Mr. Stoppani and PhD Fitness have each filed competing motions seeking a preliminary injunction. On October 31, 2016, the Court granted Bodybuilding permission to file an amended complaint to add General Nutrition Center ("GNC") as a defendant and to add a claim for trade dress infringement, due to Mr. Stoppani and PhD Fitness' launch of a competing supplement line through GNC utilizing the JYM mark.

 

Certain Risks and Concentrations

 

Bodybuilding is subject to certain risks and concentrations including dependence on relationships with its vendors. Bodybuilding's largest vendors, which accounted for greater than 10% of purchases, aggregated 30% of total purchases for each of the three months ended September 30, 2016 and 2015 and 31% and 29% of total purchases for the nine months ended September 30, 2016 and 2015, respectively.

 

I-14


 

Off-Balance Sheet Arrangements

 

Expedia Holdings did not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on the Company's financial condition, results of operations, liquidity, capital expenditures or capital resources.

 

(8) Segment Information

 

Expedia Holdings identifies its reportable segments as (A) those combined companies that represent 10% or more of its combined annual revenue, annual Adjusted OIBDA or total assets and (B) those equity method affiliates whose share of earnings or losses represent 10% or more of Expedia Holding's annual pre-tax earnings (losses).

 

Expedia Holdings evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue and Adjusted OIBDA. In addition, Expedia Holdings reviews nonfinancial measures such as unique visitors, customer acquisition and conversion rates.

 

Expedia Holdings defines Adjusted OIBDA as revenue less cost of sales, operating expenses, and selling, general and administrative expenses (excluding stock-based compensation). Expedia Holdings believes this measure is an important indicator of the operational strength and performance of its businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income (loss), net earnings (loss), cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. Expedia Holdings generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

 

For the nine months ended September 30, 2016, Expedia Holdings has identified the following combined company and equity method investment as its reportable segments:

 

·

Bodybuilding—a wholly-owned Internet retailer of sports, fitness and nutritional supplements. Bodybuilding also hosts an online health-and-fitness publication, offering free fitness content, workout programs, video trainers, recipes, health advice and motivational stories. Bodybuilding's revenue primarily consists of sales of health and wellness products.

 

·

Expedia—an equity method investment of the Company that provides travel and services to leisure and corporate travelers in the United States and abroad as well as various media and advertising offerings to travel and non-travel advertisers. Expedia's revenue primarily consists of sales of travel services.

 

Expedia Holdings' operating segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies. The accounting policies of the segments that are also combined companies are the same as those described in the Company's summary of significant accounting policies in the Company's annual financial statements.

 

I-15


 

Performance Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

 

 

2016

 

2015

 

 

 

 

 

Adjusted

 

 

 

Adjusted

 

 

 

Revenue

 

OIBDA

 

Revenue

 

OIBDA

 

 

 

amounts in thousands

 

Bodybuilding

 

$

96,802

 

7,074

 

115,897

 

9,311

 

Expedia

 

 

2,580,905

 

662,973

 

1,937,753

 

455,109

 

Corporate and other

 

 

 —

 

 —

 

 —

 

 —

 

 

 

 

2,677,707

 

670,047

 

2,053,650

 

464,420

 

Eliminate Expedia

 

 

(2,580,905)

 

(662,973)

 

(1,937,753)

 

(455,109)

 

Combined Expedia Holdings

 

$

96,802

 

7,074

 

115,897

 

9,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 

 

 

 

2016

 

2015

 

 

    

Revenue from

    

 

    

Revenue from

    

 

 

 

 

external

 

Adjusted

 

external

 

Adjusted

 

 

 

customers

 

OIBDA

 

customers

 

OIBDA

 

 

 

amounts in thousands

 

Bodybuilding

 

$

325,250

 

22,291

 

360,849

 

26,763

 

Expedia

 

 

6,680,735

 

1,170,445

 

4,973,750

 

788,585

 

Corporate and Other

 

 

 —

 

 —

 

 —

 

 —

 

 

 

 

7,005,985

 

1,192,736

 

5,334,599

 

815,348

 

Eliminate Expedia

 

 

(6,680,735)

 

(1,170,445)

 

(4,973,750)

 

(788,585)

 

Combined Expedia Holdings

 

$

325,250

 

22,291

 

360,849

 

26,763

 

 

Other Information

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

    

Total

    

Investment

    

Capital

 

 

 

assets

 

in Expedia

 

expenditures

 

 

 

amounts in thousands

 

Bodybuilding

 

$

179,622

 

 —

 

10,442

 

Expedia

 

 

16,131,766

 

 —

 

567,044

 

Corporate and other

 

 

921,852

 

921,852

 

 —

 

 

 

 

17,233,240

 

921,852

 

577,486

 

Eliminate Expedia

 

 

(16,131,766)

 

 —

 

(567,044)

 

Combined Expedia Holdings

 

$

1,101,474

 

921,852

 

10,442

 

 

The following table provides a reconciliation of segment Adjusted OIBDA to earnings (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

amounts in thousands

 

Combined segment Adjusted OIBDA

 

$

7,074

 

9,311

 

22,291

 

26,763

 

Stock-based compensation

 

 

(770)

 

(597)

 

314

 

(1,510)

 

Depreciation and amortization

 

 

(4,472)

 

(5,076)

 

(14,305)

 

(15,038)

 

Interest expense

 

 

(259)

 

(321)

 

(838)

 

(910)

 

Related party interest expense

 

 

 —

 

(355)

 

 —

 

(1,129)

 

Share of earnings (loss) of Expedia

 

 

39,812

 

45,048

 

18,112

 

125,147

 

Gain (loss) on dilution of Expedia

 

 

1,097

 

4,162

 

(2,368)

 

4,782

 

Other, net

 

 

212

 

(102)

 

61

 

(467)

 

Earnings (loss) before income taxes

 

$

42,694

 

52,070

 

23,267

 

137,638

 

 

 

I-16


 

 

Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations

 

Certain statements in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our business, product and marketing strategies; the proposed Expedia Holdings Split-Off; new service offerings; the recoverability of our goodwill and other long-lived assets; our projected sources and uses of cash; and the anticipated impact of certain contingent liabilities related to legal and tax proceedings and other matters arising in the ordinary course of business. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. The following include some but not all of the factors (as they relate to our consolidated subsidiaries and equity affiliates) that could cause actual results or events to differ materially from those anticipated:

·

customer demand for our products and services and our ability to adapt to changes in demand;

·

competitor responses to our products and services;

·

the levels of online traffic to our businesses' websites and our ability to convert visitors into customers or contributors;

·

uncertainties inherent in the development and integration of new business lines and business strategies;

·

our future financial performance, including availability, terms and deployment of capital;

·

our ability to successfully integrate and recognize anticipated efficiencies and benefits from the businesses we acquire;

·

the ability of suppliers and vendors to deliver products, equipment, software and services;

·

the outcome of any pending or threatened litigation;

·

availability of qualified personnel;

·

changes in the nature of key strategic relationships with partners, distributors, suppliers and vendors;

·

domestic and international economic and business conditions and industry trends, including the impact the United Kingdom’s referendum in which British citizens approved an exit from the European Union;

·

consumer spending levels, including the availability and amount of individual consumer debt;

·

rapid technological changes;

·

failure to protect the security of personal information, subjecting us to potentially costly government enforcement actions and/or private litigation and reputational damage;

·

the regulatory and competitive environment of the industries in which we operate;

·

threatened terrorist attacks, political and economic unrest in international markets and ongoing military action around the world; and

·

fluctuations in foreign currency exchange rates.

 

For additional risk factors, please see Amendment No. 5 to the Registration Statement on Form S-4 (File No. 333-210377) filed on September 30, 2016 (the “Registration Statement”). These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this Quarterly Report, and we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based.

 

The following discussion and analysis provides information concerning our results of operations and financial condition. This discussion should be read in conjunction with our accompanying condensed combined financial statements

I-17


 

and the notes thereto and our audited combined financial statements for the year ended December 31, 2015 in the Registration Statement. See note 1 in the accompanying condensed consolidated financial statements for an overview of new accounting standards that we have adopted or that we plan to adopt that have had or may have an impact on our financial statements.

 

Explanatory Note

 

During November 2015, the board of directors of Liberty Interactive Corporation ("Liberty Interactive") authorized management to pursue a plan to distribute to holders of its Liberty Ventures common stock shares of a newly formed entity, Liberty Expedia Holdings, Inc. ("Expedia Holdings" or the "Company" as discussed below) ("Expedia Holdings Split-Off"). Following the Expedia Holdings Split-Off, Expedia Holdings will be comprised of, among other things, Liberty Interactive's ownership interest in Expedia, Inc. ("Expedia"), as well as Liberty Interactive's wholly-owned subsidiary Bodybuilding.com, LLC ("Bodybuilding"). Bodybuilding became a wholly owned subsidiary of Liberty Interactive in October 2015 when Liberty Interactive purchased the remaining ownership interest in Bodybuilding. The Expedia Holdings Split-Off is intended to be tax-free to Liberty Interactive and stockholders of Liberty Ventures. In the Expedia Holdings Split-Off, (i) 0.4 of each outstanding share of Liberty Interactive’s Series A Liberty Ventures common stock will be redeemed for 0.4 of a share of Expedia Holdings’ Series A common stock, and (ii) 0.4 of each outstanding share of Liberty Interactive’s Series B Liberty Ventures common stock will be redeemed for 0.4 of a share of Expedia Holdings’ Series B common stock, with cash to be paid in lieu of any fractional shares of Liberty Interactive’s Series A and Series B Liberty Ventures common stock and Expedia Holdings’ Series A and Series B common stock.  In contemplation of the proposed Expedia Holdings Split-Off, the Company filed with the Securities and Exchange Commission the Registration Statement that became effective during the third quarter of 2016. By virtue of the Registration Statement having gone effective, the Company is required to file a Form 10-Q for the quarter ended September 30, 2016. The Expedia Holdings Split-Off is currently expected to occur at 5:00 p.m., New York City time, on November 4, 2016, subject to the satisfaction or waiver (as applicable) of certain conditions.

 

Overview

 

We own an approximate 15.7% equity interest and 52.3% voting interest in Expedia as of September 30, 2016.

 

Historically, Liberty Interactive has been a party to a Stockholders Agreement with Mr. Barry Diller, Chairman of the Board and Senior Executive Officer of Expedia, pursuant to which Mr. Diller holds an irrevocable proxy (the “Diller Proxy”) over all the shares of Expedia common stock ("EXPE") and Expedia class B common stock owned by Liberty Interactive. Liberty Interactive is also subject to a Governance Agreement with Expedia which provides for the right to nominate approximately 20% of the members of Expedia's board of directors, which is currently comprised of 13 members (three of which were nominated by Liberty Interactive). The Governance Agreement also provides for registration and other rights, and imposes certain restrictions on the ownership of shares of Expedia class B common stock. Pursuant to the Governance Agreement, Liberty Interactive has (and, following the completion of the Expedia Holdings Split-Off, the Company will have) preemptive rights that entitle it to purchase a number of shares of Expedia common stock (excluding certain issuances related to options, warrants or convertible securities) so that Liberty Interactive or the Company, as applicable, will maintain the identical ownership interest in Expedia (subject to certain adjustments) that it had immediately prior to such issuance or proposed issuance (but not in excess of 20.01%). Any purchase by Liberty Interactive or the Company, as applicable, will be allocated between EXPE and Expedia class B common stock in the same proportion as the issuance or issuances giving rise to the preemptive right, except to the extent that Liberty Interactive or the Company, as applicable, opts to acquire shares of EXPE in lieu of shares of Expedia class B common stock. Based on the Stockholders Agreement and the Governance Agreement, the Company determined that, prior to the Expedia Holdings Split-Off, it does not control Expedia but instead has significant influence with respect to Expedia and accordingly, accounts for its investment in Expedia as an equity method affiliate.

 

In connection with the Expedia Holdings Split-Off, (a), the Governance Agreement and Stockholders Agreement will be assigned by Liberty Interactive to the Company and (b) Diller will cease to directly control a majority voting interest in Expedia by irrevocably assigning the Diller Proxy to the Company for a period of time up to 18 months following completion of the Expedia Holdings Split-Off, subject to certain termination events. By virtue of (i) certain governance rights with respect to the Company as set forth in the Company’s restated charter, an amendment to the Stockholders

I-18


 

Agreement and an Amended and Restated Transaction Group among Mr. Diller, John C. Malone (“Malone”), Leslie Malone (“Mrs. Malone” and together with Malone, the “Malone Group”), Liberty Interactive and the Company and (ii) the grant by the Malone Group of an irrevocable proxy to vote, subject to certain exceptions, shares of the Company’s common stock beneficially owned by the Malone Group upon the completion of the Expedia Holdings Split-Off or thereafter for a period of time ending upon termination of Diller's assignment of the Diller Proxy (the arrangements described in clauses (i) and (ii), the “proxy arrangements”), Diller will be able to elect and replace the directors of the Company who will determine how the Company will exercise certain rights and vote the shares of EXPE and Expedia class B common stock owned by the Company in the election of Expedia directors, though Malone will retain the ability to remove such directors of the Company. The rights under the Governance Agreement and Stockholders Agreement, each as assigned and amended, will be maintained even upon termination of the proxy arrangements. As a result, Expedia Holdings expects to begin consolidating Expedia as of the completion of the Expedia Holdings Split-Off, as Expedia Holdings will then control a majority of the voting interest in Expedia. In conjunction with application of acquisition accounting, we anticipate a full step up in basis of Expedia along with a gain related to a difference between our historical basis and the fair value of our interest in Expedia.

 

The financial information represents a combination of the historical financial information of Bodybuilding and Liberty Interactive's interest in Expedia. This financial information refers to the combination of the aforementioned subsidiary and investment as "Expedia Holdings," "the Company," "us," "we" and "our" here and in the notes to the condensed combined financial statements.

 

Bodybuilding is an Internet retailer of sports, fitness, dietary supplements, and other health and wellness products. It is also a large publisher of online health and fitness content, offering complimentary fitness content, workout programs, video trainers, articles, recipes, health advice and motivational stories. The online model also includes a combination of detailed product information and real-time user reviews to help its visitors achieve their health and fitness goals. Visitors include gym-goers, athletes, weightlifters and bodybuilders, and any individual wanting to improve their mental and physical well-being through diet and exercise. Bodybuilding launched its website in 1999 and now includes more than 30,000 pages of editorial content, 10,000 videos, 16,000 pages of store content and over 6.5 million forum threads. Its properties encompass more than 30 million monthly unique visitors and 11 million members of BodySpace, an inclusive fitness community within Bodybuilding that allows people of all health and fitness levels to track their progress and discuss goals, techniques, supplementation and achievements.

 

Expedia is an online travel company, empowering business and leisure travelers with the tools and information they need to efficiently research, plan, book and experience travel. Expedia seeks to grow its business through a dynamic portfolio of travel brands, including its majority owned subsidiaries that feature a broad supply portfolio—including over 321,000 properties in approximately 200 countries, 475 airlines, packages, rental cars, cruises, as well as destination services and activities. Travel suppliers distribute and market products via its traditional desktop offerings, as well as through alternative distribution channels including mobile and social media, its private label business and its call centers in order to reach its extensive, global audience.

 

I-19


 

Results of Operations—Combined

 

Combined Operating Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

amounts in thousands

 

Revenue

 

$

96,802

 

115,897

 

325,250

 

360,849

 

Cost of sales (exclusive of depreciation and amortization included below)

 

 

70,397

 

87,880

 

242,128

 

276,097

 

Gross profit

 

 

26,405

 

28,017

 

83,122

 

84,752

 

Operating expenses, excluding stock-based compensation

 

 

 

 

 

 

 

 

 

 

Operating expense

 

 

7,125

 

8,032

 

23,712

 

24,314

 

Selling, general and administrative

 

 

12,206

 

10,674

 

37,119

 

33,675

 

Adjusted OIBDA

 

 

7,074

 

9,311

 

22,291

 

26,763

 

Stock-based compensation expense (benefit)

 

 

770

 

597

 

(314)

 

1,510

 

Depreciation and amortization

 

 

4,472

 

5,076

 

14,305

 

15,038

 

Operating income (loss)

 

$

1,832

 

3,638

 

8,300

 

10,215

 

 

Revenue

 

Revenue decreased $19.1 million and $35.6 million for the three and nine months ended September 30, 2016, respectively, as compared to the corresponding periods in the prior year. The decrease was primarily driven by a 4% and 1% decrease in Bodybuilding store visitors for the three and nine months ended September 30, 2016, respectively, and a 5% and 6% reduction in the average order value for the three and nine months ended September 30, 2016, respectively, due to increased mobile sales and changes to promotional strategies. In addition, order volumes decreased from the prior year by approximately 15% and 7% for the three and nine months ended September 30, 2016, respectively, due in part to lower conversion rates, changes in consumer behavior from price sensitivity, and increased competition and competitive pricing strategies. Bodybuilding evaluates promotions and reprices products continuously in order to present a compelling and competitive offering to customers. These changes to prices and Bodybuilding's ability to source products cost effectively impact margins. Private label and exclusive offerings typically have higher margins and continue to make up a larger portion of total sales compared to prior periods.

 

Cost of sales

 

Cost of sales decreased $17.5 million and $34.0 million for the three and nine months ended September 30, 2016, respectively, as compared to the corresponding periods in the prior year. The decrease was a result of a decrease in product sales and Bodybuilding's ability to source products cost effectively, an increased sales mix to private label and exclusive offerings, as discussed above, a reduction in overall shipping costs and expired product recovery optimization.

 

Operating expenses

 

Operating expenses decreased $907 thousand and $602 thousand for the three and nine months ended September 30, 2016, respectively, as compared to the corresponding periods in the prior year. The decrease in operating expenses was primarily driven by reduced freight audit fees and trade filing fees, lower personnel costs and lower merchant processing fees.

 

Selling, general and administrative expenses

 

Selling, general and administrative expenses increased $1.5 million and $3.4 million for the three and nine months ended September 30, 2016, respectively, as compared to the corresponding periods in the prior year. The increase was driven by costs incurred in connection with the closure of a Bodybuilding fulfillment center in the fourth quarter of 2015 and a second fulfillment center in the second quarter of 2016, as well as additional product listing, display retargeting,

I-20


 

television ad spend, legal and compliance fees primarily related to product compliance and consulting fees. In addition, selling, general and administrative costs for the nine months ended September 30, 2015 were driven down by legal claim settlements and a credit due to the release of the paid time-off accrual as a result of a corporate policy change.

 

Stock-based compensation expense (benefit)

 

Stock-based compensation expense increased $173 thousand and decreased $1.8 million for the three and nine months ended September 30, 2016, respectively, as compared to the corresponding periods in the prior year. The increase for the three month period was primarily due to new grants of Bodybuilding stock appreciation rights during 2016. The benefit for the nine months ended September 30, 2016 is primarily due to a decrease in the per unit valuation of outstanding stock appreciation rights at Bodybuilding.

 

Depreciation and amortization expense

 

Depreciation and amortization expense decreased $604 thousand and $733 thousand for the three and nine months ended September 30, 2016, respectively, as compared to the corresponding periods in the prior year. The decrease was due to fewer capital expenditures and certain assets becoming fully depreciated during the year.

 

Operating Income (Loss)

 

Operating income decreased $1.8 million and $1.9 million for the three and nine months ended September 30, 2016, respectively, as compared to the corresponding periods in the prior year due to the items discussed above.

 

Adjusted OIBDA

 

We define Adjusted OIBDA as revenue less cost of sales, operating expenses and selling, general and administrative expense (excluding stock compensation). Our chief operating decision maker and management team use this measure of performance in conjunction with other measures to evaluate our businesses and make decisions about allocating resources among our businesses. We believe this is an important indicator of the operational strength and performance of our businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows us to view operating results, perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes such costs as depreciation and amortization, stock-based compensation, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to U.S. generally accepted accounting principles (“GAAP”). Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for operating income (loss), net earnings (loss), cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. See note 8 to the accompanying condensed combined financial statements for a reconciliation of Adjusted OIBDA to earnings (loss) before income taxes.

 

Adjusted OIBDA decreased $2.2 million and $4.5 million for the three and nine months ended September 30, 2016, respectively, as compared to the corresponding periods in the prior year. The decrease in Adjusted OIBDA was a result of a decrease in revenue as well as an increase in selling, general and administrative costs, partially offset by a decrease in cost of sales and operating expense, as discussed above.

 

I-21


 

Other Income and Expense

 

Components of Other income (expense) are presented in the table below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

September 30, 

 

September 30, 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

amounts in thousands

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(259)

 

(321)

 

(838)

 

(910)

 

Related party interest expense

 

 

 —

 

(355)

 

 —

 

(1,129)

 

Share of earnings (losses) of Expedia, Inc.

 

 

39,812

 

45,048

 

18,112

 

125,147

 

Gains (losses) on dilution of investment in affiliate

 

 

1,097

 

4,162

 

(2,368)

 

4,782

 

Other, net

 

 

212

 

(102)

 

61

 

(467)

 

 

 

$

40,862

 

48,432

 

14,967

 

127,423

 

 

Interest expense

 

Interest expense decreased $62 thousand and $72 thousand for the three and nine months ended September 30, 2016, respectively, as compared to the corresponding periods in the prior year. The decrease was due to overall lower debt outstanding during the three and nine month periods ended September 30, 2016, as compared to the corresponding periods in the prior year.

 

Related party interest expense

 

Related party interest expense recognized during the three and nine months ended September 30, 2015 related to a note with Liberty Interactive that was contributed to equity in the fourth quarter of 2015.

 

Share of earnings (losses) of Expedia, Inc.

 

Share of losses of Expedia decreased $5.2 million and $107.0 million for the three and nine months ended September 30, 2016, respectively, as compared to the corresponding periods in the prior year. The change in our share of Expedia's earnings (losses) is primarily due to a gain recognized by Expedia on the sale of its ownership stake in eLong, Inc. ("eLong") as well as a one-time gain recognized in connection with the acquisition of additional interest in one of its equity method investments during the nine months ended September 30, 2015.

 

See note 3 in the accompanying notes to the condensed combined financial statements for additional discussion of the Company's investment in Expedia.

 

I-22


 

The following is a discussion of Expedia's results of operations. In order to provide a better understanding of Expedia's operations, we have included a summarized presentation of Expedia's results of operations. Expedia is a separate publicly traded company and additional information about Expedia can be obtained through its website and public filings. The amounts included in the table below represent Expedia's results for the three and nine months ended September 30, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

amounts in millions

 

Revenue

 

$

2,581

 

1,938

 

6,681

 

4,974

 

Operating expenses, excluding stock-based compensation

 

 

(1,918)

 

(1,483)

 

(5,511)

 

(4,185)

 

Adjusted OIBDA

 

 

663

 

455

 

1,170

 

789

 

Depreciation and amortization

 

 

(201)

 

(119)

 

(596)

 

(324)

 

Stock-based compensation

 

 

(48)

 

(63)

 

(198)

 

(134)

 

Legal reserves, occupancy tax and other

 

 

(22)

 

115

 

(29)

 

106

 

Restructuring and related reorganization charges

 

 

(6)

 

(43)

 

(33)

 

(53)

 

Operating income (loss)

 

 

386

 

345

 

314

 

384

 

Other income (expense), net

 

 

(46)

 

(3)

 

(153)

 

548

 

Earnings (loss) before income taxes

 

 

340

 

342

 

161

 

932

 

Income tax benefit (expense)

 

 

(61)

 

(66)

 

15

 

(196)

 

Net earnings (loss)

 

$

279

 

276

 

176

 

736

 

 

Expedia had net earnings of approximately $279 million and $276 million for the three months ended September 30, 2016 and 2015, respectively, and net earnings of approximately $176 million and $736 million for the nine months ended September 30, 2016 and 2015, respectively.

 

Expedia's revenue increased $643 million and $1,707 million during the three and nine months ended September 30, 2016, respectively, as compared to the corresponding periods in the prior year. The increase was primarily driven by the impact of acquisitions, including HomeAway and Orbitz (which added 20% and 22% to the growth rate in total revenue for the three and nine months ended September 30, 2016, respectively), and growth in the Core online travel agencies segment, including growth at Brand Expedia and Hotels.com, as well as growth at trivago.

 

The increases in revenue (described above) for the three and nine months ended September 30, 2016 were offset by the impact of a $435 million and $1,326 million increase in operating expenses, respectively, an $82 million and $272 million increase in depreciation and amortization expense, respectively, a $15 million and $64 million increase in stock-based compensation and a $43 million and a $701 million increase in other expense. In addition, during the nine months ended September 30, 2015, Expedia recognized a pre-tax gain of $509 million on the sale of its ownership stake in eLong and a $77 million gain in connection with the acquisition of additional interest in one of its equity method investments.

 

The increase in operating expenses was primarily driven by an increase in overall costs as a result of acquisitions, increased personnel costs due to an accelerated pace of hiring in the lodging supply organization and additional headcount at HomeAway and Orbitz and higher net credit card processing costs related to growth of its merchant bookings and higher data center costs. These increases were somewhat offset by a decrease in operating expenses as a result of the sale of eLong in May 2015. The increase in depreciation and amortization was primarily due to the amortization of intangible assets related to new business acquisitions (including Orbitz and HomeAway) as well as increased depreciation and amortization of technology assets. The increase in stock-based compensation was largely due to costs associated with trivago as well as expense related to restructuring and reorganization activities, partially offset by the absence of eLong related stock-based compensation in the current period. The increase in other expense was primarily due to a gain on sale recognized in 2015 and a one-time gain recorded in 2015 by Expedia (both discussed above), as well as the impact of foreign exchange rates. The income tax benefit for the nine months ended September 30, 2016 was primarily due to the release of a valuation allowance for net operating losses as well as recognition of excess tax benefits related to share-based payments resulting from the adoption of new accounting guidance for share-based payments.

 

I-23


 

Gain (loss) on dilution of investment in affiliate

 

The gain on dilution of our investment in Expedia was $1.1 million and $4.2 million for the three months ended September 30, 2016 and 2015, respectively. We had a loss on dilution of our investment in Expedia of $2.4 million and a gain on dilution of our investment in Expedia of $4.8 million for the nine months ended September 30, 2016 and 2015, respectively. The gain for each of the three month periods and the nine month period ended September 30, 2015 was the result of equity issuances at Expedia above Expedia Holdings' book basis per share. The loss for the nine month period ended September 30, 2016 was the result of equity issuances at Expedia below Expedia Holdings' book basis per share.

 

Other, net

 

Other, net increased $314 thousand and $528 thousand for the three and nine months ended September 30, 2016, respectively, as compared to the corresponding periods in the prior year. The increase was primarily due to earnings from an equity method affiliate held by Bodybuilding during the three and nine months ended September 30, 2016. The losses during the three and nine months ended September 30, 2016 were primarily due to foreign exchange rate losses.

 

Income tax benefit (expense)

 

We had income tax expense of $13.8 million and $3.2 million during the three and nine months ended September 30, 2016, respectively, and the effective tax rates were 32.3% and 13.9%, respectively. We had income tax expense of $17.7 million and $47.9 million for the three and nine months ended September 30, 2015, respectively, and the effective tax rates were 34.0% and 34.8%, respectively. For the three months ended September 30, 2016, the effective tax rate is less than the U.S. statutory tax rate of 35% due to the dividends received deduction on dividends from Expedia and certain federal tax credits offset by a state tax benefit. For the nine months ended September 30, 2016, the effective tax rate is less than the U.S. statutory tax rate of 35% due to the dividends received deduction on dividends from Expedia and certain federal tax credits.  For the three and nine months ended September 30, 2015, the effective tax rate is less than the U.S. statutory tax rate of 35% due to the dividends received deduction on dividends from Expedia and the impact of state and local taxes.

 

Net earnings (losses)

 

We had net earnings of $28.9 million and $20.0 million for the three and nine months ended September 30, 2016, respectively. We had net earnings of $34.3 million and $89.8 million for the three and nine months ended September 30, 2015, respectively. The change in net earnings was largely due to our share of earnings on our investment in Expedia as discussed above, as well as the result of the above described fluctuations in our revenue and expense.

 

Material Changes in Financial Condition

 

As of September 30, 2016, substantially all of our cash and cash equivalents were invested in U.S. Treasury securities, other government agencies, AAA rated money market funds and other highly rated financial and corporate debt instruments.

 

The following are potential sources of liquidity: available cash balances, cash generated by the operating activities of our wholly owned subsidiary (to the extent such cash exceeds the working capital needs of the subsidiary and is not otherwise restricted), proceeds from asset sales, outstanding debt facilities, debt and equity issuances and dividend and interest receipts.

 

Expedia Holdings does not have a debt rating.

 

As of September 30, 2016, Bodybuilding had a cash balance of $409 thousand. During November 2016, prior to and in conjunction with the Expedia Holdings Split-Off, the Company borrowed $350 million under a new margin loan secured by shares of Expedia and plans to distribute $300 million to Liberty Interactive. This will result in a corporate cash balance of approximately $50 million at the Expedia Holdings Split-Off date to cover corporate costs associated with the new public company structure and $50 million availability under the new margin loan.

I-24


 

Pursuant to the Reimbursement Agreement entered into in connection with the Expedia Holdings Split-Off, Liberty Interactive reimbursed Expedia $3.7 million during October 2016, thereby settling the Reimbursement Agreement.

 

Although we have an approximate 52.3% voting interest in Expedia as of September 30, 2016, Expedia is a separate public company with a significant noncontrolling interest, as we only have a 15.7% economic interest in Expedia as of September 30, 2016. Accordingly, decision making with respect to using Expedia's cash balances must consider Expedia's minority holders. We do not have ready access to the cash that Expedia generates unless Expedia declares a dividend on its capital stock payable in cash, repurchases any or all of its outstanding shares of capital stock for cash (to the extent we were to participate in such repurchase) or otherwise distributes or makes payments to its stockholders, including us. Even upon consolidation of Expedia, we will not have ready access to Expedia’s cash due to the significant minority interest. Any potential distributions of cash from Expedia to us would generally be on a pro rata basis based on economic ownership interests.

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

 

September 30, 

 

 

    

2016

    

2015

 

 

 

Amounts in thousands

 

Cash flow information

 

 

 

 

 

 

Net cash provided (used) by operating activities

 

$

40,498

 

28,169

 

Net cash provided (used) by investing activities

 

$

(10,442)

 

(37,253)

 

Net cash provided (used) by financing activities

 

$

(31,890)

 

12,237

 

 

During the nine months ended September 30, 2016, our primary uses of cash included a $17.5 million contribution to parent, net repayments of debt of $14.4 million and capital expenditures of $10.4 million. These uses of cash were funded by cash on hand and cash provided by operating activities.

 

During the nine months ended September 30, 2015, our primary uses of cash included investments in Expedia of $22.6 million and capital expenditures of $14.7 million. These uses of cash were funded by a contribution from parent, operating activities and additional net borrowings of debt of $3.8 million.

 

During the nine months ended September 30, 2016 and 2015, Expedia paid dividends to Liberty Interactive aggregating approximately $17.7 million and $14.1 million, respectively.

 

The projected use of our cash will be continued investment in the Bodybuilding business and additional investments in new or existing businesses.

 

We believe that the available sources of liquidity are sufficient to cover our projected future uses of cash.

 

Item 3.    Quantitative and Qualitative Disclosures about Market Risk

 

We are exposed to market risk in the normal course of business due to our ongoing investing and financial activities. Market risk refers to the risk of loss arising from adverse changes in stock prices and interest rates. The risk of loss can be assessed from the perspective of adverse changes in fair values, cash flows and future earnings. We have established policies, procedures and internal processes governing our management of market risks and the use of financial instruments to manage our exposure to such risks.

 

Our investment in Expedia is subject to market risk that is not directly reflected in our financial statements. At September 30, 2016, the fair value of our investment in Expedia, on an as-converted basis, was approximately $2,755 million. Had the market price been 10% lower, the fair value of our investment in Expedia, on an as-converted basis, would have been $276 million lower.

 

Item 4.    Controls and Procedures

 

In accordance with Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), the Company carried out an evaluation, under the supervision and with the participation of management, including

I-25


 

its chief executive officer, principal accounting officer and principal financial officer (the "Executives"), of the effectiveness of its disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Executives concluded that the Company's disclosure controls and procedures were effective as of September 30, 2016 to provide reasonable assurance that information required to be disclosed in its reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.

 

There has been no change in the Company's internal control over financial reporting that occurred during the three months ended September 30, 2016 that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.

I-26


 

PART II—OTHER INFORMATION

 

Item 1.    Legal Proceedings

 

None.

 

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds 

 

None.

 

Item 6.    Exhibits

 

(a)  Exhibits

 

Listed below are the exhibits which are filed as a part of this Report (according to the number assigned to them in Item 601 of Regulation S-K):

 

 

 

10.1 

Amended and Restated Transaction Agreement, dated as of September 22, 2016, by and among Liberty Interactive Corporation, Liberty Expedia Holdings, Inc., Barry Diller, John C. Malone and Leslie Malone (incorporated by reference to Exhibit 10.13 to Amendment No. 5 to Liberty Expedia Holdings, Inc.’s Registration Statement on Form S-4 (File No. 333-210377) filed with the Securities and Exchange Commission on September 30, 2016).

31.1 

Rule 13a-14(a)/15d-14(a) Certification*

31.2 

Rule 13a-14(a)/15d-14(a) Certification*

32 

Section 1350 Certification**

101.INS

XBRL Instance Document*

101.SCH

XBRL Taxonomy Extension Schema Document*

101.CAL

XBRL Taxonomy Calculation Linkbase Document*

101.LAB

XBRL Taxonomy Label Linkbase Document*

101.PRE

XBRL Taxonomy Presentation Linkbase Document*

101.DEF

XBRL Taxonomy Definition Document*


*      Filed herewith

**    Furnished herewith

II-1


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

LIBERTY EXPEDIA HOLDINGS, INC.

 

 

 

Date: November 3, 2016

By:

/s/ CHRISTOPHER W. SHEAN

 

 

Christopher W. Shean

 

 

President and Chief Executive Officer

 

 

 

Date: November 3, 2016

By:

/s/ WADE HAUFSCHILD

 

 

Wade Haufschild

 

 

Chief Financial Officer

(Principal Financial Officer and Principal

Accounting Officer)

 

 

 

 

 

II-2


 

EXHIBIT INDEX

 

Listed below are the exhibits which are filed as a part of this Report (according to the number assigned to them in Item 601 of Regulation S-K):

 

 

 

10.1 

Amended and Restated Transaction Agreement, dated as of September 22, 2016, by and among Liberty Interactive Corporation, Liberty Expedia Holdings, Inc., Barry Diller, John C. Malone and Leslie Malone (incorporated by reference to Exhibit 10.13 to Amendment No. 5 to Liberty Expedia Holdings, Inc.’s Registration Statement on Form S-4 (File No. 333-210377) filed with the Securities and Exchange Commission on September 30, 2016).

31.1 

Rule 13a-14(a)/15d-14(a) Certification*

31.2 

Rule 13a-14(a)/15d-14(a) Certification*

32 

Section 1350 Certification**

101.INS

XBRL Instance Document*

101.SCH

XBRL Taxonomy Extension Schema Document*

101.CAL

XBRL Taxonomy Calculation Linkbase Document*

101.LAB

XBRL Taxonomy Label Linkbase Document*

101.PRE

XBRL Taxonomy Presentation Linkbase Document*

101.DEF

XBRL Taxonomy Definition Document*


*      Filed herewith

**    Furnished herewith

II-3


EX-31.1 2 lexe-20160930ex31188f303.htm EX-31.1 Ex31_1

EXHIBIT 31.1

CERTIFICATION

I, Christopher W. Shean, certify that:

1.     I have reviewed this quarterly report on Form 10-Q of Liberty Expedia Holdings, Inc.;

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements and other financial information included in this quarterly report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.     The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:

a)    designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)     evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation; and

c)    disclosed in this quarterly report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.     The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):

a)    all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)    any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

 

Date:

November 3, 2016

 

 

/s/ CHRISTOPHER W. SHEAN

Christopher W. Shean

President and Chief Executive Officer

 

 


EX-31.2 3 lexe-20160930ex3124369a3.htm EX-31.2 Ex31_2

EXHIBIT 31.2

CERTIFICATION

I, Wade Haufschild, certify that:

1.     I have reviewed this quarterly report on Form 10-Q of Liberty Expedia Holdings, Inc.;

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements and other financial information included in this quarterly report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.     The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:

a)    designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)     evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation; and

c)    disclosed in this quarterly report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.     The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):

a)    all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)    any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

 

Date:

November 3, 2016

 

 

/s/ WADE HAUFSCHILD

Wade Haufschild

Chief Financial Officer

 

 


EX-32 4 lexe-20160930xex32.htm EX-32 Ex32

Exhibit 32

Certification

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), each of the undersigned officers of Liberty Expedia Holdings, Inc., a Delaware corporation (the "Company"), does hereby certify, to such officer's knowledge, that:

The Quarterly Report on Form 10-Q for the period ended September 30, 2016 (the "Form 10-Q") of the Company fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

 

 

 

 

Dated:  November 3, 2016

 

/s/ CHRISTOPHER W. SHEAN

 

 

Christopher W. Shean

President and Chief Executive Officer

Dated:  November 3, 2016

 

/s/ WADE HAUFSCHILD

 

 

Wade Haufschild

Chief Financial Officer

 

The foregoing certification is being furnished solely pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code) and is not being filed as part of the Form 10-Q or as a separate disclosure document.

 

 


EX-101.INS 5 lexe-20160930.xml EX-101.INS 0001669600 us-gaap:RetainedEarningsMember 2016-09-30 0001669600 us-gaap:CommonStockMember 2016-09-30 0001669600 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2016-09-30 0001669600 us-gaap:RetainedEarningsMember 2015-12-31 0001669600 us-gaap:CommonStockMember 2015-12-31 0001669600 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2015-12-31 0001669600 lexe:LibertyInteractiveMember lexe:VenturesGroupMember lexe:LibertyIncentivePlanMember us-gaap:CommonClassBMember 2016-09-30 0001669600 lexe:LibertyInteractiveMember lexe:VenturesGroupMember lexe:LibertyIncentivePlanMember us-gaap:CommonClassAMember 2016-09-30 0001669600 lexe:LibertyInteractiveCorporationMember 2016-07-01 2016-09-30 0001669600 lexe:LibertyInteractiveCorporationMember 2016-01-01 2016-09-30 0001669600 lexe:LibertyInteractiveCorporationMember 2015-07-01 2015-09-30 0001669600 lexe:LibertyInteractiveCorporationMember 2015-01-01 2015-09-30 0001669600 us-gaap:RetainedEarningsMember 2016-01-01 2016-09-30 0001669600 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2016-01-01 2016-09-30 0001669600 lexe:BodybuildingMember lexe:LibertyNoteMember lexe:LibertyInteractiveCorporationMember 2015-09-30 0001669600 lexe:BodybuildingMember lexe:LibertyNoteMember lexe:LibertyInteractiveCorporationMember 2016-01-01 2016-09-30 0001669600 lexe:ExpediaMember 2015-01-01 2015-12-31 0001669600 lexe:ExpediaMember 2014-01-01 2014-12-31 0001669600 us-gaap:FairValueInputsLevel1Member lexe:ExpediaMember 2016-09-30 0001669600 lexe:BodybuildingMember us-gaap:StockAppreciationRightsSARSMember lexe:StockAppreciationRights2011PlanMember 2016-09-30 0001669600 lexe:BodybuildingMember us-gaap:StockAppreciationRightsSARSMember lexe:StockAppreciationRights2011PlanMember 2016-01-01 2016-09-30 0001669600 lexe:DebtInstrumentMarginLoanMaturingNovember2018Member 2016-11-01 2016-11-03 0001669600 lexe:BodybuildingMember lexe:LibertyNoteMember lexe:LibertyInteractiveCorporationMember 2016-09-30 0001669600 lexe:BodybuildingMember lexe:SecuredFixedRateNoteMember 2016-09-30 0001669600 lexe:BodybuildingMember lexe:SecuredVariableRateNotesMember us-gaap:LondonInterbankOfferedRateLIBORMember 2016-09-30 0001669600 lexe:LineOfCreditTrancheTwoMember 2016-09-30 0001669600 lexe:DebtInstrumentMarginLoanMaturingNovember2018Member 2016-11-03 0001669600 lexe:BodybuildingMember lexe:SecuredNotesMember 2016-09-30 0001669600 us-gaap:LineOfCreditMember 2016-09-30 0001669600 lexe:LineOfCreditTrancheOneMember 2016-09-30 0001669600 lexe:BodybuildingMember lexe:SecuredNotesMember 2015-12-31 0001669600 us-gaap:LineOfCreditMember 2015-12-31 0001669600 lexe:DebtInstrumentMarginLoanMaturingNovember2018Member us-gaap:LondonInterbankOfferedRateLIBORMember 2016-11-01 2016-11-03 0001669600 lexe:BodybuildingMember lexe:SecuredVariableRateNotesMember us-gaap:LondonInterbankOfferedRateLIBORMember 2016-01-01 2016-09-30 0001669600 us-gaap:LineOfCreditMember us-gaap:LondonInterbankOfferedRateLIBORMember 2016-01-01 2016-09-30 0001669600 lexe:BodybuildingMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2016-07-01 2016-09-30 0001669600 lexe:BodybuildingMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2016-01-01 2016-09-30 0001669600 lexe:BodybuildingMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2015-07-01 2015-09-30 0001669600 lexe:BodybuildingMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2015-01-01 2015-09-30 0001669600 2015-09-30 0001669600 2014-12-31 0001669600 us-gaap:OperatingSegmentsMember us-gaap:CorporateAndOtherMember 2016-09-30 0001669600 us-gaap:OperatingSegmentsMember lexe:ExpediaMember 2016-09-30 0001669600 us-gaap:OperatingSegmentsMember lexe:BodybuildingMember 2016-09-30 0001669600 us-gaap:OperatingSegmentsMember 2016-09-30 0001669600 us-gaap:IntersegmentEliminationMember 2016-09-30 0001669600 us-gaap:SellingGeneralAndAdministrativeExpensesMember lexe:LibertyIncentivePlanMember 2016-07-01 2016-09-30 0001669600 us-gaap:SellingGeneralAndAdministrativeExpensesMember lexe:LibertyIncentivePlanMember 2016-01-01 2016-09-30 0001669600 us-gaap:SellingGeneralAndAdministrativeExpensesMember lexe:LibertyIncentivePlanMember 2015-07-01 2015-09-30 0001669600 us-gaap:SellingGeneralAndAdministrativeExpensesMember lexe:LibertyIncentivePlanMember 2015-01-01 2015-09-30 0001669600 lexe:LibertyInteractiveMember lexe:ExpediaMember 2005-08-09 0001669600 us-gaap:CommonClassBMember 2015-11-01 2015-11-30 0001669600 us-gaap:CommonClassAMember 2015-11-01 2015-11-30 0001669600 us-gaap:MaximumMember 2016-01-01 2016-09-30 0001669600 lexe:LibertyInteractiveMember lexe:ExpediaMember 2016-09-30 2016-09-30 0001669600 us-gaap:MinimumMember lexe:ExpediaMember 2016-01-01 2016-09-30 0001669600 lexe:LibertyInteractiveMember lexe:VenturesGroupMember lexe:LibertyIncentivePlanMember 2016-11-01 2016-11-03 0001669600 lexe:BodybuildingMember us-gaap:PendingLitigationMember us-gaap:MinimumMember 2016-01-01 2016-09-30 0001669600 2016-09-30 0001669600 2015-12-31 0001669600 lexe:IncomeLossFromEquityMethodInvestmentsMember lexe:ExpediaMember 2016-07-01 2016-09-30 0001669600 lexe:IncomeLossFromEquityMethodInvestmentsMember lexe:ExpediaMember 2016-01-01 2016-09-30 0001669600 lexe:IncomeLossFromEquityMethodInvestmentsMember lexe:ExpediaMember 2015-07-01 2015-09-30 0001669600 lexe:IncomeLossFromEquityMethodInvestmentsMember lexe:ExpediaMember 2015-01-01 2015-09-30 0001669600 lexe:ExpediaMember 2015-12-31 0001669600 lexe:ExpediaMember 2016-07-01 2016-09-30 0001669600 lexe:ExpediaMember 2016-01-01 2016-09-30 0001669600 lexe:ExpediaMember 2015-07-01 2015-09-30 0001669600 lexe:ExpediaMember 2015-01-01 2015-09-30 0001669600 lexe:ExpediaMember 2016-09-30 2016-09-30 0001669600 lexe:DebtInstrumentMarginLoanMaturingNovember2018Member us-gaap:ScenarioForecastMember 2016-11-01 2016-11-30 0001669600 lexe:BodybuildingMember lexe:SecuredVariableRateNotesMember 2016-09-30 0001669600 us-gaap:LineOfCreditMember lexe:CbFloatingRateMember 2016-01-01 2016-09-30 0001669600 lexe:BodybuildingMember lexe:LibertyNoteMember lexe:LibertyInteractiveCorporationMember 2015-10-26 0001669600 us-gaap:CommonStockMember 2016-01-01 2016-09-30 0001669600 lexe:ExpediaMember 2016-09-30 0001669600 us-gaap:OperatingSegmentsMember lexe:ExpediaMember 2016-07-01 2016-09-30 0001669600 us-gaap:OperatingSegmentsMember lexe:BodybuildingMember 2016-07-01 2016-09-30 0001669600 us-gaap:OperatingSegmentsMember 2016-07-01 2016-09-30 0001669600 us-gaap:IntersegmentEliminationMember 2016-07-01 2016-09-30 0001669600 2016-07-01 2016-09-30 0001669600 us-gaap:OperatingSegmentsMember lexe:ExpediaMember 2016-01-01 2016-09-30 0001669600 us-gaap:OperatingSegmentsMember lexe:BodybuildingMember 2016-01-01 2016-09-30 0001669600 us-gaap:OperatingSegmentsMember 2016-01-01 2016-09-30 0001669600 us-gaap:IntersegmentEliminationMember 2016-01-01 2016-09-30 0001669600 us-gaap:OperatingSegmentsMember lexe:ExpediaMember 2015-07-01 2015-09-30 0001669600 us-gaap:OperatingSegmentsMember lexe:BodybuildingMember 2015-07-01 2015-09-30 0001669600 us-gaap:OperatingSegmentsMember 2015-07-01 2015-09-30 0001669600 us-gaap:IntersegmentEliminationMember 2015-07-01 2015-09-30 0001669600 2015-07-01 2015-09-30 0001669600 us-gaap:OperatingSegmentsMember lexe:ExpediaMember 2015-01-01 2015-09-30 0001669600 us-gaap:OperatingSegmentsMember lexe:BodybuildingMember 2015-01-01 2015-09-30 0001669600 us-gaap:OperatingSegmentsMember 2015-01-01 2015-09-30 0001669600 us-gaap:IntersegmentEliminationMember 2015-01-01 2015-09-30 0001669600 2015-01-01 2015-09-30 0001669600 2016-10-31 0001669600 2016-01-01 2016-09-30 iso4217:USD xbrli:shares lexe:item xbrli:pure iso4217:USD xbrli:shares false --12-31 Q3 2016 2016-09-30 10-Q 0001669600 0 No Non-accelerated Filer Liberty Expedia Holdings, Inc. 26763000 -788585000 815348000 26763000 788585000 9311000 -455109000 464420000 9311000 455109000 22291000 -1170445000 1192736000 22291000 1170445000 7074000 -662973000 670047000 7074000 662973000 51500000 8458000 -17470000 -17470000 13000000 0.0125 2 300000000 0.2001 83000000 31000000 251000000 77000000 3183000000 3204000000 474000000 418000000 7993000000 8027000000 196000000 66000000 -15000000 61000000 2794000000 2574000000 90000000 33000000 130000000 43000000 41000000 7000000 26000000 777000000 283000000 202000000 279000000 384000000 345000000 314000000 386000000 659000000 571000000 -638000000 -30000000 23000000 3000000 973000000 1938000000 1064000000 1340000000 3536000000 1234000000 4890000000 1701000000 17100000 6100000 13800000 4200000 77364000 77364000 50000000 10000000 254000000 475 P3D 200 321000 24314000 8032000 23712000 7125000 0.2 P18M -16464000 -3106000 -2157000 -737000 0.4 0.4 13 3 0.52 0.523 22505000 8246000 701000 352000 68842000 73296000 6805000 12243000 26012000 30196000 -32661000 -34818000 639002000 621532000 1500000 597000 -314000 770000 1125593000 1101474000 -16131766000 17233240000 179622000 16131766000 921852000 63846000 48593000 1.57 0.60 0.35 0.51 <div> <div> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;color:#000000;">(1) Basis of Presentation<a name="a1BasisofPresentation_991545"></a></font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">During November 2015, the board of directors of Liberty Interactive Corporation ("Liberty Interactive") authorized management to pursue a plan to distribute to holders of its Liberty Ventures common stock shares of a newly formed entity, Liberty Expedia Holdings,&nbsp;Inc. ("Expedia Holdings" or the "Company" as discussed below) ("Expedia Holdings Split-Off"). Following the Expedia Holdings Split-Off, Expedia Holdings will be comprised of, among other things, Liberty Interactive's ownership interest in Expedia,&nbsp;Inc. ("Expedia"), as well as Liberty Interactive's wholly-owned subsidiary Bodybuilding.com,&nbsp;LLC ("Bodybuilding"). Bodybuilding became a wholly owned subsidiary of Liberty Interactive in October 2015 when Liberty Interactive purchased the remaining ownership interest in Bodybuilding. The Expedia Holdings Split-Off is intended to be tax-free to Liberty Interactive and stockholders of Liberty Ventures. In the Expedia Holdings Split-Off, </font><font style="display:inline;color:#000000;background-color: #FFFFFF;">(i)&nbsp;0.4 of each outstanding share of Liberty Interactive&#x2019;s Series A Liberty Ventures common stock will be redeemed for 0.4 of a share of Expedia Holdings&#x2019; Series&nbsp;A common stock, and (ii)&nbsp;0.4 of each outstanding share of Liberty Interactive&#x2019;s Series B Liberty Ventures common stock will be redeemed for 0.4 of a share of Expedia Holdings&#x2019; Series&nbsp;B common stock, with cash to be paid in lieu of any fractional shares of Liberty Interactive&#x2019;s Series A and Series B Liberty Ventures common stock and Expedia Holdings&#x2019; Series A and Series B common stock. </font><font style="display:inline;">&nbsp;</font><font style="display:inline;color:#000000;background-color: #FFFFFF;">In contemplation of the proposed Expedia Holdings Split-Off, the Company filed with the Securities and Exchange Commission a registration statement that became effective during the third quarter of 2016. By virtue of the registration statement having gone effective, the Company is required to file a Form&nbsp;10-Q for the quarter ended September 30, 2016. The Expedia Holdings Split-Off is currently expected to occur at 5:00 p.m., New York City time, on November 4, 2016, subject to the satisfaction or waiver (as applicable) of certain conditions.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">These financial statements represent a combination of the historical financial information of Bodybuilding and Liberty Interactive's interest in Expedia. These financial statements refer to the combination of the aforementioned subsidiary and investment as "Expedia Holdings," "the Company," "us," "we" and "our" in the notes to the condensed combined financial statements. The Expedia Holdings Split-Off will be accounted for at historical cost due to the pro rata nature of the </font><font style="display:inline;">redemption of shares of Liberty Ventures common stock in exchange for shares of Expedia Holdings common stock.&nbsp;</font><font style="display:inline;color:#000000;">All significant intercompany accounts and transactions have been eliminated in the condensed combined financial statements.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Expedia Holdings does not control the decision making process or business management practices of its affiliate Expedia. Accordingly, the Company relies on management of its affiliate to provide it with accurate financial information prepared in accordance with U.S. generally accepted accounting principles ("GAAP") that the Company uses in the application of the equity method. In addition, Expedia Holdings relies on audit reports that are provided by the affiliate's independent auditors on the financial statements of such affiliate. The Company is not aware, however, of any errors in or possible misstatements of the financial information provided by its equity affiliate that would have a material effect on Expedia Holdings' condensed combined financial statements.&nbsp;As further discussed in note 3, the Company expects to begin consolidating Expedia upon completion of the Expedia Holdings Split-Off.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">The accompanying (a)&nbsp;condensed combined balance sheet as of December&nbsp;31, 2015, which has been derived from audited financial statements, and (b)&nbsp;the interim unaudited condensed combined financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form&nbsp;10-Q and Article&nbsp;10 of Regulation&nbsp;S-X as promulgated by the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the results for such periods have been included. The results of operations for any interim period are not necessarily indicative of results for the full year. These condensed combined financial statements should be read in conjunction with the combined financial statements and notes thereto for the year ended December&nbsp;31, 2015.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">In May 2014, the Financial Accounting Standards Board ("FASB") issued new accounting guidance on revenue from contracts with customers. The new guidance requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. This new guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. In March 2016, the FASB issued additional guidance which clarifies principal versus agent considerations, and in April 2016, the FASB issued further guidance which clarifies the identification of performance obligations and the implementation guidance for licensing. The updated guidance will replace most existing revenue recognition guidance in GAAP when it becomes effective and permits the use of either a full retrospective or modified retrospective transition method. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December&nbsp;15, 2017, and early adoption is permitted only for fiscal years beginning after December&nbsp;15, 2016. The Company has not yet selected a transition method and is currently evaluating the effect that the updated standard will have on its combined financial statements and related disclosures.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">In February 2015, the FASB issued new accounting guidance which amends the consolidation guidance in Accounting Standards Codification Topic 810,</font><font style="display:inline;font-style:italic;color:#000000;"> Consolidation</font><font style="display:inline;color:#000000;">. The new guidance requires an entity to reconsider and re-document the basis for previous consolidation conclusions. This guidance is effective for fiscal years, and interim periods within those years, beginning after December&nbsp;15, 2015. The Company adopted this guidance during the first quarter of 2016. The adoption of this guidance did not change the conclusions reached for any previous consolidation analyses.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">In July 2015, the FASB issued new accounting guidance that changes the measurement principle for inventory from the lower of cost or market to lower of cost and net realizable value. The new principle applies to entities that measure inventory using a method other than last-in, first-out or the retail inventory method. The new standard is effective for the Company for fiscal years and interim periods beginning after December&nbsp;15, 2016. The Company is currently evaluating the effect that the updated standard will have on its combined financial statements, but does not believe that the standard will significantly impact its combined financial statements and related disclosures.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">In February 2016, the FASB issued new guidance which revises the accounting for leases. Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use asset for all leases. The new guidance also simplifies the accounting for sale and leaseback transactions. The new standard, to be applied via a modified retrospective transition approach, is effective for the Company for fiscal years and interim periods beginning after December&nbsp;15, 2018, with early adoption permitted. The Company has not yet determined the effect of the standard on its ongoing financial reporting.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">In March 2016, the FASB issued new guidance which simplifies several aspects of the accounting for share-based payment award transactions, including the income tax consequences, </font><font style="display:inline;">forfeitures, </font><font style="display:inline;color:#000000;">classification of awards as either equity or liabilities and classification on the statement of cash flows. The new standard is effective for the Company for fiscal years and interim periods beginning after December&nbsp;15, 2016, with early adoption permitted. The Company adopted this guidance in the third quarter of 2016</font><font style="display:inline;">. &nbsp;</font><font style="display:inline;color:#000000;">In accordance with the new guidance, excess tax benefits and tax deficiencies are recognized as income tax benefit or expense rather than as additional paid-in capital. The Company has elected to recognize forfeitures as they occur rather than continue to estimate expected forfeitures. In addition, pursuant to the new guidance, excess tax benefits are classified as an operating activity on the condensed combined statements of cash flows. The recognition of excess tax benefits and deficiencies are applied prospectively from January 1, 2016. &nbsp;The Company considered whether there were any tax benefits that were not previously recognized and for adjustments to compensation cost based on actual forfeitures, noting none. Accordingly, no cumulative-effect adjustment has been recorded in retained earnings as of January 1, 2016. No changes have been made to the&nbsp;condensed combined statements of cash flows, as excess tax benefits were insignificant for all periods presented.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Split-Off of Expedia Holdings from Liberty Interactive</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Following the Expedia Holdings Split-Off, Liberty Interactive and Expedia Holdings will operate as separate, publicly traded companies, and neither will have any stock ownership, beneficial or otherwise, in the other. In connection with the Expedia Holdings Split-Off, Expedia Holdings will enter into certain agreements with Liberty Interactive and/or Liberty Media Corporation (&#x201C;Liberty Media&#x201D;) and certain of their subsidiaries in order to govern certain of the ongoing relationships between these&nbsp;companies after the Expedia Holdings Split-Off and to provide for an orderly transition. These agreements include a reorganization agreement, a services agreement, a facilities sharing agreement and a tax sharing agreement.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">The reorganization agreement between Liberty Interactive and Expedia Holdings will provide for, among other things, the principal corporate transactions (including the internal restructuring) required to effect the Expedia Holdings Split-Off, certain conditions to the Expedia Holdings Split-Off and provisions governing the relationship between Expedia Holdings and Liberty Interactive with respect to and resulting from the Expedia Holdings Split-Off. The tax sharing agreement between Liberty Interactive and Expedia Holdings will provide for the allocation and indemnification of tax liabilities and benefits between Liberty Interactive and Expedia Holdings and other agreements related to tax matters. Pursuant to the services agreement, Liberty Media will provide Expedia Holdings with general and administrative services including legal, tax, accounting, treasury and investor relations support. Under the facilities sharing agreement among Liberty Media, a subsidiary of Liberty Media and Expedia Holdings, Expedia Holdings will share office space with Liberty Interactive and Liberty Media and related amenities at Liberty Media's corporate headquarters. Expedia Holdings will reimburse Liberty Media for direct, out-of-pocket expenses incurred by Liberty Media in providing these services and for costs that will be negotiated semi-annually.</font> </p><div /></div> </div> 4030000 3023000 1631000 4784000 2243000 409000 3153000 -1834000 <div> <div> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;color:#000000;">(7) Commitments and Contingencies</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Leases</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">The Company leases certain warehouse and office space, equipment, furniture and computer software under both capital and noncancelable operating leases that expire at various dates through 2020. The Company is responsible, under all leases, for related building maintenance and property taxes. Total rental expense was $470 thousand and $641 thousand for the three months ended&nbsp;September&nbsp;30,&nbsp;2016 and 2015, respectively, and $1.6&nbsp;million and $1.9&nbsp;million for the nine months ended September&nbsp;30,&nbsp;2016 and 2015, respectively.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Litigation</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">The Company is subject to legal proceedings and other matters arising in the ordinary course of business. Although it is reasonably possible the Company may incur losses upon conclusion of such matters, an estimate of any loss or range of loss cannot be made. In the opinion of management, it is expected that amounts, if any, which may be required to satisfy such contingencies will not be material in relation to the accompanying condensed combined financial statements.</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-family:Times;">Bodybuilding is engaged in litigation arising from a dispute with Mr. Stoppani and his company PhD Fitness,&nbsp;LLC ("PhD Fitness") over the ownership of trademarks relating to JYM brand supplement products. Mr.&nbsp;Stoppani has demanded that Bodybuilding discontinue manufacturing and selling JYM products. Bodybuilding filed an action against Mr.&nbsp;Stoppani and PhD Fitness for declaratory relief in U.S. Federal Court seeking a judicial declaration that Bodybuilding is the owner of the JYM trademark, and asserting trademark infringement claims. Mr.&nbsp;Stoppani and PhD Fitness have filed counterclaims, including claims for trademark infringement and false advertising, seeking a declaratory judgment that Mr.&nbsp;Stoppani and PhD Fitness own the JYM mark, actual damages in excess of $50&nbsp;million (actual amount to be proven at trial), punitive damages of not less than $10&nbsp;million, injunctive relief and attorneys' fees. Bodybuilding and Mr. Stoppani and PhD Fitness have each filed competing motions seeking a preliminary injunction. On October 31, 2016, the Court granted Bodybuilding permission to file an amended complaint to add General Nutrition Center ("GNC") as a defendant and to add a claim for trade dress infringement, due to Mr.&nbsp;Stoppani and PhD Fitness' launch of a competing supplement line through GNC utilizing the JYM mark.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Certain Risks and Concentrations</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Bodybuilding is subject to certain risks and concentrations including dependence on relationships with its vendors. Bodybuilding's largest vendors, which accounted for greater than 10% of purchases, aggregated 30% of total purchases for each of the three months ended&nbsp;September&nbsp;30,&nbsp;2016 and 2015 and 31% and 29% of total purchases for the nine months ended September&nbsp;30,&nbsp;2016 and 2015, respectively.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Off-Balance Sheet Arrangements</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Expedia Holdings did not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on the Company's financial condition, results of operations, liquidity, capital expenditures or capital resources.</font> </p><div /></div> </div> 72669000 30957000 17887000 28149000 626000 278000 73295000 31235000 17887000 28149000 0.29 0.30 0.31 0.30 276097000 87880000 242128000 70397000 74537000 24379000 74822000 24573000 <div> <div> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt 0pt 8pt;line-height:107.92%;color:#000000;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;color:#000000;"></font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;color:#000000;">(4) Long-Term Debt and Capital Lease Obligations</font> </p> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Outstanding debt and capital leases at September&nbsp;30,&nbsp;2016 and December&nbsp;31,&nbsp;2015 are summarized as follows:</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 1pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font> </p> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td colspan="2" valign="bottom" style="width:18.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">December&nbsp;31,&nbsp;</font></p> </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td colspan="2" valign="bottom" style="width:18.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td colspan="4" valign="bottom" style="width:37.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">amounts&nbsp;in&nbsp;thousands</font></p> </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Bodybuilding secured notes</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>14,050 </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>17,738 </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Revolving line of credit due 2020</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>9,813 </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>19,538 </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Deferred loan costs</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(69) </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(102) </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Capital lease obligations</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,023 </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,030 </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Total obligations</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>26,817 </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>41,204 </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Less portion classified as current</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(4,758) </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(4,755) </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Total long-term debt and capital lease obligations</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>22,059 </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>36,449 </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> </table></div> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Bodybuilding Secured Notes</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">As of September&nbsp;30,&nbsp;2016, Bodybuilding has various outstanding secured notes. Principal and interest payments on the secured notes are payable monthly based on the date of issuance. The secured notes are comprised of both fixed and variable rate notes with an interest rate of 4.14% on the fixed rate note and an interest rate of LIBOR plus 250 basis points on the variable rate notes (3.06% on the two variable rate notes at September&nbsp;30,&nbsp;2016). The maturity dates on the secured notes range from 2019 to 2022. The land and building purchased by Bodybuilding in March 2012 for its corporate headquarters are secured as collateral under the terms of the master term loan agreement for a portion of the outstanding secured notes. As of September&nbsp;30,&nbsp;2016, the total outstanding balance of the secured notes is $14.1&nbsp;million.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Revolving Line of Credit</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">As of September&nbsp;30,&nbsp;2016, &nbsp;Bodybuilding had a revolving line of credit (the "Revolver") which is secured by Bodybuilding's inventory and accounts receivable. The maximum amount allowed under the Revolver is $50&nbsp;million. The outstanding balance accrues interest at LIBOR plus 150 basis points, with a rate option balance that accrues interest at the CB Floating Rate&nbsp;less 125 basis points. The Revolver matures on January&nbsp;20, 2020. Bodybuilding periodically borrows and repays amounts outstanding under the Revolver depending on its cash needs. As of September&nbsp;30,&nbsp;2016, the outstanding balance on the Revolver is $9.8&nbsp;million subject to an interest rate of 2% on the first $7&nbsp;million, and 2.25% on the remaining balance.</font> </p> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Fair Value of Debt</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">The Company estimates the fair value of its secured notes and term loan based on the current rate offered to the Company for debt of the same remaining maturities (level&nbsp;3). The Company believes that the carrying amount of its Revolver and secured notes approximated fair value at September&nbsp;30, &nbsp;2016 and December&nbsp;31,&nbsp;2015.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Covenant Compliance</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">As of September&nbsp;30,&nbsp;2016, the Company was in compliance with its debt covenants which consist of both financial and nonfinancial covenants.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Subsequent Borrowings</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">During November 2016, prior to and in conjunction with the Expedia Holdings Split-Off, the Company entered into a $400 million margin loan, secured by shares of Expedia, which is scheduled to mature during November 2018 (&#x201C;Expedia Margin Loan&#x201D;). Borrowings under the </font><font style="display:inline;">Expedia Margin Loan bear interest at the rate of LIBOR plus 1.60% with the undrawn portion carrying a fee of 0.75%. &nbsp;</font><font style="display:inline;color:#000000;"> The Company borrowed $350&nbsp;million under the Expedia Margin Loan and plans to distribute $300&nbsp;million to Liberty Interactive.</font> </p><div /></div> </div> 0.015 0.025 0.016 19538000 17738000 7000000 9813000 14050000 350000000 CB Floating Rate LIBOR LIBOR LIBOR 0.02 0.0225 0.0306 0.0414 0.1 0.75 5545000 3604000 102000 69000 44212000 -1228000 4090000 4544000 304483000 300188000 15038000 5076000 14305000 4472000 <div> <div> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;color:#000000;">(5) Stock-Based Compensation</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Liberty Incentive Plan</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Liberty Interactive has granted to certain directors, officers, employees and consultants of Liberty Interactive and certain of its subsidiaries stock options to purchase shares of Liberty Ventures common stock and restricted stock awards of Liberty Ventures common stock pursuant to applicable incentive plans in place at Liberty. Each holder of an outstanding option to purchase shares of Liberty Ventures common stock on the date of the Expedia Holdings Split-Off (an "original Ventures option award") will receive an option to purchase shares of the corresponding series of Company common stock (a "new Company option award") and an adjustment to the exercise price and number of shares subject to the original Ventures option award (as so adjusted, an "adjusted Ventures option award"). The exercise prices of and number of shares subject to the new Company option award and the related adjusted Ventures option award will be determined based on the exercise price and number of shares subject to the original Ventures option award, the redemption ratios being used in the Expedia Holdings Split-Off, the pre-Expedia Holdings Split-Off trading price of Liberty Ventures common stock (determined using the volume weighted average price of the applicable series of Liberty Ventures common stock over the three consecutive trading days immediately preceding the Expedia Holdings Split-Off) and the relative post-Expedia Holdings Split-Off trading prices of Liberty Ventures common stock and Company common stock (determined using the volume weighted average price of the applicable series of common stock over the three consecutive trading days beginning on the first trading day following the Expedia Holdings Split-Off on which both the Liberty Ventures common stock and the Company common stock trade in the "regular way" (meaning once the common stock trades using a standard settlement cycle)), such that the pre-Expedia Holdings Split-Off value of the original Ventures option award is allocated between the new Company option award and the adjusted Ventures option award.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Except as described above, all other terms of an adjusted Ventures option award and a new Company option award (including, for example, the vesting terms thereof) will in all material respects, be the same as those of the corresponding original Ventures option award. The terms of the adjusted Ventures option award will be determined and the new Company option award will be granted as soon as practicable following the determination of the pre- and post-Expedia Holdings Split-Off trading prices of Liberty Ventures and Company common stock, as applicable. The compensation expense relating to employees of Liberty Interactive will continue to be recorded at Liberty Interactive. Liberty Interactive had outstanding approximately 3.5&nbsp;million Liberty Ventures Series&nbsp;A and 1.7&nbsp;million Liberty Ventures Series&nbsp;B options at September&nbsp;30,&nbsp;2016 with a weighted average exercise price of $21.93 and $34.75 per share, respectively. Approximately 2.7&nbsp;million and 112&nbsp;thousand of those options, respectively, were exercisable at September&nbsp;30,&nbsp;2016 with a weighted average exercise price of $17.76 and $38.63 per share, respectively.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Bodybuilding Stock Appreciation Rights Plans</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">There were approximately 660&nbsp;thousand stock appreciation rights ("SARs") granted during the nine months ended September&nbsp;30,&nbsp;2016 under the Bodybuilding 2011 Stock Appreciation Rights Plan. The weighted average grant date fair value of the SARs granted during the nine months ended September&nbsp;30,&nbsp;2016 was $13.15 per share. As of September&nbsp;30,&nbsp;2016, the total unrecognized compensation cost related to 854&nbsp;thousand unvested Bodybuilding SARs was approximately $8.6&nbsp;million and will be recognized over a weighted average period of approximately 3.1&nbsp;years. Accrued stock compensation was $3.6 million at September&nbsp;30,&nbsp;2016. &nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Included in selling, general and administrative expenses in the accompanying condensed combined statements of operations is stock-based compensation expense of $770 thousand and $597 thousand for the three months ended</font><font style="display:inline;font-family:Calibri;">&nbsp;</font><font style="display:inline;color:#000000;">September&nbsp;30,&nbsp;2016 and 2015, respectively, and a benefit from stock-based compensation of $314 thousand and stock-based compensation expense of $1.5&nbsp;million for the nine months ended September&nbsp;30,&nbsp;2016 and 2015, respectively, which relates to Bodybuilding. The benefit recognized during the nine months ended September&nbsp;30,&nbsp;2016 was primarily due to a change in the per unit valuation of outstanding stock appreciation rights.</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p><div /></div> </div> <div> <div> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;color:#000000;">(2) Pro Forma Earnings (Loss) per Share</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Unaudited pro forma earnings (loss) per common share for all periods presented is computed by dividing net earnings (loss) for the respective period by 56,943,468&nbsp;common shares, which is the aggregate number of shares of Series&nbsp;A and Series&nbsp;B common stock that would have been issued upon completion of the Expedia Holdings Split-Off as if it had happened on September&nbsp;30,&nbsp;2016.</font> </p><div /></div> </div> -1130000 -1972000 P3Y1M6D 8600000 14100000 5600000 17500000 6100000 0.20 0.157 2755000000 4782000 4162000 -2368000 1097000 927057000 921852000 922000000 921852000 921852000 <div> <div> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;color:#000000;">(3) Investment in Expedia,&nbsp;Inc.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Expedia is an online travel company, empowering business and leisure travelers with the tools and information they need to efficiently research, plan, book and experience travel. Expedia seeks to grow its business through a dynamic portfolio of travel brands, including its majority owned subsidiaries that feature the world's broadest supply portfolio&#x2014;including over 321,000 properties in approximately 200 countries, 475 airlines, packages, rental cars, cruises, as well as destination services and activities.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Effective August&nbsp;9, 2005, IAC/InterActiveCorp ("IAC") completed the spin-off of substantially all of its travel and travel-related businesses by way of the distribution of all outstanding shares of Expedia to IAC stockholders. Subsequent to the spin-off of Expedia from IAC, Liberty Interactive owned approximately 20% of the outstanding Expedia common stock and 52% of the voting interest in Expedia. As of September&nbsp;30,&nbsp;2016, the Company owns an approximate 15.7% equity interest and 52.3% voting interest in Expedia. </font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;color:#000000;font-size: 10pt;"> <font style="display:inline;font-size:10pt;">Historically, Liberty Interactive has been a party to a Stockholders Agreement with Mr. Barry Diller, Chairman of the Board and Senior Executive Officer of Expedia, pursuant to which Mr. Diller holds an irrevocable proxy (the &#x201C;Diller Proxy&#x201D;) over all the shares of Expedia common stock ("EXPE") and Expedia class B common stock owned by Liberty Interactive. Liberty Interactive is also subject to a Governance Agreement with Expedia which provides for the right to nominate approximately 20% of the members of Expedia's board of directors, which is currently comprised of 13 members (three of which were nominated by Liberty Interactive). The Governance Agreement also provides for registration and other rights, and imposes certain restrictions on the ownership of shares of Expedia class B common stock. Pursuant to the Governance Agreement, Liberty Interactive has (and, following the completion of the Expedia Holdings Split-Off, the Company will have) preemptive rights that entitle it to purchase a number of shares of Expedia common stock (excluding certain issuances related to options, warrants or convertible securities) so that Liberty Interactive or the Company, as applicable, will maintain the identical ownership interest in Expedia (subject to certain adjustments) that it had immediately prior to such issuance or proposed issuance (but not in excess of 20.01%). Any purchase by Liberty Interactive or the Company, as applicable, will be allocated between EXPE and Expedia class B common stock in the same proportion as the issuance or issuances giving rise to the preemptive right, except to the extent that Liberty Interactive or the Company, as applicable, opts to acquire shares of EXPE in lieu of shares of Expedia class B common stock. Based on the Stockholders Agreement and the Governance Agreement, the Company determined that, prior to the Expedia Holdings Split-Off, it does not control Expedia but instead has significant influence with respect to Expedia and accordingly, accounts for its investment in Expedia as an equity method affiliate. </font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;color:#000000;font-size: 10pt;"> <font style="display:inline;font-size:10pt;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;color:#000000;font-size: 10pt;"> <font style="display:inline;font-size:10pt;">In connection with the Expedia Holdings Split-Off, (a), the Governance Agreement and Stockholders Agreement will be assigned by Liberty Interactive to the Company and (b) Diller will cease to directly control a majority voting interest in Expedia by irrevocably assigning the Diller Proxy to the Company for a period of time up to 18 months following completion of the Expedia Holdings Split-Off, subject to certain termination events. By virtue of (i) certain governance rights with respect to the Company as set forth in the Company&#x2019;s restated charter, an amendment to the Stockholders Agreement and an Amended and Restated Transaction Group among Mr. Diller, John C. Malone (&#x201C;Malone&#x201D;), Leslie Malone (&#x201C;Mrs. Malone&#x201D; and together with Malone, the &#x201C;Malone Group&#x201D;), Liberty Interactive and the Company and (ii) the grant by the Malone Group of an irrevocable proxy to vote, subject to certain exceptions, shares of the Company&#x2019;s common stock beneficially owned by the Malone Group upon the completion of the Expedia Holdings Split-Off or thereafter for a period of time ending upon termination of Diller's assignment of the Diller Proxy (the arrangements described in clauses (i) and (ii), the &#x201C;proxy arrangements&#x201D;), Diller will be able to elect and replace the directors of the Company who will determine how the Company will exercise certain rights and vote the shares of EXPE and Expedia class B common stock owned by the Company in the election of Expedia directors, though Malone will retain the ability to remove such directors of the Company. The rights under the Governance Agreement and Stockholders Agreement, each as assigned and amended, will be maintained even upon termination of the proxy arrangements. As a result, Expedia Holdings expects to begin consolidating Expedia as of the completion of the Expedia Holdings Split-Off, as Expedia Holdings will then control a majority of the voting interest in Expedia. In conjunction with application of acquisition accounting, we anticipate a full step up in basis of Expedia along with a gain related to a difference between our historical basis and the fair value of our interest in Expedia. </font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">As of September&nbsp;30,&nbsp;2016, the carrying value of Expedia Holdings' ownership in Expedia was approximately $922&nbsp;million. The market value of Expedia Holdings' ownership in Expedia as of September&nbsp;30, &nbsp;2016 was approximately $2,755&nbsp;million (Level 1).</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Expedia Holdings recognized gains on dilution of its investment in Expedia of $1.1 million and $4.2 million for the three months ended&nbsp;September&nbsp;30, &nbsp;2016 and 2015, respectively, and a loss on dilution of its investment of $2.4&nbsp;million and a gain on dilution of its investment of $4.8&nbsp;million during the nine months ended September&nbsp;30,&nbsp;2016 and 2015, respectively. In addition, Expedia paid dividends which were recorded as reductions to the investment aggregating approximately $6.1 million and $5.6 million during the three months ended&nbsp;September&nbsp;30, &nbsp;2016 and 2015, respectively, and $17.5&nbsp;million and $14.1&nbsp;million during the nine months ended September&nbsp;30,&nbsp;2016 and 2015, respectively.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">During the three months ended&nbsp;September&nbsp;30, &nbsp;2016 and 2015 the Company recorded other comprehensive losses of $737 thousand and $3.1 million, respectively, and during the nine months ended September&nbsp;30,&nbsp;2016 and 2015, the Company recorded other comprehensive losses of $2.2&nbsp;million and $16.5&nbsp;million, respectively, of its share of Expedia's other comprehensive earnings (losses), net of income taxes. Expedia records gains and losses related to foreign currency translation adjustments in other comprehensive income (loss). The pre-tax portion of the Company's share of Expedia's other comprehensive earnings (losses) was losses of $1.2 million and $5.0 million for the three months ended&nbsp;September&nbsp;30, &nbsp;2016 and 2015, respectively, and losses of $3.5&nbsp;million and $26.6&nbsp;million for the nine months ended September&nbsp;30,&nbsp;2016 and 2015, respectively.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Upon acquisition and due to subsequent repurchases of Expedia stock by Expedia, the Company allocated excess basis between the Company&#x2019;s carrying value of Expedia and Expedia&#x2019;s carrying value. The Company determined the initial applicable useful life of amortizable intangibles to be approximately four years. As a result of Expedia's 2015 acquisitions of Orbitz Worldwide,&nbsp;Inc. ("Orbitz") and HomeAway,&nbsp;Inc. ("HomeAway"), the Company determined the applicable useful life of amortizable intangibles to be approximately six&nbsp;years in connection with excess costs added subsequent to December&nbsp;31, 2015. Amortization related to intangible assets with identifiable useful lives is included in the Company's share of earnings (losses) of Expedia,&nbsp;Inc. line item in the accompanying condensed combined statements of operations and aggregated $4.2 million and $6.1 million for the three months ended&nbsp;September&nbsp;30,&nbsp;2016 and 2015, respectively, and $13.8&nbsp;million and $17.1&nbsp;million, for the nine months ended September&nbsp;30,&nbsp;2016 and 2015, respectively. At September&nbsp;30,&nbsp;2016, the excess basis allocated to amortizable intangibles, net of accumulated amortization was $51.5&nbsp;million and the non-amortizable excess basis was $254.0&nbsp;million.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt 0pt 8pt;line-height:107.92%;color:#000000;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;"></font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Expedia,&nbsp;Inc.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Summarized financial information for Expedia is as follows:</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Expedia,&nbsp;Inc. Consolidated Balance Sheets</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 1pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font> </p> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td colspan="2" valign="bottom" style="width:13.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">December&nbsp;31,</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="2" valign="bottom" style="width:13.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="4" valign="bottom" style="width:27.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">amounts&nbsp;in&nbsp;millions</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Current assets</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,620 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,976 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Property and equipment, net</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,340 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,064 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Goodwill</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8,027 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7,993 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Intangible assets, net</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,574 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,794 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Other assets</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>571 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>659 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 19.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Total assets</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>16,132 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>15,486 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Current liabilities</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,619 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,926 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Deferred income taxes</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>418 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>474 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Long-term debt</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,204 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,183 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Other liabilities</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,938 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>973 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Equity</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,953 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,930 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 19.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Total liabilities and equity</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>16,132 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>15,486 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> </table></div> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Expedia,&nbsp;Inc. Consolidated Statements of Operations</font><font style="display:inline;color:#000000;">&nbsp;</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="4" valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Three months ended </font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="3" valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Nine months ended </font></p> </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="4" valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="3" valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td colspan="2" valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="8" valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">amounts&nbsp;in&nbsp;millions</font></p> </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Revenue</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,581 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,938 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,681 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,974 </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Cost of revenue</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(417) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(328) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,226) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(971) </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Gross profit</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,164 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,610 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,455 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,003 </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Selling, general and administrative expenses</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,701) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,234) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(4,890) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(3,536) </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Amortization</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(77) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(31) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(251) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(83) </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Operating income (loss)</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>386 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>345 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>314 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>384 </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Interest expense</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(43) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(33) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(130) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(90) </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Other income (expense), net</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(3) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>30 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(23) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>638 </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Income tax (expense) benefit</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(61) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(66) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>15 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(196) </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Net income (loss)</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>279 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>276 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>176 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>736 </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Net (income) loss attributable to noncontrolling interests</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>26 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>41 </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Net income (loss) attributable to Expedia, Inc. shareholders</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>279 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>283 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>202 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>777 </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> </table></div> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 1pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font> </p><div /></div> </div> <div> <div> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Expedia,&nbsp;Inc. Consolidated Balance Sheets</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 1pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font> </p> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td colspan="2" valign="bottom" style="width:13.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">December&nbsp;31,</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="2" valign="bottom" style="width:13.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="4" valign="bottom" style="width:27.16%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">amounts&nbsp;in&nbsp;millions</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Current assets</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,620 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,976 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Property and equipment, net</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,340 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,064 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Goodwill</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>8,027 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7,993 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Intangible assets, net</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,574 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,794 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Other assets</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>571 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>659 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 19.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Total assets</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>16,132 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>15,486 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Current liabilities</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,619 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,926 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Deferred income taxes</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>418 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>474 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Long-term debt</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,204 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,183 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Other liabilities</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,938 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>973 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Equity</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,953 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,930 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:70.26%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 19.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Total liabilities and equity</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.96%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:11.14%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>16,132 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.00%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>15,486 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> </table></div> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;font-style:italic;color:#000000;">Expedia,&nbsp;Inc. Consolidated Statements of Operations</font><font style="display:inline;color:#000000;">&nbsp;</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="4" valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Three months ended </font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="3" valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Nine months ended </font></p> </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="4" valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="3" valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td colspan="2" valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="8" valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">amounts&nbsp;in&nbsp;millions</font></p> </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Revenue</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,581 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,938 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,681 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,974 </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Cost of revenue</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(417) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(328) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,226) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(971) </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Gross profit</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,164 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,610 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,455 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,003 </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Selling, general and administrative expenses</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,701) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,234) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(4,890) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(3,536) </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Amortization</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(77) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(31) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(251) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(83) </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Operating income (loss)</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>386 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>345 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>314 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>384 </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Interest expense</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(43) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(33) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(130) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(90) </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Other income (expense), net</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(3) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>30 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(23) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>638 </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Income tax (expense) benefit</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(61) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(66) </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>15 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(196) </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Net income (loss)</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>279 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>276 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>176 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>736 </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Net (income) loss attributable to noncontrolling interests</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>26 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>41 </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:45.62%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Net income (loss) attributable to Expedia, Inc. shareholders</font></p> </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:10.80%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>279 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>283 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>202 </td> <td valign="bottom" style="width:02.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>777 </td> <td valign="bottom" style="width:01.36%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> </table></div> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p><div /></div> </div> 15486000000 16132000000 971000000 328000000 1226000000 417000000 2976000000 3620000000 5926000000 6619000000 4930000000 3953000000 4003000000 1610000000 5455000000 2164000000 15486000000 16132000000 736000000 276000000 176000000 279000000 4974000000 1938000000 6681000000 2581000000 24142000 23844000 P4Y P6Y 57462000 57462000 84752000 28017000 83122000 26405000 137638000 52070000 23267000 42694000 125147000 45048000 18112000 39812000 47879000 17729000 3223000 13808000 7009000 -5659000 13004000 -13435000 19902000 19902000 910000 321000 838000 259000 1129000 355000 1100000 53194000 41116000 453474000 428938000 1125593000 1101474000 43700000 33395000 50000000 400000000 12900000 36449000 22059000 4755000 4758000 41204000 26817000 12237000 -31890000 -37253000 -10442000 28169000 40498000 89133000 34063000 20044000 28886000 626000 278000 127423000 48432000 14967000 40862000 10215000 3638000 8300000 1832000 1900000 641000 1600000 470000 3047000 2776000 3556000 3393000 26600000 5000000 3500000 1200000 -16464000 16500000 -3106000 3100000 -2157000 2200000 -2157000 -737000 737000 4317000 -2497000 -467000 -102000 61000 212000 121000 33000 22575000 14678000 10442000 -567044000 577486000 10442000 567044000 4661000 3940000 14118000 17469000 391940000 307939000 89759000 34341000 20044000 20044000 28886000 55640000 56624000 29628000 26428000 <div> <div> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="6" valign="bottom" style="width:40.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">September 30, 2016</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td colspan="2" valign="bottom" style="width:15.22%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Total</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Investment</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Capital</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="2" valign="bottom" style="width:15.22%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">assets</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">in&nbsp;Expedia</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">expenditures</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="6" valign="bottom" style="width:40.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">amounts&nbsp;in&nbsp;thousands</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Bodybuilding</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:13.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>179,622 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>10,442 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Expedia</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>16,131,766 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>567,044 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Corporate and other</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>921,852 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>921,852 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>17,233,240 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>921,852 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>577,486 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Eliminate Expedia</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(16,131,766) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(567,044) </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 19.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Combined Expedia Holdings</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:13.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,101,474 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>921,852 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>10,442 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> </table></div> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p><div /></div> </div> <div> <div> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="4" valign="bottom" style="width:21.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Three months ended </font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="3" valign="bottom" style="width:21.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Nine months ended </font></p> </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="4" valign="bottom" style="width:21.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="3" valign="bottom" style="width:21.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td colspan="2" valign="bottom" style="width:10.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="8" valign="bottom" style="width:46.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">amounts&nbsp;in&nbsp;thousands</font></p> </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Combined segment Adjusted OIBDA</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7,074 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>9,311 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>22,291 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>26,763 </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Stock-based compensation</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(770) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(597) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>314 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,510) </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Depreciation and amortization</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(4,472) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(5,076) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(14,305) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(15,038) </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Interest expense</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(259) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(321) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(838) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(910) </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Related party interest expense</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(355) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,129) </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Share of earnings (loss) of Expedia</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>39,812 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>45,048 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>18,112 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>125,147 </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Gain (loss) on dilution of Expedia</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,097 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,162 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(2,368) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,782 </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Other, net</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>212 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(102) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>61 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(467) </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 18pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Earnings (loss) before income taxes</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>42,694 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>52,070 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>23,267 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>137,638 </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> </table></div> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p><div /></div> </div> <div> <div> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="8" valign="bottom" style="width:61.90%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Three months ended September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="4" valign="bottom" style="width:30.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="3" valign="bottom" style="width:28.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="2" valign="bottom" style="width:15.58%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Adjusted</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Adjusted</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="2" valign="bottom" style="width:15.58%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Revenue</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">OIBDA</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Revenue</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">OIBDA</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="8" valign="bottom" style="width:61.90%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">amounts&nbsp;in&nbsp;thousands</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Bodybuilding</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>96,802 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7,074 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>115,897 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>9,311 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Expedia</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,580,905 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>662,973 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,937,753 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>455,109 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Corporate and other</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,677,707 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>670,047 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,053,650 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>464,420 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Eliminate Expedia</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(2,580,905) </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(662,973) </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,937,753) </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(455,109) </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Combined Expedia Holdings</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>96,802 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7,074 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>115,897 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>9,311 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> </table></div> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="8" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Nine months ended September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="4" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="3" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Revenue&nbsp;from</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Revenue&nbsp;from</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">external</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Adjusted</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">external</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Adjusted</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">customers</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">OIBDA</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">customers</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">OIBDA</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="8" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">amounts&nbsp;in&nbsp;thousands</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Bodybuilding</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>325,250 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>22,291 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>360,849 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>26,763 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Expedia</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,680,735 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,170,445 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,973,750 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>788,585 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Corporate and Other</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7,005,985 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,192,736 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,334,599 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>815,348 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Eliminate Expedia</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(6,680,735) </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,170,445) </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(4,973,750) </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(788,585) </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Combined Expedia Holdings</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>325,250 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>22,291 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>360,849 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>26,763 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> </table></div> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p><div /></div> </div> 176000 80000 480000 225000 <div> <div> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;color:#000000;">(6) Related Party Transactions</font> </p> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">As of September&nbsp;30,&nbsp;2015, Bodybuilding had an outstanding note with its parent company, Liberty Interactive (the "Liberty Note"), in the amount of $12.9&nbsp;million. The Liberty Note required Bodybuilding to make interest only payments at a 10% interest rate on a quarterly basis with the final payment due January&nbsp;31, 2020. Bodybuilding voluntarily made principal payments on the outstanding debt of $3.0&nbsp;million during the nine months ended September&nbsp;30,&nbsp;2015. As part of a contribution agreement entered into by Liberty Interactive and Bodybuilding on October&nbsp;26, 2015, the balance of the note and accrued interest which aggregated $13.0&nbsp;million was considered contributed equity. During the nine months ended September&nbsp;30,&nbsp;2015, Bodybuilding recognized $1.1&nbsp;million in interest expense related to the Liberty Note.</font> </p> <p style="margin:0pt;text-indent:18pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">The Company paid $225 thousand and $80 thousand during the three months ended&nbsp;September&nbsp;30, &nbsp;2016 and 2015, respectively, and $480&nbsp;thousand and $176&nbsp;thousand during the nine months ended September&nbsp;30,&nbsp;2016 and 2015, respectively, to Liberty Interactive for legal and tax expenses that Liberty Interactive remitted on behalf of the Company.</font> </p><div /></div> </div> 3000000 388161000 322359000 65778000 85822000 360849000 -4973750000 5334599000 360849000 4973750000 115897000 -1937753000 2053650000 115897000 1937753000 325250000 -6680735000 7005985000 325250000 6680735000 96802000 -2580905000 2677707000 96802000 2580905000 <div> <div> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td colspan="2" valign="bottom" style="width:18.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">December&nbsp;31,&nbsp;</font></p> </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td colspan="2" valign="bottom" style="width:18.04%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td colspan="4" valign="bottom" style="width:37.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">amounts&nbsp;in&nbsp;thousands</font></p> </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Bodybuilding secured notes</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>14,050 </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>17,738 </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Revolving line of credit due 2020</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>9,813 </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>19,538 </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Deferred loan costs</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(69) </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(102) </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Capital lease obligations</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>3,023 </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,030 </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Total obligations</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>26,817 </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>41,204 </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Less portion classified as current</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(4,758) </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(4,755) </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:60.38%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Total long-term debt and capital lease obligations</font></p> </td> <td valign="bottom" style="width:02.48%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>22,059 </td> <td valign="bottom" style="width:03.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:15.56%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>36,449 </td> <td valign="bottom" style="width:02.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> </table></div> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p><div /></div> </div> <div> <div> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;color:#000000;">(8) Segment Information</font> </p> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Expedia Holdings identifies its reportable segments as (A)&nbsp;those combined companies that represent 10% or more of its combined annual revenue, annual Adjusted OIBDA or total assets and (B)&nbsp;those equity method affiliates whose share of earnings or losses represent 10% or more of Expedia Holding's annual pre-tax earnings (losses).</font> </p> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Expedia Holdings evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue and Adjusted OIBDA. In addition, Expedia Holdings reviews nonfinancial measures such as unique visitors, customer acquisition and conversion rates.</font> </p> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Expedia Holdings defines Adjusted OIBDA as revenue less cost of sales, operating expenses, and selling, general and administrative expenses (excluding stock-based compensation). Expedia Holdings believes this measure is an important indicator of the operational strength and performance of its businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income (loss), net earnings (loss), cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. Expedia Holdings generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.</font> </p> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">For the nine months ended September&nbsp;30,&nbsp;2016, Expedia Holdings has identified the following combined company and equity method investment as its reportable segments:</font> </p> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:18pt;"><p style="width:18pt;font-size:0pt;"></p></td><td valign="top" align="left" style="width: 17.00pt; display: inline;"> <p style="text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;margin:0pt;"> <font style="margin:0pt;font-family:Symbol;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-size:10pt;;"> &#xB7;</font> </p> </td><td style="width:1pt;"><p style="width:1pt;width:1pt;font-size:0pt;"></p></td><td align="left" valign="top"> <p style="text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;margin:0pt;"> <font style="display:inline;color:#000000;">Bodybuilding&#x2014;a wholly-owned Internet retailer of sports, fitness and nutritional supplements. Bodybuilding also hosts an online health-and-fitness publication, offering free fitness content, workout programs, video trainers, recipes, health advice and motivational stories. Bodybuilding's revenue primarily consists of sales of health and wellness products.</font></p></td></tr></table></div> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <div style="width:100%"><table style="width:100%;" cellpadding="0" cellspacing="0"><tr><td style="width:18pt;"><p style="width:18pt;font-size:0pt;"></p></td><td valign="top" align="left" style="width: 17.00pt; display: inline;"> <p style="text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;margin:0pt;"> <font style="margin:0pt;font-family:Symbol;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-size:10pt;;"> &#xB7;</font> </p> </td><td style="width:1pt;"><p style="width:1pt;width:1pt;font-size:0pt;"></p></td><td align="left" valign="top"> <p style="text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;margin:0pt;"> <font style="display:inline;color:#000000;">Expedia&#x2014;an equity method investment of the Company that provides travel and services to leisure and corporate travelers in the United States and abroad as well as various media and advertising offerings to travel and non-travel advertisers. Expedia's revenue primarily consists of sales of travel services.</font></p></td></tr></table></div> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;text-align:justify;text-justify:inter-ideograph;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">Expedia Holdings' operating segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies. The accounting policies of the segments that are also combined companies are the same as those described in the Company's summary of significant accounting policies in the Company's annual financial statements.</font> </p> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;color:#000000;">Performance Measures</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="8" valign="bottom" style="width:61.90%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Three months ended September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="4" valign="bottom" style="width:30.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="3" valign="bottom" style="width:28.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="2" valign="bottom" style="width:15.58%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Adjusted</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Adjusted</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="2" valign="bottom" style="width:15.58%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Revenue</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">OIBDA</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Revenue</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">OIBDA</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="8" valign="bottom" style="width:61.90%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">amounts&nbsp;in&nbsp;thousands</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Bodybuilding</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>96,802 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7,074 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>115,897 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>9,311 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Expedia</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,580,905 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>662,973 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,937,753 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>455,109 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Corporate and other</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,677,707 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>670,047 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>2,053,650 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>464,420 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Eliminate Expedia</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(2,580,905) </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(662,973) </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,937,753) </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(455,109) </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Combined Expedia Holdings</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>96,802 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7,074 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>115,897 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>9,311 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> </table></div> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="8" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Nine months ended September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="4" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="3" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Revenue&nbsp;from</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Revenue&nbsp;from</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">external</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Adjusted</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">external</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Adjusted</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="2" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">customers</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">OIBDA</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">customers</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">OIBDA</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="8" valign="bottom" style="width:00.02%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">amounts&nbsp;in&nbsp;thousands</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Bodybuilding</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>325,250 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>22,291 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>360,849 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>26,763 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Expedia</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>6,680,735 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,170,445 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,973,750 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>788,585 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Corporate and Other</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7,005,985 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,192,736 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>5,334,599 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>815,348 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Eliminate Expedia</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(6,680,735) </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,170,445) </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(4,973,750) </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(788,585) </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:33.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Combined Expedia Holdings</font></p> </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:13.66%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>325,250 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.42%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>22,291 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.18%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>360,849 </td> <td valign="bottom" style="width:03.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:12.54%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>26,763 </td> <td valign="bottom" style="width:01.60%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> </table></div> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;font-weight:bold;color:#000000;">Other Information</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 1pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font> </p> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:13.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="6" valign="bottom" style="width:40.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">September 30, 2016</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td colspan="2" valign="bottom" style="width:15.22%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Total</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Investment</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Capital</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="2" valign="bottom" style="width:15.22%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">assets</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">in&nbsp;Expedia</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">expenditures</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="6" valign="bottom" style="width:40.92%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">amounts&nbsp;in&nbsp;thousands</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Bodybuilding</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:13.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>179,622 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>10,442 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Expedia</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>16,131,766 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>567,044 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Corporate and other</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>921,852 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>921,852 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>17,233,240 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>921,852 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>577,486 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 7.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Eliminate Expedia</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:13.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(16,131,766) </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(567,044) </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:56.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 19.2pt;text-indent: -7.2pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Combined Expedia Holdings</font></p> </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.28%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:13.94%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,101,474 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.84%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>921,852 </td> <td valign="bottom" style="width:02.06%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:11.74%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>10,442 </td> <td valign="bottom" style="width:00.52%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> </table></div> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <p style="margin:0pt;text-indent:18pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;color:#000000;">The following table provides a reconciliation of segment Adjusted OIBDA to earnings (loss) before income taxes:</font> </p> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font> </p> <div style="width:100%;"><table cellpadding="0" cellspacing="0" align="center" style="border-collapse:collapse;width: 80.00%;margin-left:0pt;"> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;height:1.00pt;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;height:1.00pt;overflow:hidden;font-size:0pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="4" valign="bottom" style="width:21.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Three months ended </font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="3" valign="bottom" style="width:21.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">Nine months ended </font></p> </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="4" valign="bottom" style="width:21.88%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="3" valign="bottom" style="width:21.70%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">September&nbsp;30,&nbsp;</font></p> </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td colspan="2" valign="bottom" style="width:10.40%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2016</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;&nbsp;&nbsp;&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">2015</font></p> </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-size:8pt;">&nbsp;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td colspan="8" valign="bottom" style="width:46.08%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;text-align:center;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">amounts&nbsp;in&nbsp;thousands</font></p> </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #auto;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 8pt;"> <font style="display:inline;font-weight:bold;font-size:8pt;">&nbsp;</font></p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Combined segment Adjusted OIBDA</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>7,074 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>9,311 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>22,291 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>26,763 </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Stock-based compensation</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(770) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(597) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>314 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,510) </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Depreciation and amortization</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(4,472) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(5,076) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(14,305) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(15,038) </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Interest expense</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(259) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(321) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(838) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(910) </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Related party interest expense</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(355) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 3pt 0pt 0pt;text-align:right;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;"> &nbsp;&#x2014;</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(1,129) </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Share of earnings (loss) of Expedia</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>39,812 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>45,048 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>18,112 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>125,147 </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Gain (loss) on dilution of Expedia</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>1,097 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,162 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(2,368) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>4,782 </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt 0pt 0pt 12pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Other, net</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>212 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(102) </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>61 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt solid #000000 ;border-right:1pt none #D9D9D9 ;;font-family:Times New Roman,Times,serif;font-size:10pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>(467) </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> <tr> <td valign="bottom" style="width:50.30%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt 0pt 0pt 18pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">Earnings (loss) before income taxes</font></p> </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:01.68%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">$</font></p> </td> <td valign="bottom" style="width:08.72%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>42,694 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:08.98%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>52,070 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> <td valign="bottom" style="width:09.44%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>23,267 </td> <td valign="bottom" style="width:02.50%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> <font style="display:inline;">&nbsp;</font></p> </td> <td valign="bottom" style="width:09.78%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:2pt double #000000 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;;font-family:Times New Roman,Times,serif;font-size:10pt;padding-right:3pt;text-align:right;" nowrap="nowrap"><div style="float:left"></div>137,638 </td> <td valign="bottom" style="width:01.10%;border-top:1pt none #D9D9D9 ;border-left:1pt none #D9D9D9 ;border-bottom:1pt none #D9D9D9 ;border-right:1pt none #D9D9D9 ;background-color: #CCEEFF;padding:0pt;"> <p style="margin:0pt;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 10pt;"> &nbsp;</p> </td> </tr> </table></div> <p style="margin:0pt;color:#000000;line-height:100%;font-family:Times New Roman,Times,serif;font-size: 1pt;"> <font style="display:inline;font-size:1pt;">&nbsp;</font> </p><div /></div> </div> 35185000 11271000 36805000 12976000 1510000 597000 -314000 770000 660000 13.15 854000 2700000 112000 17.76 38.63 3500000 1700000 21.93 34.75 672119000 -32661000 639002000 65778000 672536000 -34818000 621532000 85822000 56943468 56943468 56943468 56943468 EX-101.SCH 6 lexe-20160930.xsd EX-101.SCH 00100 - Statement - Condensed Combined Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00200 - Statement - Condensed Combined Statements Of Operations link:presentationLink link:calculationLink link:definitionLink 00300 - Statement - Condensed Combined Statements Of Comprehensive Earnings (Loss) link:presentationLink link:calculationLink link:definitionLink 00400 - Statement - Condensed Combined Statements Of Cash Flows link:presentationLink link:calculationLink link:definitionLink 40302 - Disclosure - Investment in Expedia, Inc. - Expedia's Consolidated Balance Sheets (Details) link:presentationLink link:calculationLink link:definitionLink 40303 - Disclosure - Investment in Expedia, Inc. - Expedia's Consolidated Statement Of Operations (Details) link:presentationLink link:calculationLink link:definitionLink 40401 - Disclosure - Long-Term Debt and Capital Lease Obligation - Debt and Capital Lease Table (Details) link:presentationLink link:calculationLink link:definitionLink 40803 - Disclosure - Segment Information - Reconciliation of Segment Adjusted OBIDA to Earnings (Loss) Before Income Taxes (Details) link:presentationLink link:calculationLink link:definitionLink 00090 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00500 - Statement - Condensed Combined Statement Of Equity link:presentationLink link:calculationLink link:definitionLink 10101 - Disclosure - Basis of Presentation link:presentationLink link:calculationLink link:definitionLink 10201 - Disclosure - Pro Forma Earnings (Loss) per Share link:presentationLink link:calculationLink link:definitionLink 10301 - Disclosure - Investment in Expedia, Inc. link:presentationLink link:calculationLink link:definitionLink 10401 - Disclosure - Long-Term Debt and Capital Lease Obligations link:presentationLink link:calculationLink link:definitionLink 10501 - Disclosure - Stock-Based Compensation link:presentationLink link:calculationLink link:definitionLink 10601 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 10701 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 10801 - Disclosure - Segment Information link:presentationLink link:calculationLink link:definitionLink 30303 - Disclosure - Investment in Expedia, Inc. (Tables) link:presentationLink link:calculationLink link:definitionLink 30403 - Disclosure - Long-Term Debt and Capital Lease Obligations (Tables) link:presentationLink link:calculationLink link:definitionLink 30803 - Disclosure - Segment Information (Tables) link:presentationLink link:calculationLink link:definitionLink 40101 - Disclosure - Basis of Presentation (Details) link:presentationLink link:calculationLink link:definitionLink 40201 - Disclosure - Pro Forma Earnings (Loss) per Share (Details) link:presentationLink link:calculationLink link:definitionLink 40301 - Disclosure - Investment in Expedia, Inc. - Text (Details) link:presentationLink link:calculationLink link:definitionLink 40402 - Disclosure - Long-Term Debt and Capital Lease Obligation - Text (Details) link:presentationLink link:calculationLink link:definitionLink 40501 - Disclosure - Stock-Based Compensation (Details) link:presentationLink link:calculationLink link:definitionLink 40601 - Disclosure - Related Party Transactions (Details) link:presentationLink link:calculationLink link:definitionLink 40701 - Disclosure - Commitments and Contingencies - Rent Expense (Details) link:presentationLink link:calculationLink link:definitionLink 40702 - Disclosure - Commitments and Contingencies - Litigation (Details) link:presentationLink link:calculationLink link:definitionLink 40703 - Disclosure - Commitments and Contingencies - Concentrations (Details) link:presentationLink link:calculationLink link:definitionLink 40801 - Disclosure - Segment Information - Performance Measures (Details) link:presentationLink link:calculationLink link:definitionLink 40802 - Disclosure - Segment Information - Other Information (Details) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 7 lexe-20160930_cal.xml EX-101.CAL EX-101.DEF 8 lexe-20160930_def.xml EX-101.DEF EX-101.LAB 9 lexe-20160930_lab.xml EX-101.LAB EX-101.PRE 10 lexe-20160930_pre.xml EX-101.PRE XML 11 R1.htm IDEA: XBRL DOCUMENT v3.5.0.2
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2016
Oct. 31, 2016
Document and Entity Information    
Entity Registrant Name Liberty Expedia Holdings, Inc.  
Entity Central Index Key 0001669600  
Document Type 10-Q  
Document Period End Date Sep. 30, 2016  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status No  
Entity Filer Category Non-accelerated Filer  
Entity Common Stock, Shares Outstanding   0
Document Fiscal Year Focus 2016  
Document Fiscal Period Focus Q3  
XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Combined Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 409 $ 2,243
Accounts receivable 352 701
Inventory, net 41,116 53,194
Prepaid expenses 3,940 4,661
Other current assets 2,776 3,047
Total current assets 48,593 63,846
Investment in Expedia, Inc. 921,852 927,057
Property and equipment, at cost 56,624 55,640
Accumulated depreciation (30,196) (26,012)
Property and equipment, net 26,428 29,628
Intangible assets not subject to amortization:    
Goodwill 57,462 57,462
Tradenames 19,902 19,902
Intangible assets not subject to amortization,net 77,364 77,364
Intangible assets subject to amortization, net 23,844 24,142
Other assets, net 3,393 3,556
Total assets 1,101,474 1,125,593
Current liabilities:    
Accounts payable 8,246 22,505
Accrued liabilities 12,243 6,805
Accrued stock compensation 3,604 5,545
Current portion of long-term debt adn capital lease obligations (Note 4) 4,758 4,755
Deferred revenue 4,544 4,090
Total current liabilities 33,395 43,700
Long-term debt and capital lease obligations, net 22,059 36,449
Deferred income tax liabilities 300,188 304,483
Income taxes payable 73,296 68,842
Total liabilities 428,938 453,474
Equity    
Parent's investment 621,532 639,002
Accumulated other comprehensive earnings (loss), net of taxes (34,818) (32,661)
Retained earnings 85,822 65,778
Total equity 672,536 672,119
Total liabilities and equity $ 1,101,474 $ 1,125,593
XML 13 R3.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Combined Statements Of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Combined Statements Of Operations        
Total revenue, net $ 96,802 $ 115,897 $ 325,250 $ 360,849
Cost of retail sales (exclusive of depreciation shown separately below) 70,397 87,880 242,128 276,097
Gross profit 26,405 28,017 83,122 84,752
Operating costs and expenses:        
Operating expense 7,125 8,032 23,712 24,314
Selling, general and administrative, including stock-based compensation expense 12,976 11,271 36,805 35,185
Depreciation and amortization 4,472 5,076 14,305 15,038
Total operating cost and expenses 24,573 24,379 74,822 74,537
Operating income (loss) 1,832 3,638 8,300 10,215
Other income (expense):        
Interest expense (259) (321) (838) (910)
Related party interest expense   (355)   (1,129)
Share of earnings (losses) of Expedia, Inc. 39,812 45,048 18,112 125,147
Gains (losses) on dilution of investment in affiliate 1,097 4,162 (2,368) 4,782
Other, net 212 (102) 61 (467)
Total Other income(expense) 40,862 48,432 14,967 127,423
Earnings (loss) before income taxes 42,694 52,070 23,267 137,638
Income tax (expense) benefit (13,808) (17,729) (3,223) (47,879)
Net earnings (loss) 28,886 34,341 20,044 89,759
Less net earnings (loss) attributable to the noncontrolling interests   278   626
Net earnings (loss) attributable to Liberty Expedia Holdings, Inc. shareholders $ 28,886 $ 34,063 $ 20,044 $ 89,133
Unaudited Pro Forma basic net earnings (loss) attributable to Series A and Series B Liberty Expedia Holdings, Inc. shareholders per common share $ 0.51 $ 0.60 $ 0.35 $ 1.57
XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Combined Statements Of Comprehensive Earnings (Loss) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Combined Statements Of Comprehensive Earnings (Loss)        
Net earnings (loss) $ 28,886 $ 34,341 $ 20,044 $ 89,759
Other comprehensive earnings (loss), net of taxes:        
Share of other comprehensive earnings (loss) of Expedia,Inc. (737) (3,106) (2,157) (16,464)
Other comprehensive earnings (loss) (737) (3,106) (2,157) (16,464)
Comprehensive earnings (loss) 28,149 31,235 17,887 73,295
Less comprehensive earnings (loss) attributable to the noncontrolling interest   278   626
Comprehensive earnings (loss) attributable to Liberty Expedia Holdings,Inc. shareholders $ 28,149 $ 30,957 $ 17,887 $ 72,669
XML 15 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Combined Statements Of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Net Cash Provided by (Used in) Operating Activities, Continuing Operations [Abstract]    
Net earnings (loss) $ 20,044 $ 89,759
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 14,305 15,038
Stock-based compensation (314) 1,510
Cash payments for stock-based compensation (1,972) (1,130)
Noncash interest expense 33 121
Share of earnings (losses) of Expedia, Inc. (18,112) (125,147)
Cash receipts from returns on Expedia, Inc. 17,469 14,118
Deferred income tax expense (benefit) (1,228) 44,212
Other noncash charges (credits), net 2,497 (4,317)
Changes in operating assets and liabilities    
Current and other assets 13,435 (13,004)
Payables and other liabilities (5,659) 7,009
Net cash provided (used) by operating activities 40,498 28,169
Cash flows from investing activities:    
Capital expended for property and equipment (10,442) (14,678)
Investment in Expedia, Inc.   (22,575)
Net cash provided (used) by investing activities (10,442) (37,253)
Cash flows from financing activities:    
Borrowings of debt 307,939 391,940
Repayments of debt (322,359) (388,161)
Contributions from (distributions to) parent, net (17,470) 8,458
Net cash provided (used) by financing activities (31,890) 12,237
Net increase (decrease) in cash and cash equivalents (1,834) 3,153
Cash and cash equivalents at beginning of period 2,243 1,631
Cash and cash equivalents at end of period $ 409 $ 4,784
XML 16 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Combined Statement Of Equity - 9 months ended Sep. 30, 2016 - USD ($)
$ in Thousands
Parent's investment
Accumulated other comprehensive earnings (loss)
Retained Earnings
Total
Balance at Dec. 31, 2015 $ 639,002 $ (32,661) $ 65,778 $ 672,119
Net earnings (loss)     20,044 20,044
Other comprehensive earnings (loss)   (2,157)   (2,157)
Contributions from (distributions to) parent, net (17,470)     (17,470)
Balance at Sep. 30, 2016 $ 621,532 $ (34,818) $ 85,822 $ 672,536
XML 17 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Basis of Presentation
9 Months Ended
Sep. 30, 2016
Basis of Presentation  
Basis of Presentation

(1) Basis of Presentation

 

During November 2015, the board of directors of Liberty Interactive Corporation ("Liberty Interactive") authorized management to pursue a plan to distribute to holders of its Liberty Ventures common stock shares of a newly formed entity, Liberty Expedia Holdings, Inc. ("Expedia Holdings" or the "Company" as discussed below) ("Expedia Holdings Split-Off"). Following the Expedia Holdings Split-Off, Expedia Holdings will be comprised of, among other things, Liberty Interactive's ownership interest in Expedia, Inc. ("Expedia"), as well as Liberty Interactive's wholly-owned subsidiary Bodybuilding.com, LLC ("Bodybuilding"). Bodybuilding became a wholly owned subsidiary of Liberty Interactive in October 2015 when Liberty Interactive purchased the remaining ownership interest in Bodybuilding. The Expedia Holdings Split-Off is intended to be tax-free to Liberty Interactive and stockholders of Liberty Ventures. In the Expedia Holdings Split-Off, (i) 0.4 of each outstanding share of Liberty Interactive’s Series A Liberty Ventures common stock will be redeemed for 0.4 of a share of Expedia Holdings’ Series A common stock, and (ii) 0.4 of each outstanding share of Liberty Interactive’s Series B Liberty Ventures common stock will be redeemed for 0.4 of a share of Expedia Holdings’ Series B common stock, with cash to be paid in lieu of any fractional shares of Liberty Interactive’s Series A and Series B Liberty Ventures common stock and Expedia Holdings’ Series A and Series B common stock.  In contemplation of the proposed Expedia Holdings Split-Off, the Company filed with the Securities and Exchange Commission a registration statement that became effective during the third quarter of 2016. By virtue of the registration statement having gone effective, the Company is required to file a Form 10-Q for the quarter ended September 30, 2016. The Expedia Holdings Split-Off is currently expected to occur at 5:00 p.m., New York City time, on November 4, 2016, subject to the satisfaction or waiver (as applicable) of certain conditions.

 

These financial statements represent a combination of the historical financial information of Bodybuilding and Liberty Interactive's interest in Expedia. These financial statements refer to the combination of the aforementioned subsidiary and investment as "Expedia Holdings," "the Company," "us," "we" and "our" in the notes to the condensed combined financial statements. The Expedia Holdings Split-Off will be accounted for at historical cost due to the pro rata nature of the redemption of shares of Liberty Ventures common stock in exchange for shares of Expedia Holdings common stock. All significant intercompany accounts and transactions have been eliminated in the condensed combined financial statements.

 

Expedia Holdings does not control the decision making process or business management practices of its affiliate Expedia. Accordingly, the Company relies on management of its affiliate to provide it with accurate financial information prepared in accordance with U.S. generally accepted accounting principles ("GAAP") that the Company uses in the application of the equity method. In addition, Expedia Holdings relies on audit reports that are provided by the affiliate's independent auditors on the financial statements of such affiliate. The Company is not aware, however, of any errors in or possible misstatements of the financial information provided by its equity affiliate that would have a material effect on Expedia Holdings' condensed combined financial statements. As further discussed in note 3, the Company expects to begin consolidating Expedia upon completion of the Expedia Holdings Split-Off.

 

The accompanying (a) condensed combined balance sheet as of December 31, 2015, which has been derived from audited financial statements, and (b) the interim unaudited condensed combined financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the results for such periods have been included. The results of operations for any interim period are not necessarily indicative of results for the full year. These condensed combined financial statements should be read in conjunction with the combined financial statements and notes thereto for the year ended December 31, 2015.

 

In May 2014, the Financial Accounting Standards Board ("FASB") issued new accounting guidance on revenue from contracts with customers. The new guidance requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. This new guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. In March 2016, the FASB issued additional guidance which clarifies principal versus agent considerations, and in April 2016, the FASB issued further guidance which clarifies the identification of performance obligations and the implementation guidance for licensing. The updated guidance will replace most existing revenue recognition guidance in GAAP when it becomes effective and permits the use of either a full retrospective or modified retrospective transition method. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and early adoption is permitted only for fiscal years beginning after December 15, 2016. The Company has not yet selected a transition method and is currently evaluating the effect that the updated standard will have on its combined financial statements and related disclosures.

 

In February 2015, the FASB issued new accounting guidance which amends the consolidation guidance in Accounting Standards Codification Topic 810, Consolidation. The new guidance requires an entity to reconsider and re-document the basis for previous consolidation conclusions. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. The Company adopted this guidance during the first quarter of 2016. The adoption of this guidance did not change the conclusions reached for any previous consolidation analyses.

 

In July 2015, the FASB issued new accounting guidance that changes the measurement principle for inventory from the lower of cost or market to lower of cost and net realizable value. The new principle applies to entities that measure inventory using a method other than last-in, first-out or the retail inventory method. The new standard is effective for the Company for fiscal years and interim periods beginning after December 15, 2016. The Company is currently evaluating the effect that the updated standard will have on its combined financial statements, but does not believe that the standard will significantly impact its combined financial statements and related disclosures.

 

In February 2016, the FASB issued new guidance which revises the accounting for leases. Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use asset for all leases. The new guidance also simplifies the accounting for sale and leaseback transactions. The new standard, to be applied via a modified retrospective transition approach, is effective for the Company for fiscal years and interim periods beginning after December 15, 2018, with early adoption permitted. The Company has not yet determined the effect of the standard on its ongoing financial reporting.

 

In March 2016, the FASB issued new guidance which simplifies several aspects of the accounting for share-based payment award transactions, including the income tax consequences, forfeitures, classification of awards as either equity or liabilities and classification on the statement of cash flows. The new standard is effective for the Company for fiscal years and interim periods beginning after December 15, 2016, with early adoption permitted. The Company adopted this guidance in the third quarter of 2016.  In accordance with the new guidance, excess tax benefits and tax deficiencies are recognized as income tax benefit or expense rather than as additional paid-in capital. The Company has elected to recognize forfeitures as they occur rather than continue to estimate expected forfeitures. In addition, pursuant to the new guidance, excess tax benefits are classified as an operating activity on the condensed combined statements of cash flows. The recognition of excess tax benefits and deficiencies are applied prospectively from January 1, 2016.  The Company considered whether there were any tax benefits that were not previously recognized and for adjustments to compensation cost based on actual forfeitures, noting none. Accordingly, no cumulative-effect adjustment has been recorded in retained earnings as of January 1, 2016. No changes have been made to the condensed combined statements of cash flows, as excess tax benefits were insignificant for all periods presented.

 

Split-Off of Expedia Holdings from Liberty Interactive

 

Following the Expedia Holdings Split-Off, Liberty Interactive and Expedia Holdings will operate as separate, publicly traded companies, and neither will have any stock ownership, beneficial or otherwise, in the other. In connection with the Expedia Holdings Split-Off, Expedia Holdings will enter into certain agreements with Liberty Interactive and/or Liberty Media Corporation (“Liberty Media”) and certain of their subsidiaries in order to govern certain of the ongoing relationships between these companies after the Expedia Holdings Split-Off and to provide for an orderly transition. These agreements include a reorganization agreement, a services agreement, a facilities sharing agreement and a tax sharing agreement.

 

The reorganization agreement between Liberty Interactive and Expedia Holdings will provide for, among other things, the principal corporate transactions (including the internal restructuring) required to effect the Expedia Holdings Split-Off, certain conditions to the Expedia Holdings Split-Off and provisions governing the relationship between Expedia Holdings and Liberty Interactive with respect to and resulting from the Expedia Holdings Split-Off. The tax sharing agreement between Liberty Interactive and Expedia Holdings will provide for the allocation and indemnification of tax liabilities and benefits between Liberty Interactive and Expedia Holdings and other agreements related to tax matters. Pursuant to the services agreement, Liberty Media will provide Expedia Holdings with general and administrative services including legal, tax, accounting, treasury and investor relations support. Under the facilities sharing agreement among Liberty Media, a subsidiary of Liberty Media and Expedia Holdings, Expedia Holdings will share office space with Liberty Interactive and Liberty Media and related amenities at Liberty Media's corporate headquarters. Expedia Holdings will reimburse Liberty Media for direct, out-of-pocket expenses incurred by Liberty Media in providing these services and for costs that will be negotiated semi-annually.

XML 18 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Pro Forma Earnings (Loss) per Share
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Pro Forma Earnings (Loss) per Share (EPS)

(2) Pro Forma Earnings (Loss) per Share

 

Unaudited pro forma earnings (loss) per common share for all periods presented is computed by dividing net earnings (loss) for the respective period by 56,943,468 common shares, which is the aggregate number of shares of Series A and Series B common stock that would have been issued upon completion of the Expedia Holdings Split-Off as if it had happened on September 30, 2016.

XML 19 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Expedia, Inc.
9 Months Ended
Sep. 30, 2016
Investment in Expedia, Inc.  
Investment in Expedia, Inc.

(3) Investment in Expedia, Inc.

 

Expedia is an online travel company, empowering business and leisure travelers with the tools and information they need to efficiently research, plan, book and experience travel. Expedia seeks to grow its business through a dynamic portfolio of travel brands, including its majority owned subsidiaries that feature the world's broadest supply portfolio—including over 321,000 properties in approximately 200 countries, 475 airlines, packages, rental cars, cruises, as well as destination services and activities.

 

Effective August 9, 2005, IAC/InterActiveCorp ("IAC") completed the spin-off of substantially all of its travel and travel-related businesses by way of the distribution of all outstanding shares of Expedia to IAC stockholders. Subsequent to the spin-off of Expedia from IAC, Liberty Interactive owned approximately 20% of the outstanding Expedia common stock and 52% of the voting interest in Expedia. As of September 30, 2016, the Company owns an approximate 15.7% equity interest and 52.3% voting interest in Expedia.

 

Historically, Liberty Interactive has been a party to a Stockholders Agreement with Mr. Barry Diller, Chairman of the Board and Senior Executive Officer of Expedia, pursuant to which Mr. Diller holds an irrevocable proxy (the “Diller Proxy”) over all the shares of Expedia common stock ("EXPE") and Expedia class B common stock owned by Liberty Interactive. Liberty Interactive is also subject to a Governance Agreement with Expedia which provides for the right to nominate approximately 20% of the members of Expedia's board of directors, which is currently comprised of 13 members (three of which were nominated by Liberty Interactive). The Governance Agreement also provides for registration and other rights, and imposes certain restrictions on the ownership of shares of Expedia class B common stock. Pursuant to the Governance Agreement, Liberty Interactive has (and, following the completion of the Expedia Holdings Split-Off, the Company will have) preemptive rights that entitle it to purchase a number of shares of Expedia common stock (excluding certain issuances related to options, warrants or convertible securities) so that Liberty Interactive or the Company, as applicable, will maintain the identical ownership interest in Expedia (subject to certain adjustments) that it had immediately prior to such issuance or proposed issuance (but not in excess of 20.01%). Any purchase by Liberty Interactive or the Company, as applicable, will be allocated between EXPE and Expedia class B common stock in the same proportion as the issuance or issuances giving rise to the preemptive right, except to the extent that Liberty Interactive or the Company, as applicable, opts to acquire shares of EXPE in lieu of shares of Expedia class B common stock. Based on the Stockholders Agreement and the Governance Agreement, the Company determined that, prior to the Expedia Holdings Split-Off, it does not control Expedia but instead has significant influence with respect to Expedia and accordingly, accounts for its investment in Expedia as an equity method affiliate.

 

In connection with the Expedia Holdings Split-Off, (a), the Governance Agreement and Stockholders Agreement will be assigned by Liberty Interactive to the Company and (b) Diller will cease to directly control a majority voting interest in Expedia by irrevocably assigning the Diller Proxy to the Company for a period of time up to 18 months following completion of the Expedia Holdings Split-Off, subject to certain termination events. By virtue of (i) certain governance rights with respect to the Company as set forth in the Company’s restated charter, an amendment to the Stockholders Agreement and an Amended and Restated Transaction Group among Mr. Diller, John C. Malone (“Malone”), Leslie Malone (“Mrs. Malone” and together with Malone, the “Malone Group”), Liberty Interactive and the Company and (ii) the grant by the Malone Group of an irrevocable proxy to vote, subject to certain exceptions, shares of the Company’s common stock beneficially owned by the Malone Group upon the completion of the Expedia Holdings Split-Off or thereafter for a period of time ending upon termination of Diller's assignment of the Diller Proxy (the arrangements described in clauses (i) and (ii), the “proxy arrangements”), Diller will be able to elect and replace the directors of the Company who will determine how the Company will exercise certain rights and vote the shares of EXPE and Expedia class B common stock owned by the Company in the election of Expedia directors, though Malone will retain the ability to remove such directors of the Company. The rights under the Governance Agreement and Stockholders Agreement, each as assigned and amended, will be maintained even upon termination of the proxy arrangements. As a result, Expedia Holdings expects to begin consolidating Expedia as of the completion of the Expedia Holdings Split-Off, as Expedia Holdings will then control a majority of the voting interest in Expedia. In conjunction with application of acquisition accounting, we anticipate a full step up in basis of Expedia along with a gain related to a difference between our historical basis and the fair value of our interest in Expedia.

 

As of September 30, 2016, the carrying value of Expedia Holdings' ownership in Expedia was approximately $922 million. The market value of Expedia Holdings' ownership in Expedia as of September 30,  2016 was approximately $2,755 million (Level 1).

 

Expedia Holdings recognized gains on dilution of its investment in Expedia of $1.1 million and $4.2 million for the three months ended September 30,  2016 and 2015, respectively, and a loss on dilution of its investment of $2.4 million and a gain on dilution of its investment of $4.8 million during the nine months ended September 30, 2016 and 2015, respectively. In addition, Expedia paid dividends which were recorded as reductions to the investment aggregating approximately $6.1 million and $5.6 million during the three months ended September 30,  2016 and 2015, respectively, and $17.5 million and $14.1 million during the nine months ended September 30, 2016 and 2015, respectively.

 

During the three months ended September 30,  2016 and 2015 the Company recorded other comprehensive losses of $737 thousand and $3.1 million, respectively, and during the nine months ended September 30, 2016 and 2015, the Company recorded other comprehensive losses of $2.2 million and $16.5 million, respectively, of its share of Expedia's other comprehensive earnings (losses), net of income taxes. Expedia records gains and losses related to foreign currency translation adjustments in other comprehensive income (loss). The pre-tax portion of the Company's share of Expedia's other comprehensive earnings (losses) was losses of $1.2 million and $5.0 million for the three months ended September 30,  2016 and 2015, respectively, and losses of $3.5 million and $26.6 million for the nine months ended September 30, 2016 and 2015, respectively.

 

Upon acquisition and due to subsequent repurchases of Expedia stock by Expedia, the Company allocated excess basis between the Company’s carrying value of Expedia and Expedia’s carrying value. The Company determined the initial applicable useful life of amortizable intangibles to be approximately four years. As a result of Expedia's 2015 acquisitions of Orbitz Worldwide, Inc. ("Orbitz") and HomeAway, Inc. ("HomeAway"), the Company determined the applicable useful life of amortizable intangibles to be approximately six years in connection with excess costs added subsequent to December 31, 2015. Amortization related to intangible assets with identifiable useful lives is included in the Company's share of earnings (losses) of Expedia, Inc. line item in the accompanying condensed combined statements of operations and aggregated $4.2 million and $6.1 million for the three months ended September 30, 2016 and 2015, respectively, and $13.8 million and $17.1 million, for the nine months ended September 30, 2016 and 2015, respectively. At September 30, 2016, the excess basis allocated to amortizable intangibles, net of accumulated amortization was $51.5 million and the non-amortizable excess basis was $254.0 million.

 

Expedia, Inc.

 

Summarized financial information for Expedia is as follows:

 

Expedia, Inc. Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31,

 

 

 

2016

 

2015

 

 

 

amounts in millions

 

Current assets

 

$

3,620

 

2,976

 

Property and equipment, net

 

 

1,340

 

1,064

 

Goodwill

 

 

8,027

 

7,993

 

Intangible assets, net

 

 

2,574

 

2,794

 

Other assets

 

 

571

 

659

 

Total assets

 

$

16,132

 

15,486

 

Current liabilities

 

$

6,619

 

5,926

 

Deferred income taxes

 

 

418

 

474

 

Long-term debt

 

 

3,204

 

3,183

 

Other liabilities

 

 

1,938

 

973

 

Equity

 

 

3,953

 

4,930

 

Total liabilities and equity

 

$

16,132

 

15,486

 

 

Expedia, Inc. Consolidated Statements of Operations 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

amounts in millions

 

Revenue

 

$

2,581

 

1,938

 

6,681

 

4,974

 

Cost of revenue

 

 

(417)

 

(328)

 

(1,226)

 

(971)

 

Gross profit

 

 

2,164

 

1,610

 

5,455

 

4,003

 

Selling, general and administrative expenses

 

 

(1,701)

 

(1,234)

 

(4,890)

 

(3,536)

 

Amortization

 

 

(77)

 

(31)

 

(251)

 

(83)

 

Operating income (loss)

 

 

386

 

345

 

314

 

384

 

Interest expense

 

 

(43)

 

(33)

 

(130)

 

(90)

 

Other income (expense), net

 

 

(3)

 

30

 

(23)

 

638

 

Income tax (expense) benefit

 

 

(61)

 

(66)

 

15

 

(196)

 

Net income (loss)

 

 

279

 

276

 

176

 

736

 

Net (income) loss attributable to noncontrolling interests

 

 

 —

 

7

 

26

 

41

 

Net income (loss) attributable to Expedia, Inc. shareholders

 

$

279

 

283

 

202

 

777

 

 

XML 20 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt and Capital Lease Obligations
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Long-Term Debt and Capital Lease Obligations

 

(4) Long-Term Debt and Capital Lease Obligations

 

Outstanding debt and capital leases at September 30, 2016 and December 31, 2015 are summarized as follows:

 

 

 

 

 

 

 

 

 

September 30, 

    

December 31, 

 

 

2016

 

2015

 

 

amounts in thousands

 

Bodybuilding secured notes

$

14,050

 

17,738

 

Revolving line of credit due 2020

 

9,813

 

19,538

 

Deferred loan costs

 

(69)

 

(102)

 

Capital lease obligations

 

3,023

 

4,030

 

Total obligations

 

26,817

 

41,204

 

Less portion classified as current

 

(4,758)

 

(4,755)

 

Total long-term debt and capital lease obligations

$

22,059

 

36,449

 

 

Bodybuilding Secured Notes

 

As of September 30, 2016, Bodybuilding has various outstanding secured notes. Principal and interest payments on the secured notes are payable monthly based on the date of issuance. The secured notes are comprised of both fixed and variable rate notes with an interest rate of 4.14% on the fixed rate note and an interest rate of LIBOR plus 250 basis points on the variable rate notes (3.06% on the two variable rate notes at September 30, 2016). The maturity dates on the secured notes range from 2019 to 2022. The land and building purchased by Bodybuilding in March 2012 for its corporate headquarters are secured as collateral under the terms of the master term loan agreement for a portion of the outstanding secured notes. As of September 30, 2016, the total outstanding balance of the secured notes is $14.1 million.

 

Revolving Line of Credit

 

As of September 30, 2016,  Bodybuilding had a revolving line of credit (the "Revolver") which is secured by Bodybuilding's inventory and accounts receivable. The maximum amount allowed under the Revolver is $50 million. The outstanding balance accrues interest at LIBOR plus 150 basis points, with a rate option balance that accrues interest at the CB Floating Rate less 125 basis points. The Revolver matures on January 20, 2020. Bodybuilding periodically borrows and repays amounts outstanding under the Revolver depending on its cash needs. As of September 30, 2016, the outstanding balance on the Revolver is $9.8 million subject to an interest rate of 2% on the first $7 million, and 2.25% on the remaining balance.

 

Fair Value of Debt

 

The Company estimates the fair value of its secured notes and term loan based on the current rate offered to the Company for debt of the same remaining maturities (level 3). The Company believes that the carrying amount of its Revolver and secured notes approximated fair value at September 30,  2016 and December 31, 2015.

 

Covenant Compliance

 

As of September 30, 2016, the Company was in compliance with its debt covenants which consist of both financial and nonfinancial covenants.

 

Subsequent Borrowings

 

During November 2016, prior to and in conjunction with the Expedia Holdings Split-Off, the Company entered into a $400 million margin loan, secured by shares of Expedia, which is scheduled to mature during November 2018 (“Expedia Margin Loan”). Borrowings under the Expedia Margin Loan bear interest at the rate of LIBOR plus 1.60% with the undrawn portion carrying a fee of 0.75%.   The Company borrowed $350 million under the Expedia Margin Loan and plans to distribute $300 million to Liberty Interactive.

XML 21 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock-Based Compensation
9 Months Ended
Sep. 30, 2016
Stock-Based Compensation  
Stock-Based Compensation

(5) Stock-Based Compensation

 

Liberty Incentive Plan

 

Liberty Interactive has granted to certain directors, officers, employees and consultants of Liberty Interactive and certain of its subsidiaries stock options to purchase shares of Liberty Ventures common stock and restricted stock awards of Liberty Ventures common stock pursuant to applicable incentive plans in place at Liberty. Each holder of an outstanding option to purchase shares of Liberty Ventures common stock on the date of the Expedia Holdings Split-Off (an "original Ventures option award") will receive an option to purchase shares of the corresponding series of Company common stock (a "new Company option award") and an adjustment to the exercise price and number of shares subject to the original Ventures option award (as so adjusted, an "adjusted Ventures option award"). The exercise prices of and number of shares subject to the new Company option award and the related adjusted Ventures option award will be determined based on the exercise price and number of shares subject to the original Ventures option award, the redemption ratios being used in the Expedia Holdings Split-Off, the pre-Expedia Holdings Split-Off trading price of Liberty Ventures common stock (determined using the volume weighted average price of the applicable series of Liberty Ventures common stock over the three consecutive trading days immediately preceding the Expedia Holdings Split-Off) and the relative post-Expedia Holdings Split-Off trading prices of Liberty Ventures common stock and Company common stock (determined using the volume weighted average price of the applicable series of common stock over the three consecutive trading days beginning on the first trading day following the Expedia Holdings Split-Off on which both the Liberty Ventures common stock and the Company common stock trade in the "regular way" (meaning once the common stock trades using a standard settlement cycle)), such that the pre-Expedia Holdings Split-Off value of the original Ventures option award is allocated between the new Company option award and the adjusted Ventures option award.

 

Except as described above, all other terms of an adjusted Ventures option award and a new Company option award (including, for example, the vesting terms thereof) will in all material respects, be the same as those of the corresponding original Ventures option award. The terms of the adjusted Ventures option award will be determined and the new Company option award will be granted as soon as practicable following the determination of the pre- and post-Expedia Holdings Split-Off trading prices of Liberty Ventures and Company common stock, as applicable. The compensation expense relating to employees of Liberty Interactive will continue to be recorded at Liberty Interactive. Liberty Interactive had outstanding approximately 3.5 million Liberty Ventures Series A and 1.7 million Liberty Ventures Series B options at September 30, 2016 with a weighted average exercise price of $21.93 and $34.75 per share, respectively. Approximately 2.7 million and 112 thousand of those options, respectively, were exercisable at September 30, 2016 with a weighted average exercise price of $17.76 and $38.63 per share, respectively.

 

Bodybuilding Stock Appreciation Rights Plans

 

There were approximately 660 thousand stock appreciation rights ("SARs") granted during the nine months ended September 30, 2016 under the Bodybuilding 2011 Stock Appreciation Rights Plan. The weighted average grant date fair value of the SARs granted during the nine months ended September 30, 2016 was $13.15 per share. As of September 30, 2016, the total unrecognized compensation cost related to 854 thousand unvested Bodybuilding SARs was approximately $8.6 million and will be recognized over a weighted average period of approximately 3.1 years. Accrued stock compensation was $3.6 million at September 30, 2016.  

 

Included in selling, general and administrative expenses in the accompanying condensed combined statements of operations is stock-based compensation expense of $770 thousand and $597 thousand for the three months ended September 30, 2016 and 2015, respectively, and a benefit from stock-based compensation of $314 thousand and stock-based compensation expense of $1.5 million for the nine months ended September 30, 2016 and 2015, respectively, which relates to Bodybuilding. The benefit recognized during the nine months ended September 30, 2016 was primarily due to a change in the per unit valuation of outstanding stock appreciation rights.

 

XML 22 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Related Party Transactions
9 Months Ended
Sep. 30, 2016
Related Party Transactions  
Related Party Transactions

(6) Related Party Transactions

 

As of September 30, 2015, Bodybuilding had an outstanding note with its parent company, Liberty Interactive (the "Liberty Note"), in the amount of $12.9 million. The Liberty Note required Bodybuilding to make interest only payments at a 10% interest rate on a quarterly basis with the final payment due January 31, 2020. Bodybuilding voluntarily made principal payments on the outstanding debt of $3.0 million during the nine months ended September 30, 2015. As part of a contribution agreement entered into by Liberty Interactive and Bodybuilding on October 26, 2015, the balance of the note and accrued interest which aggregated $13.0 million was considered contributed equity. During the nine months ended September 30, 2015, Bodybuilding recognized $1.1 million in interest expense related to the Liberty Note.

 

The Company paid $225 thousand and $80 thousand during the three months ended September 30,  2016 and 2015, respectively, and $480 thousand and $176 thousand during the nine months ended September 30, 2016 and 2015, respectively, to Liberty Interactive for legal and tax expenses that Liberty Interactive remitted on behalf of the Company.

XML 23 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Commitments and Contingencies
9 Months Ended
Sep. 30, 2016
Commitments and Contingencies  
Commitments and Contingencies

(7) Commitments and Contingencies

 

Leases

 

The Company leases certain warehouse and office space, equipment, furniture and computer software under both capital and noncancelable operating leases that expire at various dates through 2020. The Company is responsible, under all leases, for related building maintenance and property taxes. Total rental expense was $470 thousand and $641 thousand for the three months ended September 30, 2016 and 2015, respectively, and $1.6 million and $1.9 million for the nine months ended September 30, 2016 and 2015, respectively.

 

Litigation

 

The Company is subject to legal proceedings and other matters arising in the ordinary course of business. Although it is reasonably possible the Company may incur losses upon conclusion of such matters, an estimate of any loss or range of loss cannot be made. In the opinion of management, it is expected that amounts, if any, which may be required to satisfy such contingencies will not be material in relation to the accompanying condensed combined financial statements.

 

Bodybuilding is engaged in litigation arising from a dispute with Mr. Stoppani and his company PhD Fitness, LLC ("PhD Fitness") over the ownership of trademarks relating to JYM brand supplement products. Mr. Stoppani has demanded that Bodybuilding discontinue manufacturing and selling JYM products. Bodybuilding filed an action against Mr. Stoppani and PhD Fitness for declaratory relief in U.S. Federal Court seeking a judicial declaration that Bodybuilding is the owner of the JYM trademark, and asserting trademark infringement claims. Mr. Stoppani and PhD Fitness have filed counterclaims, including claims for trademark infringement and false advertising, seeking a declaratory judgment that Mr. Stoppani and PhD Fitness own the JYM mark, actual damages in excess of $50 million (actual amount to be proven at trial), punitive damages of not less than $10 million, injunctive relief and attorneys' fees. Bodybuilding and Mr. Stoppani and PhD Fitness have each filed competing motions seeking a preliminary injunction. On October 31, 2016, the Court granted Bodybuilding permission to file an amended complaint to add General Nutrition Center ("GNC") as a defendant and to add a claim for trade dress infringement, due to Mr. Stoppani and PhD Fitness' launch of a competing supplement line through GNC utilizing the JYM mark.

 

Certain Risks and Concentrations

 

Bodybuilding is subject to certain risks and concentrations including dependence on relationships with its vendors. Bodybuilding's largest vendors, which accounted for greater than 10% of purchases, aggregated 30% of total purchases for each of the three months ended September 30, 2016 and 2015 and 31% and 29% of total purchases for the nine months ended September 30, 2016 and 2015, respectively.

 

Off-Balance Sheet Arrangements

 

Expedia Holdings did not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on the Company's financial condition, results of operations, liquidity, capital expenditures or capital resources.

XML 24 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Information

(8) Segment Information

 

Expedia Holdings identifies its reportable segments as (A) those combined companies that represent 10% or more of its combined annual revenue, annual Adjusted OIBDA or total assets and (B) those equity method affiliates whose share of earnings or losses represent 10% or more of Expedia Holding's annual pre-tax earnings (losses).

 

Expedia Holdings evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue and Adjusted OIBDA. In addition, Expedia Holdings reviews nonfinancial measures such as unique visitors, customer acquisition and conversion rates.

 

Expedia Holdings defines Adjusted OIBDA as revenue less cost of sales, operating expenses, and selling, general and administrative expenses (excluding stock-based compensation). Expedia Holdings believes this measure is an important indicator of the operational strength and performance of its businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income (loss), net earnings (loss), cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. Expedia Holdings generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

 

For the nine months ended September 30, 2016, Expedia Holdings has identified the following combined company and equity method investment as its reportable segments:

 

·

Bodybuilding—a wholly-owned Internet retailer of sports, fitness and nutritional supplements. Bodybuilding also hosts an online health-and-fitness publication, offering free fitness content, workout programs, video trainers, recipes, health advice and motivational stories. Bodybuilding's revenue primarily consists of sales of health and wellness products.

 

·

Expedia—an equity method investment of the Company that provides travel and services to leisure and corporate travelers in the United States and abroad as well as various media and advertising offerings to travel and non-travel advertisers. Expedia's revenue primarily consists of sales of travel services.

 

Expedia Holdings' operating segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies. The accounting policies of the segments that are also combined companies are the same as those described in the Company's summary of significant accounting policies in the Company's annual financial statements.

 

Performance Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

 

 

2016

 

2015

 

 

 

 

 

Adjusted

 

 

 

Adjusted

 

 

 

Revenue

 

OIBDA

 

Revenue

 

OIBDA

 

 

 

amounts in thousands

 

Bodybuilding

 

$

96,802

 

7,074

 

115,897

 

9,311

 

Expedia

 

 

2,580,905

 

662,973

 

1,937,753

 

455,109

 

Corporate and other

 

 

 —

 

 —

 

 —

 

 —

 

 

 

 

2,677,707

 

670,047

 

2,053,650

 

464,420

 

Eliminate Expedia

 

 

(2,580,905)

 

(662,973)

 

(1,937,753)

 

(455,109)

 

Combined Expedia Holdings

 

$

96,802

 

7,074

 

115,897

 

9,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 

 

 

 

2016

 

2015

 

 

    

Revenue from

    

 

    

Revenue from

    

 

 

 

 

external

 

Adjusted

 

external

 

Adjusted

 

 

 

customers

 

OIBDA

 

customers

 

OIBDA

 

 

 

amounts in thousands

 

Bodybuilding

 

$

325,250

 

22,291

 

360,849

 

26,763

 

Expedia

 

 

6,680,735

 

1,170,445

 

4,973,750

 

788,585

 

Corporate and Other

 

 

 —

 

 —

 

 —

 

 —

 

 

 

 

7,005,985

 

1,192,736

 

5,334,599

 

815,348

 

Eliminate Expedia

 

 

(6,680,735)

 

(1,170,445)

 

(4,973,750)

 

(788,585)

 

Combined Expedia Holdings

 

$

325,250

 

22,291

 

360,849

 

26,763

 

 

Other Information

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

    

Total

    

Investment

    

Capital

 

 

 

assets

 

in Expedia

 

expenditures

 

 

 

amounts in thousands

 

Bodybuilding

 

$

179,622

 

 —

 

10,442

 

Expedia

 

 

16,131,766

 

 —

 

567,044

 

Corporate and other

 

 

921,852

 

921,852

 

 —

 

 

 

 

17,233,240

 

921,852

 

577,486

 

Eliminate Expedia

 

 

(16,131,766)

 

 —

 

(567,044)

 

Combined Expedia Holdings

 

$

1,101,474

 

921,852

 

10,442

 

 

The following table provides a reconciliation of segment Adjusted OIBDA to earnings (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

amounts in thousands

 

Combined segment Adjusted OIBDA

 

$

7,074

 

9,311

 

22,291

 

26,763

 

Stock-based compensation

 

 

(770)

 

(597)

 

314

 

(1,510)

 

Depreciation and amortization

 

 

(4,472)

 

(5,076)

 

(14,305)

 

(15,038)

 

Interest expense

 

 

(259)

 

(321)

 

(838)

 

(910)

 

Related party interest expense

 

 

 —

 

(355)

 

 —

 

(1,129)

 

Share of earnings (loss) of Expedia

 

 

39,812

 

45,048

 

18,112

 

125,147

 

Gain (loss) on dilution of Expedia

 

 

1,097

 

4,162

 

(2,368)

 

4,782

 

Other, net

 

 

212

 

(102)

 

61

 

(467)

 

Earnings (loss) before income taxes

 

$

42,694

 

52,070

 

23,267

 

137,638

 

 

XML 25 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Expedia, Inc. (Tables)
9 Months Ended
Sep. 30, 2016
Investment in Expedia, Inc.  
Summarized financial information

Expedia, Inc. Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31,

 

 

 

2016

 

2015

 

 

 

amounts in millions

 

Current assets

 

$

3,620

 

2,976

 

Property and equipment, net

 

 

1,340

 

1,064

 

Goodwill

 

 

8,027

 

7,993

 

Intangible assets, net

 

 

2,574

 

2,794

 

Other assets

 

 

571

 

659

 

Total assets

 

$

16,132

 

15,486

 

Current liabilities

 

$

6,619

 

5,926

 

Deferred income taxes

 

 

418

 

474

 

Long-term debt

 

 

3,204

 

3,183

 

Other liabilities

 

 

1,938

 

973

 

Equity

 

 

3,953

 

4,930

 

Total liabilities and equity

 

$

16,132

 

15,486

 

 

Expedia, Inc. Consolidated Statements of Operations 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

amounts in millions

 

Revenue

 

$

2,581

 

1,938

 

6,681

 

4,974

 

Cost of revenue

 

 

(417)

 

(328)

 

(1,226)

 

(971)

 

Gross profit

 

 

2,164

 

1,610

 

5,455

 

4,003

 

Selling, general and administrative expenses

 

 

(1,701)

 

(1,234)

 

(4,890)

 

(3,536)

 

Amortization

 

 

(77)

 

(31)

 

(251)

 

(83)

 

Operating income (loss)

 

 

386

 

345

 

314

 

384

 

Interest expense

 

 

(43)

 

(33)

 

(130)

 

(90)

 

Other income (expense), net

 

 

(3)

 

30

 

(23)

 

638

 

Income tax (expense) benefit

 

 

(61)

 

(66)

 

15

 

(196)

 

Net income (loss)

 

 

279

 

276

 

176

 

736

 

Net (income) loss attributable to noncontrolling interests

 

 

 —

 

7

 

26

 

41

 

Net income (loss) attributable to Expedia, Inc. shareholders

 

$

279

 

283

 

202

 

777

 

 

XML 26 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt and Capital Lease Obligations (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of debt and capital leases

 

 

 

 

 

 

 

September 30, 

    

December 31, 

 

 

2016

 

2015

 

 

amounts in thousands

 

Bodybuilding secured notes

$

14,050

 

17,738

 

Revolving line of credit due 2020

 

9,813

 

19,538

 

Deferred loan costs

 

(69)

 

(102)

 

Capital lease obligations

 

3,023

 

4,030

 

Total obligations

 

26,817

 

41,204

 

Less portion classified as current

 

(4,758)

 

(4,755)

 

Total long-term debt and capital lease obligations

$

22,059

 

36,449

 

 

XML 27 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of performance measures by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

 

 

2016

 

2015

 

 

 

 

 

Adjusted

 

 

 

Adjusted

 

 

 

Revenue

 

OIBDA

 

Revenue

 

OIBDA

 

 

 

amounts in thousands

 

Bodybuilding

 

$

96,802

 

7,074

 

115,897

 

9,311

 

Expedia

 

 

2,580,905

 

662,973

 

1,937,753

 

455,109

 

Corporate and other

 

 

 —

 

 —

 

 —

 

 —

 

 

 

 

2,677,707

 

670,047

 

2,053,650

 

464,420

 

Eliminate Expedia

 

 

(2,580,905)

 

(662,973)

 

(1,937,753)

 

(455,109)

 

Combined Expedia Holdings

 

$

96,802

 

7,074

 

115,897

 

9,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 

 

 

 

2016

 

2015

 

 

    

Revenue from

    

 

    

Revenue from

    

 

 

 

 

external

 

Adjusted

 

external

 

Adjusted

 

 

 

customers

 

OIBDA

 

customers

 

OIBDA

 

 

 

amounts in thousands

 

Bodybuilding

 

$

325,250

 

22,291

 

360,849

 

26,763

 

Expedia

 

 

6,680,735

 

1,170,445

 

4,973,750

 

788,585

 

Corporate and Other

 

 

 —

 

 —

 

 —

 

 —

 

 

 

 

7,005,985

 

1,192,736

 

5,334,599

 

815,348

 

Eliminate Expedia

 

 

(6,680,735)

 

(1,170,445)

 

(4,973,750)

 

(788,585)

 

Combined Expedia Holdings

 

$

325,250

 

22,291

 

360,849

 

26,763

 

 

Schedule of other information by segment

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

    

Total

    

Investment

    

Capital

 

 

 

assets

 

in Expedia

 

expenditures

 

 

 

amounts in thousands

 

Bodybuilding

 

$

179,622

 

 —

 

10,442

 

Expedia

 

 

16,131,766

 

 —

 

567,044

 

Corporate and other

 

 

921,852

 

921,852

 

 —

 

 

 

 

17,233,240

 

921,852

 

577,486

 

Eliminate Expedia

 

 

(16,131,766)

 

 —

 

(567,044)

 

Combined Expedia Holdings

 

$

1,101,474

 

921,852

 

10,442

 

 

Schedule of reconciliation of segment Adjusted OIBDA to earnings (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

amounts in thousands

 

Combined segment Adjusted OIBDA

 

$

7,074

 

9,311

 

22,291

 

26,763

 

Stock-based compensation

 

 

(770)

 

(597)

 

314

 

(1,510)

 

Depreciation and amortization

 

 

(4,472)

 

(5,076)

 

(14,305)

 

(15,038)

 

Interest expense

 

 

(259)

 

(321)

 

(838)

 

(910)

 

Related party interest expense

 

 

 —

 

(355)

 

 —

 

(1,129)

 

Share of earnings (loss) of Expedia

 

 

39,812

 

45,048

 

18,112

 

125,147

 

Gain (loss) on dilution of Expedia

 

 

1,097

 

4,162

 

(2,368)

 

4,782

 

Other, net

 

 

212

 

(102)

 

61

 

(467)

 

Earnings (loss) before income taxes

 

$

42,694

 

52,070

 

23,267

 

137,638

 

 

XML 28 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Basis of Presentation (Details)
1 Months Ended
Nov. 30, 2015
Common Class A  
Split Off Redemption Ratio 0.4
Common Class B  
Split Off Redemption Ratio 0.4
XML 29 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Pro Forma Earnings (Loss) per Share (Details) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Earnings Per Share [Abstract]        
Pro forma shares outstanding 56,943,468 56,943,468 56,943,468 56,943,468
XML 30 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Expedia, Inc. - Text (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
USD ($)
item
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
item
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
Aug. 09, 2005
Schedule of Equity Method Investments [Line Items]                
Investment in Expedia $ 921,852 $ 921,852   $ 921,852   $ 927,057    
Gain (loss) on dilution of Expedia   1,097 $ 4,162 (2,368) $ 4,782      
Other comprehensive losses, net of tax   $ (737) (3,106) $ (2,157) (16,464)      
Expedia                
Schedule of Equity Method Investments [Line Items]                
Number of countries in which properties of Expedia are located | item       200        
Number of airlines | item       475        
Percentage of equity interest 15.70% 15.70%   15.70%        
Voting interest 52.30% 52.30%   52.30%        
Maximum equity interest that can be acquired 20.01%              
Investment in Expedia $ 922,000 $ 922,000   $ 922,000        
Dividends   6,100 5,600 17,500 14,100      
Other comprehensive losses, net of tax   737 3,100 2,200 16,500      
Other comprehensive losses, pre-tax   1,200 5,000 3,500 26,600      
Useful life of intangible asset           6 years 4 years  
Amortizable excess basis allocated to amortizble intangibles, net of accumulated amortization 51,500 51,500   51,500        
Non-amortizable excess basis allocated to non-amortizble intangibles 254,000 254,000   254,000        
Expedia | Share of earnings (losses) of Expedia, Inc                
Schedule of Equity Method Investments [Line Items]                
Excess basis amortization in share of earnings (loss)   4,200 $ 6,100 13,800 $ 17,100      
Expedia | Level 1                
Schedule of Equity Method Investments [Line Items]                
Market value $ 2,755,000 $ 2,755,000   $ 2,755,000        
Liberty Interactive | Expedia                
Schedule of Equity Method Investments [Line Items]                
Percentage of equity interest               20.00%
Voting interest               52.00%
Percentage of members of board which can be appointed by the company 20.00%              
Number of members in board of directors | item 13              
Number of directors appointed by the company | item 3              
Minimum | Expedia                
Schedule of Equity Method Investments [Line Items]                
Number of properties | item       321,000        
Maximum                
Schedule of Equity Method Investments [Line Items]                
Proxy period (in months)       18 months        
XML 31 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Expedia, Inc. - Expedia's Consolidated Balance Sheets (Details) - Expedia - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]    
Current assets $ 3,620 $ 2,976
Property and equipment, net 1,340 1,064
Goodwill 8,027 7,993
Intangible assets, net 2,574 2,794
Other assets 571 659
Total assets 16,132 15,486
Current liabilities 6,619 5,926
Deferred income taxes 418 474
Long-term debt 3,204 3,183
Other liabilities 1,938 973
Equity 3,953 4,930
Total liabilities and equity $ 16,132 $ 15,486
XML 32 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Expedia, Inc. - Expedia's Consolidated Statement Of Operations (Details) - Expedia - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Schedule of Equity Method Investments [Line Items]        
Revenue $ 2,581 $ 1,938 $ 6,681 $ 4,974
Cost of revenue 417 328 1,226 971
Gross Profit 2,164 1,610 5,455 4,003
Selling, general and administrative expenses (1,701) (1,234) (4,890) (3,536)
Amortization (77) (31) (251) (83)
Operating income (loss) 386 345 314 384
Interest expense (43) (33) (130) (90)
Other income (expense), net (3) 30 (23) 638
Income tax (expense) benefit (61) (66) 15 (196)
Net income (loss) 279 276 176 736
Net (income) loss attributable to noncontrolling interests   7 26 41
Net earnings (loss) attributable to Liberty Expedia Holdings shareholders $ 279 $ 283 $ 202 $ 777
XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt and Capital Lease Obligation - Debt and Capital Lease Table (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Debt Instrument [Line Items]    
Deferred loan costs $ (69) $ (102)
Capital lease obligations 3,023 4,030
Total obligations 26,817 41,204
Less portion classified as current (4,758) (4,755)
Total long-term debt and capital lease obligations 22,059 36,449
Revolving line of credit due 2020    
Debt Instrument [Line Items]    
Long-term Debt, Gross 9,813 19,538
Bodybuilding | Secured Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 14,050 $ 17,738
XML 34 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt and Capital Lease Obligation - Text (Details)
1 Months Ended 9 Months Ended
Nov. 03, 2016
USD ($)
Nov. 30, 2016
USD ($)
Sep. 30, 2016
USD ($)
item
Dec. 31, 2015
USD ($)
Revolving line of credit due 2020        
Debt Instrument [Line Items]        
Long-term Debt, Gross     $ 9,813,000 $ 19,538,000
Maximum borrowing capacity     $ 50,000,000  
Revolving line of credit due 2020 | LIBOR        
Debt Instrument [Line Items]        
Interest rate basis     LIBOR  
Interest rate spread     1.50%  
Revolving line of credit due 2020 | CB Floating Rate        
Debt Instrument [Line Items]        
Interest rate basis     CB Floating Rate  
Interest rate spread subtracted     1.25%  
Line of credit first tranche        
Debt Instrument [Line Items]        
Long-term Debt, Gross     $ 7,000,000  
Effective interest rate     2.00%  
Line of credit remaining balance        
Debt Instrument [Line Items]        
Effective interest rate     2.25%  
Expedia Margin Loan        
Debt Instrument [Line Items]        
Long-term Debt, Gross $ 350,000,000      
Maximum borrowing capacity 400,000,000      
Unused borrowing capacity fee $ 0.75      
Expedia Margin Loan | Forecast        
Debt Instrument [Line Items]        
Distribution to former parent   $ 300,000,000    
Expedia Margin Loan | LIBOR        
Debt Instrument [Line Items]        
Interest rate basis LIBOR      
Interest rate spread 1.60%      
Bodybuilding | Secured Notes        
Debt Instrument [Line Items]        
Long-term Debt, Gross     $ 14,050,000 $ 17,738,000
Bodybuilding | Secured Fixed Rate Note        
Debt Instrument [Line Items]        
Debt instrument stated interest rate     4.14%  
Bodybuilding | Secured Variable Rate Notes        
Debt Instrument [Line Items]        
Number of variable rate notes | item     2  
Bodybuilding | Secured Variable Rate Notes | LIBOR        
Debt Instrument [Line Items]        
Interest rate basis     LIBOR  
Interest rate spread     2.50%  
Effective interest rate     3.06%  
XML 35 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock-Based Compensation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Nov. 03, 2016
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Stock-Based Compensation            
Accrued stock compensation   $ 3,604   $ 3,604   $ 5,545
Liberty Incentive Plan | Selling, general and administrative            
Stock-Based Compensation            
Stock-based compensation allocated to selling, general, and administrative   $ 770 $ 597 $ (314) $ 1,500  
Liberty Interactive | Liberty Incentive Plan | Liberty Ventures common stock            
Stock-Based Compensation            
Number of consecutive trading days used in the volume weighted average price for the distribution ratio 3 days          
Liberty Interactive | Liberty Incentive Plan | Liberty Ventures common stock | Common Class A            
Stock-Based Compensation            
Outstanding options   3,500   3,500    
Outstanding options, Weighted Average Exercise Price   $ 21.93   $ 21.93    
Exercisable options   2,700   2,700    
Exercisable options, Weighted Average Exercise Price   $ 17.76   $ 17.76    
Liberty Interactive | Liberty Incentive Plan | Liberty Ventures common stock | Common Class B            
Stock-Based Compensation            
Outstanding options   1,700   1,700    
Outstanding options, Weighted Average Exercise Price   $ 34.75   $ 34.75    
Exercisable options   112   112    
Exercisable options, Weighted Average Exercise Price   $ 38.63   $ 38.63    
Bodybuilding | Bodybuilding 2011 SAR Plan | Stock Appreciation Rights (SARs)            
Stock-Based Compensation            
Stock granted       660    
Weighted average grant-date fair value       $ 13.15    
Number of unvested SARs   854   854    
Total unrecognized compensation cost   $ 8,600   $ 8,600    
Weighted average period for recognition of compensation cost       3 years 1 month 6 days    
XML 36 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Related Party Transactions (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Oct. 26, 2015
Related Party Transaction [Line Items]          
Interest expense   $ 355   $ 1,129  
Liberty Interactive Corporation          
Related Party Transaction [Line Items]          
Related party expenses $ 225 80 $ 480 176  
Bodybuilding | Liberty Interactive Corporation | Liberty Note          
Related Party Transaction [Line Items]          
Debt outstanding   $ 12,900   $ 12,900  
Debt Instrument, Interest Rate, Stated Percentage 10.00%   10.00%    
Debt payment     $ 3,000    
Debt and accrued interest considered contributed equity         $ 13,000
Interest expense     $ 1,100    
XML 37 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Commitments and Contingencies - Rent Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Commitments and Contingencies        
Rent expense $ 470 $ 641 $ 1,600 $ 1,900
XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Commitments and Contingencies - Litigation (Details) - Bodybuilding - Pending Litigation - Minimum
$ in Millions
9 Months Ended
Sep. 30, 2016
USD ($)
Loss Contingencies [Line Items]  
Actual damages sought $ 50
Punitive damages sought $ 10
XML 39 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Commitments and Contingencies - Concentrations (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Bodybuilding | Purchases | Vendor Concentration Risk        
Concentration Risk [Line Items]        
Concentration Risk, Percentage 30.00% 30.00% 31.00% 29.00%
XML 40 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Performance Measures (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenue, Net $ 96,802 $ 115,897 $ 325,250 $ 360,849
Adjusted OIBDA 7,074 9,311 22,291 26,763
Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenue, Net 2,677,707 2,053,650 7,005,985 5,334,599
Adjusted OIBDA 670,047 464,420 1,192,736 815,348
Eliminate Expedia        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenue, Net (2,580,905) (1,937,753) (6,680,735) (4,973,750)
Adjusted OIBDA (662,973) (455,109) (1,170,445) (788,585)
Bodybuilding | Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenue, Net 96,802 115,897 325,250 360,849
Adjusted OIBDA 7,074 9,311 22,291 26,763
Expedia | Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenue, Net 2,580,905 1,937,753 6,680,735 4,973,750
Adjusted OIBDA $ 662,973 $ 455,109 $ 1,170,445 $ 788,585
XML 41 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Other Information (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Segment Reporting, Asset Reconciling Item [Line Items]      
Total assets $ 1,101,474   $ 1,125,593
Investment in Expedia 921,852   $ 927,057
Capital expenditures 10,442 $ 14,678  
Operating Segments      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total assets 17,233,240    
Investment in Expedia 921,852    
Capital expenditures 577,486    
Operating Segments | Bodybuilding      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total assets 179,622    
Capital expenditures 10,442    
Operating Segments | Expedia      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total assets 16,131,766    
Capital expenditures 567,044    
Operating Segments | Corporate and Other      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total assets 921,852    
Investment in Expedia 921,852    
Eliminate Expedia      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total assets (16,131,766)    
Capital expenditures $ (567,044)    
XML 42 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Reconciliation of Segment Adjusted OBIDA to Earnings (Loss) Before Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting [Abstract]        
Combined segment Adjusted OIBDA $ 7,074 $ 9,311 $ 22,291 $ 26,763
Stock-based compensation (770) (597) 314 (1,510)
Depreciation and amortization (4,472) (5,076) (14,305) (15,038)
Interest expense (259) (321) (838) (910)
Related party interest expense   (355)   (1,129)
Share of earnings (losses) of Expedia 39,812 45,048 18,112 125,147
Gain (loss) on dilution of Expedia 1,097 4,162 (2,368) 4,782
Other, net 212 (102) 61 (467)
Earnings (loss) before income taxes $ 42,694 $ 52,070 $ 23,267 $ 137,638
EXCEL 43 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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end XML 44 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.4.0.3 * */ var Show = {}; Show.LastAR = null, Show.hideAR = function(){ Show.LastAR.style.display = 'none'; }; Show.showAR = function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }; Show.toggleNext = function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }; XML 45 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 47 FilingSummary.xml IDEA: XBRL DOCUMENT 3.5.0.2 html 97 173 1 false 37 0 false 5 false false R1.htm 00090 - Document - Document and Entity Information Sheet http://www.libertyexpedia.com/role/DocumentDocumentAndEntityInformation Document and Entity Information Cover 1 false false R2.htm 00100 - Statement - Condensed Combined Balance Sheets Sheet http://www.libertyexpedia.com/role/StatementCondensedCombinedBalanceSheets Condensed Combined Balance Sheets Statements 2 false false R3.htm 00200 - Statement - Condensed Combined Statements Of Operations Sheet http://www.libertyexpedia.com/role/StatementCondensedCombinedStatementsOfOperations Condensed Combined Statements Of Operations Statements 3 false false R4.htm 00300 - Statement - Condensed Combined Statements Of Comprehensive Earnings (Loss) Sheet http://www.libertyexpedia.com/role/StatementCondensedCombinedStatementsOfComprehensiveEarningsLoss Condensed Combined Statements Of Comprehensive Earnings (Loss) Statements 4 false false R5.htm 00400 - Statement - Condensed Combined Statements Of Cash Flows Sheet http://www.libertyexpedia.com/role/StatementCondensedCombinedStatementsOfCashFlows Condensed Combined Statements Of Cash Flows Statements 5 false false R6.htm 00500 - Statement - Condensed Combined Statement Of Equity Sheet http://www.libertyexpedia.com/role/StatementCondensedCombinedStatementOfEquity Condensed Combined Statement Of Equity Statements 6 false false R7.htm 10101 - Disclosure - Basis of Presentation Sheet http://www.libertyexpedia.com/role/DisclosureBasisOfPresentation Basis of Presentation Notes 7 false false R8.htm 10201 - Disclosure - Pro Forma Earnings (Loss) per Share Sheet http://www.libertyexpedia.com/role/DisclosureProFormaEarningsLossPerShare Pro Forma Earnings (Loss) per Share Notes 8 false false R9.htm 10301 - Disclosure - Investment in Expedia, Inc. Sheet http://www.libertyexpedia.com/role/DisclosureInvestmentInExpediaInc Investment in Expedia, Inc. Notes 9 false false R10.htm 10401 - Disclosure - Long-Term Debt and Capital Lease Obligations Sheet http://www.libertyexpedia.com/role/DisclosureLongTermDebtAndCapitalLeaseObligations Long-Term Debt and Capital Lease Obligations Notes 10 false false R11.htm 10501 - Disclosure - Stock-Based Compensation Sheet http://www.libertyexpedia.com/role/DisclosureStockBasedCompensation Stock-Based Compensation Notes 11 false false R12.htm 10601 - Disclosure - Related Party Transactions Sheet http://www.libertyexpedia.com/role/DisclosureRelatedPartyTransactions Related Party Transactions Notes 12 false false R13.htm 10701 - Disclosure - Commitments and Contingencies Sheet http://www.libertyexpedia.com/role/DisclosureCommitmentsAndContingencies Commitments and Contingencies Notes 13 false false R14.htm 10801 - Disclosure - Segment Information Sheet http://www.libertyexpedia.com/role/DisclosureSegmentInformation Segment Information Notes 14 false false R15.htm 30303 - Disclosure - Investment in Expedia, Inc. (Tables) Sheet http://www.libertyexpedia.com/role/DisclosureInvestmentInExpediaIncTables Investment in Expedia, Inc. (Tables) Tables http://www.libertyexpedia.com/role/DisclosureInvestmentInExpediaInc 15 false false R16.htm 30403 - Disclosure - Long-Term Debt and Capital Lease Obligations (Tables) Sheet http://www.libertyexpedia.com/role/DisclosureLongTermDebtAndCapitalLeaseObligationsTables Long-Term Debt and Capital Lease Obligations (Tables) Tables http://www.libertyexpedia.com/role/DisclosureLongTermDebtAndCapitalLeaseObligations 16 false false R17.htm 30803 - Disclosure - Segment Information (Tables) Sheet http://www.libertyexpedia.com/role/DisclosureSegmentInformationTables Segment Information (Tables) Tables http://www.libertyexpedia.com/role/DisclosureSegmentInformation 17 false false R18.htm 40101 - Disclosure - Basis of Presentation (Details) Sheet http://www.libertyexpedia.com/role/DisclosureBasisOfPresentationDetails Basis of Presentation (Details) Details http://www.libertyexpedia.com/role/DisclosureBasisOfPresentation 18 false false R19.htm 40201 - Disclosure - Pro Forma Earnings (Loss) per Share (Details) Sheet http://www.libertyexpedia.com/role/DisclosureProFormaEarningsLossPerShareDetails Pro Forma Earnings (Loss) per Share (Details) Details http://www.libertyexpedia.com/role/DisclosureProFormaEarningsLossPerShare 19 false false R20.htm 40301 - Disclosure - Investment in Expedia, Inc. - Text (Details) Sheet http://www.libertyexpedia.com/role/DisclosureInvestmentInExpediaIncTextDetails Investment in Expedia, Inc. - Text (Details) Details 20 false false R21.htm 40302 - Disclosure - Investment in Expedia, Inc. - Expedia's Consolidated Balance Sheets (Details) Sheet http://www.libertyexpedia.com/role/DisclosureInvestmentInExpediaIncExpediaSConsolidatedBalanceSheetsDetails Investment in Expedia, Inc. - Expedia's Consolidated Balance Sheets (Details) Details 21 false false R22.htm 40303 - Disclosure - Investment in Expedia, Inc. - Expedia's Consolidated Statement Of Operations (Details) Sheet http://www.libertyexpedia.com/role/DisclosureInvestmentInExpediaIncExpediaSConsolidatedStatementOfOperationsDetails Investment in Expedia, Inc. - Expedia's Consolidated Statement Of Operations (Details) Details 22 false false R23.htm 40401 - Disclosure - Long-Term Debt and Capital Lease Obligation - Debt and Capital Lease Table (Details) Sheet http://www.libertyexpedia.com/role/DisclosureLongTermDebtAndCapitalLeaseObligationDebtAndCapitalLeaseTableDetails Long-Term Debt and Capital Lease Obligation - Debt and Capital Lease Table (Details) Details 23 false false R24.htm 40402 - Disclosure - Long-Term Debt and Capital Lease Obligation - Text (Details) Sheet http://www.libertyexpedia.com/role/DisclosureLongTermDebtAndCapitalLeaseObligationTextDetails Long-Term Debt and Capital Lease Obligation - Text (Details) Details http://www.libertyexpedia.com/role/DisclosureLongTermDebtAndCapitalLeaseObligationsTables 24 false false R25.htm 40501 - Disclosure - Stock-Based Compensation (Details) Sheet http://www.libertyexpedia.com/role/DisclosureStockBasedCompensationDetails Stock-Based Compensation (Details) Details http://www.libertyexpedia.com/role/DisclosureStockBasedCompensation 25 false false R26.htm 40601 - Disclosure - Related Party Transactions (Details) Sheet http://www.libertyexpedia.com/role/DisclosureRelatedPartyTransactionsDetails Related Party Transactions (Details) Details http://www.libertyexpedia.com/role/DisclosureRelatedPartyTransactions 26 false false R27.htm 40701 - Disclosure - Commitments and Contingencies - Rent Expense (Details) Sheet http://www.libertyexpedia.com/role/DisclosureCommitmentsAndContingenciesRentExpenseDetails Commitments and Contingencies - Rent Expense (Details) Details 27 false false R28.htm 40702 - Disclosure - Commitments and Contingencies - Litigation (Details) Sheet http://www.libertyexpedia.com/role/DisclosureCommitmentsAndContingenciesLitigationDetails Commitments and Contingencies - Litigation (Details) Details 28 false false R29.htm 40703 - Disclosure - Commitments and Contingencies - Concentrations (Details) Sheet http://www.libertyexpedia.com/role/DisclosureCommitmentsAndContingenciesConcentrationsDetails Commitments and Contingencies - Concentrations (Details) Details 29 false false R30.htm 40801 - Disclosure - Segment Information - Performance Measures (Details) Sheet http://www.libertyexpedia.com/role/DisclosureSegmentInformationPerformanceMeasuresDetails Segment Information - Performance Measures (Details) Details 30 false false R31.htm 40802 - Disclosure - Segment Information - Other Information (Details) Sheet http://www.libertyexpedia.com/role/DisclosureSegmentInformationOtherInformationDetails Segment Information - Other Information (Details) Details 31 false false R32.htm 40803 - Disclosure - Segment Information - Reconciliation of Segment Adjusted OBIDA to Earnings (Loss) Before Income Taxes (Details) Sheet http://www.libertyexpedia.com/role/DisclosureSegmentInformationReconciliationOfSegmentAdjustedObidaToEarningsLossBeforeIncomeTaxesDetails Segment Information - Reconciliation of Segment Adjusted OBIDA to Earnings (Loss) Before Income Taxes (Details) Details 32 false false All Reports Book All Reports lexe-20160930.xml lexe-20160930.xsd lexe-20160930_cal.xml lexe-20160930_def.xml lexe-20160930_lab.xml lexe-20160930_pre.xml true true ZIP 49 0001558370-16-009259-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001558370-16-009259-xbrl.zip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

!\UM6C4=%GGU#]PZ3BP:O3#\( M-M8B\%-_*T@E-$T#*D8N( OW">*#FQYB)K7XR&<&\F,>KNZ3$XNER>S2B1]R M^;Q\83)3@S>&*RR%$5G#:$?)_A G!R@PS4;)'Y?+NXD7+\?T+0L+D+-3YYG& MZV@RA5AHKWFH)]EHTZRAO1F0."0I);#]YS^:I)".928,U#3WT:&#.$L;I(ZY M>4]VIE>>]N"?]7"A!\YYVF@@CZI>)FF:[S020!Q'_?0P.-?A#,W/=,89G8HC MQG=QM/%3V/4TLU;7BS#R&#-GO*9QK#M5Q-%H4#ES8UQYX%](0=Z '&_GM]97 M ;5/4=QLW:IQNZ\)FN*&/,I'-G/S&J,15HCQ8&R-C:Y9'HW@<)!+!SI.D0/% MT/^0,F% /E&R M;&HA"0;OGB*T&@I0_V4-91N1*031TPAY66W+TKAXN'A$JJ MY!>@:]&7C]2\CG:.?[S@W-86N>\VJEBIQU_7$+&O-LMKRD?)+X+PQ%5ED2@Y MY>FEW2X*^1.^M36LF]HACT"E:M7#24>-$$>>6M8!J_",(A$O.-NIXSR>>H)DX6[KN87?@%77X,T2 3%]HF'B/],;O@'7&']=^B./ MR\ZFD.-5NS/B..ZN0_]K6P6G[+FO"B\BF%F.?#OFB+@YW(HYJ!.'?&O]30"S M0IO+O/"& /4^9@(U0H.R,7(<:%:RNL1:UQ)QA+<(W'\I5) E.5W+D3N5F@@6 M7:X")TE6&YZ?Z"RXU+1''HZMJM8NM!PW1AR4[3+W3J.!(.Q,9(FTY=456;_& MI97:ALC=5*U<95IWT@JQ8S8(.\PC5X5'6EU,&4V_J$V_J==1N%A+C864HX;8 M8TZIW.E2BMP*<\RIA1VXF")<\Q!-JX^B'H>:VV+KX3-.GR+LIUE-//Z7TB[.C33.D8221AZ\)@]77[NY. M#S$D&%&K;W"5;!8$B%J?KZFTU=@6;^B$/%+TE#[=*%?U0.SMFH(/W%46]$G. M('-M!+OHHRE^&L@#IH&*FZA0L-GS'?7[SL<-D(:=6IGB)FKE6^PW4>N%[;_B MK/&6<\9RXFN19A7-J-E\LWD4A>P-WF*#LEA;O@5.S'<:,N#F'DCQHX.Z\IC= MT!SQ@*TC=?]!BV^Y%\1)3MUZ&JK0NC$+;>LS3V]6YZ"-'>;GT<82,:5/6\T_ ML6D]( \5S/+;%/6SYOIC(CVZ(XW:OH8H,MP.?;'GOWU4,9 =0QV1Y,D1Q5"J MQZ5HP@LG9PG9 LZ639PJ3VF3+/AY'63@1NIFX>(BHL5<>TJ+/&B[A;T4YY/C MQ[SZ\^5K\>=??!HS\'EZO:7/#,/4>;MV9Z3PV<\(>@,EZYDC MEZ+Y#E*EQ1S\J^&V4?DU=A\SM< CO,SN72+S^EC/FS[[H;\[[!HCY[@-\MBI M54F.GDH#Q/%3+V=?C\NH68ZA472R&#[.2WOX'+7!'CYU*E7"1VZ .7QJY>SM M:H*:[? 90R=[X7--U^E-""7C8=&B86I0VQ!Y(*F5DZ/IM!7BD&H0MJ\/ DE2 MTK0^D:BJV'K&N:'YK-RS^5RSJNUL7-7@D=YCAT5PB'DJ7<<[P_Q W4-,O2]1 M2AN.B-2V0AIF+6H5!SY.FV _U]$@^]T0#'DU88( MHI:G;"/H=T^?H^ 9$#( 3:,-<86FWH&2/WS[AV_-C\R?_!?JW3LIA>AN':'K M6R.-+4TUCT?LFJ8S&;F;)!_U>A(_FIF-$AL0@L#3(:X="K[.+B4P*-5'G9@,F<-!3 Q!LB MR;#*)3#%=)>YP-H)X%UY@^!4W;KZ[,1;/[R-G/"S(]Z0_Q(] M5# #67^S%/#6G01VT!N@T3A0N.,BD(#)0.C+W@2LR4R7YO :<$^>44CR2[VML?D.7;#@:N:9DCQLDTQ>6/LN WB;3&E MJ'V]L+KX8?N8E:Q>XP&KVH8S?+5^A.;9O#WS)VF QB*=D@#LU6U M8C9;UPC[?+51YKZ.%>ON:5Y=DIP]#\")YZ&C*'^UKNID M7!JR5";2>5+NJ"U2U-%2L?8I.;DAXN&^6=[>N^@9,>MSQUR0G\)D3UU_XU.O M<0K9U!Z[B[:I6GV)0]$8LZNVRCS87272EF>9XRN[T-)V^E#]%,74=9+F _G* MQC,)TGHEZR*TVG(&X:D0>'!LYG0MSPE'4C,G9R_^[ICD+:]='35!'FMU"LD1 M)G^/.*YJQ>SK9D ,QS-1N5J-Z=A)HYFXG#KQJK:8@=L9RCHDQ[.:5TVNUJ#3 M>&QD25]OF-N%J?],@5G36;R&UDCC1E--Z1R>JBGV!3X-R4>_NI#)0 HA"$@Q M^0&\T0Q1KY_=HW<3*VOR,A6\1;[<,]]R?>Y1]_[V*4U8PP_-0*3;$3,F=5*^ MO&&ETPL[4G538G30 K[O)K$0YT)D-J3D8QW9IK'! M9>2]K@]^X(%#<+T?EO>]@<[0.A4-&,WMCS2DL1,L0V_I[9C')FGL S#";XP M4=PY[4L#*50.,DEEL:L+ <23IGYZ]+^KR+F1C!UA_$B5(E >+PK9>SKQMR:@3(65]L MXZ]973*IO*MH![$F7@"-8R@MS1\!N7PMV]PYK[QF(\A?FB3TM);L1F*%/ 3& M-'!EH!R!#^* '%7=WL,+?QJ.XI0F S!-G7]Q(?-2QZ:4WZ-?MA!3E?UZH&HEDZ8X4=;=N.3?/) EN2>_==R MXF[1 F\8E^2MQ7=B:."D '-Q^@KWIA/'!?$8!LK?-#U2U(4 \MCO;HS*(S3: MO1&C00\E^J^.Y#5:\S]:QO.R+'5>?=IJYDXJJ$D[,@AK6:IUM0S ML97/M /8>*974;R/8C[@:>SI-W9#&F%=%3_=Y5?WP;Z)UD4%\P4GRKWA@CV1 M^-O:\1_1%BT:HS@#8$]]\T#67-JYKM$,0*JAD/-)BYD D,'ROY"ZF^Y)\'ULT/2,(=6-$6*)CH*5E]?.&V'>&+1*&Y_ ME\R)$D'5^GSW6,W&.:^R\58;>N#.&BU1>]=Q41F0( #*1A83P1/ MM<]%:TP)-;K-SLOK%6_V\FJ?67FY0O1QO-QJ%HE3]REC/$E7FQ^CR$L>H]0) M&C-+96/T\=RD9#6*ZUJBCMU&@?M[;9)"*7].F'#*EM/*D12]8X(^L;\L/L-: MDV2T')!O[H$^&%O5;9W"47D=J@R,*BE/V)SJ#5-TRQ4J/N?GQJ;J-?EPV MGY,?UTAMW(]Q)806-9[P6/=AOP]\&I]HWWRHN[47\AC65+MRH+NY"^)8UI6\ M]U'FC#ZI<7/+Q[A'UOQG&GI1G=X(BM)>'A(_I$GR0+?\"HM.<5I%'^S!K*-R M;;':N@Z8 UE+[O[7AP4QZ_ED)DCS=JGMS]K[24U(E$WG+0CJMT3E$4A_-\QV:R*ZZH0=68 M5?I$XY;#%ZK6R*.U1]K.RT (QV P 5 M;&5X92TR,#$V,#DS,%]P&UL[7UK<^,X=O;W5.4_\.U\R&Y5W&VWW1=/ MS20EWSI^X[87';\^L#@*1$B@0(D* (0JRMVG';N)WS M/#RXG7/P\W^\KCSK!00A]-$O[T[>'[^S ')\%Z+%+^_B\,@.'0C?_<>___,_ M_?S_CH[^YV)V9[F^$Z\ BBPG '8$7.L'C);6=Q $T/.LBP"Z"V!9G]^?OC\Y M_?3^V#HZ2FM?V"$N[2.+-O/Q_/QR6?K[*>/QS]] M^F(]?-\4_(Y'-H>U)3V(_OB)_-\S[M)Z#>%/H;,$*_O.=^R(2KJ,HO5/'S[\ M^/'C_>MSX+WW@P5NZOCTPZ86LP3YUU%6[(C\ZNCDX]'IR?O7T'UG87VBD/8M MT$E6'(^P4/K':5;VY,/_?+][I(,_@BB,;.1L:Y5Z2>N=G)^??Z!_W13%W4/. M@#9-8^U9UL^![X$9F%NTC9^BMS7XY5T(5VN/]$U_MPS _)=W'G@E&CCY?'Q^ M>DSD_Y>KE!S9?R?(O481C-YNT=P/5E3[[RS2_J^SV\* //@,@N@-O*Z!"^WW MCK_Z0(I]$&N1BBFD\0]M17R,,%?)2"Y]Y *$.7WIKYXA NZ%[1$E/BX!B$(Y M*84;U4+0S5_"Z7RZ!@$%09G$K-:U$QW_;AV )?X[? '7=H"PU0SO_+ 337 Z MTT\Q=KB\\?P?W2ABV[A>@D_GU_^(L6%2+O2VX3T*? 5#Q_/#. !XWH98[P\! M"/%@FIAP?E.]"/40^#=D^LA_20\@>%S: 6@J';_-7L2\12\@C B);M%U,O); MY#05D-5:+Z+=^6CQ!(+5%7@FBX)+>PTCV[L#N)_ILP<7328E^=9[$?TQ\IT_ MZ'*:S K8:+3Z*%FM]2+:#'AD*_!@XS$_!38>C-,*1W9[O8B'-;R"] L*":M\ MO))%"[SC@J"QA-PF^Z$G6"0VHNF2G]N21G;TR7[VF@/';U-CF]I.;+D^-"%P M.Y'9[>FRH+L"D0V]Q@+R6M1N>==25J&F=3)2X#5J*;) PQH)G/[TB*?"T/>@ M2^;_PBE*)]H0[U5S5>6VG=O3E[VIC-^[OI-BQ1^IC6^I.#5]ZZLV!<9)OA^- M]FPM9:]I5*L=7$M1:YO5;3\WP[\D%@Z%;8V 9">Z*>(.1AM#U94>*OK030WX M'P[^O9H)5;X?3392>*5,?\9C_(Y--"[35A5R?6BBAFFT!$'NW\IUP.Q $P7, M@(-Y"CV8C':>EIBX?X]#;.:GSW@Y^.3G]U@7 %?&*TDL/E[>O'; &Y5CDE8S MU62FZRJ)\O7/$V$06) Y\TJ&N M<]O\.]Q^V@MI1^65?DX6T=6UE#^1QNY5M*JU>SX MD,I*@/&=PE@\XD3B!W7D)[_YG2?AY#G$1MJ)LH8\HN.D)<%Z'Z2&F$I,I0V! M\W[AOWQP 20>-&?D!S+\LZ/CD]25Y5_PKWY/.I^!!21]HNC>7H&=\;**_?[Y M]//)Z9>OG[]^^G)V\OGCV\ H$^P)-UL!3?[/PT>D5IH4B-,>@<#K0^AC MD=PK/+=Q$"F4,P>:>K%2C,YZP&B"1^B24=YX]J("F\+?AX])O3@I%I]ZP.(R M#HC -WC);'O_"^R _J%2=+[V]UGYJY6/Z&D[O><- MIW%$/.9)G 3[X^)4,@4[:1E3*,][7/YM3?D-_DV5<624'#YH,H)EN]KCWJ%* M%JQB8.7*F@97G6@98*QSB)\_[![0!\KI,EH([)VR!>6<:H"Y '8LP$5$ZP#W-3;Z 9XNZ)%9'R0@ M\5;4KR91,T8 J(H&\N\,*8ER^4)#'WB4N\)I@GR0R^@VCIN]O D-VCO9K2FO) M!'*/;+2 SQY(5'K]ZG@Q MN23_YOON#^AY-:?K39LS@U%*I5>UI-9IGLP$9[ G^[-V;% *;)DW7+E-/&_? MT>=38+N A"VPEM+,\H?&%#E%Z+458\0>U6ALAQ$B50Z%%(UUH6H+5KF0Z>GZ M]X:M _8BEU_I4'C40AN='O=_[OVX_]Y'CNB)_[:L=KQIM)@5%XWIE#[@%4KE MY%/\HQDPUT\397?V >]W[Z#]##T804 24E"'\*7O83G#Y(R[9G\K6ET[;C1U M(FPE< ?KSYXY(^9CR*Z@'2]:XP^I%;]G3C7MG3,:OPRS7-YQN=^:)DM]U<"YTN MI'NZ LH,ZY/]FE-T[1E^73736=1(_DX7PI]ZW:7GTJ362,MN8FQ0 M3J?URQC3&5$GJHD.E-)72 .Z-%),CV:W1T8Y0$Y<%R9B/-@0F\YTR<::7:I+ M:\>3]E.)A*"<^X$,W(^]1X%0YXG"4\C)-$F2L=^#:#K'\V5]L(=(*P:208$" M3+PGF)&<_0BX66+_0AS,'#J0->/45S2/1 UE-O%\OZQ+X96)>;P0E%'55J5R MI=K3]K9N-=?0Y#][F_WG1MS\))'D22)VQZLZ=PJ M]*%QNL1D(;(9>VU<'*-T+Q."[9$7V>CM$]LW?J>4=I]Y#0 %HR\@BB&I$"_] M$"^+20! ^(AMUB8D0"12FD&$-DT.F37*Y3;$'9:F=G@(_#ESPY$K,60"U(G1 M01A5+_$NR8R+%H3P9,63IOFJ2YM;6V_(V#<3KH,;#B4QEDQIZ '+T])&B5&K MF@;D&] .]V9@;DFA2 6=>C:?]+26!)Y'(@X!PMKQR"SHKB"B+]%%\ 6D.F(M M,84J&T*;>+Z97U>)K4PY-8PEC:S,)IYH[JJ0LW')%S.6$T*"=GJDV5=F MUDR!VVNANL7JMJ2Q=!"5M=,CRYZ\2N]]Y!?%3Y58LYFIK6[(C_0S0*^0'.V#>EW%J M' I':F5NNWW1E2O9='N#M2R7/EJHKL'\:2J]B=N;:OEGP/;@G\#]9D-$-#5% M5S!<^R'3>U"V&6/9I4019@9HTK-+IIY9>REN)6-IU$!L$^,W9=ER>$1IQ!&C MGLXHSN>7/L*JB+$VMLX]%V#N!R 7.W3]BE6,=0&1';S=1F!%HXEP32R=1Q69 M+#&%UD]*>]2.IZIV_OO6F:H\@?HQ'>LFQ> "(,!VC&"4-IQA8O*VS3:HYYXP M<1_A'$QO"QC+@AH14^#/33(+]R#:6M=)% 7P.8Y(YK,G7VI:DV['6!*IT41V M2'G:DSPG3L:M-O8$12ZM+(^K;^07O^J=^A'+I=R M8FU([IURD&IM'@#)5L;E:^.4US(PR:]@U,8KNMTAI[.RYD \M/4=)X&>L[GT(-8[Y7/!C5L2CMF M[9,66U(J5Z&)[O M\GX,,ME'/U1LK3)5QDXGST?%4.QG]AX)W>6$OZ^HQ=X/ M0#AZZX;K([=5_F!'WB1/ ER3A?X?%1 M%R:CI''MK)((\#OW3%VI@;DK'H]_);WYNL-(AX/BWM/)3=R_QZEG_I,_ WAR M=J '"C>P3[X@ C56IXNN#INO>]/HF*B@IH9V/-P;-/T^6? MK&.M/BL+CY1JI"$33=7U:NWY;R!SO*7Y3&4()EQ_Y)PJI9D8T9AD]?\OB-R: M(]=RP9%8TMKI]%2TIXO5PXNM[I%GK<.Q&Q^8:AO$X0#@I$ MM"R2WL%:EDDX4"H_DJNIDLR,ML1R!^3UVRN0_#>GU]28U[_3(-C 2#UE6E,5 M *J3B>.H9!*&@+=7X=?3CG?TX9&$\?Q8_R-/]AOQ#&&'),G M[_#6OT3;K+%#)%QCO9AXAMSN8K(31Q+M.-GCY-N!)I5%R>OD(\S04W(MIQIT,N5-V, M-%&/F6O&DB[D;DM$JX^$:ZRECM,?#W*"[61B/6R.=J [$X/'&&JZ@P'1^YZ/%$PA6G+5'B/)"E'+QOV!?"@%?X@G_X%"4'XK M7*[R8?)&@8Y,= EMI_M.5EL%W9\="C\[U)V)3PX2'9%,7O@_9,O_8GMD*G@ M>%SN[D42@Z4R36C'2=F5?VMA.R"1/KR9X&\N"-[PI_2;[<5RA-FI:RA31*14 ME*9A34F)AQU$!T:4D\-@RHDRO]V$*M?(+1"EQT0>6?#J]A(2F@WMB3BCU(V?%M)Y,JB'IA# M62\7YZ@F6RQ^[!FY1$X2^^(6L/PZVC+ZYL>#B8"HNH+\1X\"L?44Y_ M!RMLOUE3\VXY?:$41J5B9A:2TI"\V1/'B5J6E8F42PGA^D92I9WTAK@# MS4!DD[56ECZ9RY?JPD:20T)40^[_=I1UY:^P AA$J"QK) _$)>T@Z+W7%2/> M)P+ZP&+=,G%34%\"-%H;\N5BVO]^0-O=T3!!VRVH+VA\_5I[XGM;=/)U]SB*&J[ MET=<+\N, #^8.A _F&M)MDE%*D\/ZK&MUT=H#= MO?7)'KO-/]B6/80K:(8^ELT0;M6BS>Z^Y&IADVMEC6MLE';?!*ZQ,^SBO9P= M[HRFSD(PRVMG".I@*9P52DDUX$]X&UYXBZZ38GAC)?CQGI8_WFU[%D16VN*_ MX5\[[S7_:*MC+K%%__\^1-%O^!]8PKHU@W0K_5T/E :YQ;'VFQ=N0#\CT SF M\CU"8^D';"SR(2K49XYFR+DC[K;39P\NBO[T-<;CK&P\2/M'I .+] R+72 M/BS:B57L16-K0L:_%:W&:+ *]Y.WLP1MCMEAG640K:Z=7> #5DR\V4+$ 7_\ M]'B%F>N_YF/_5/[8:7M'M$%KIT6=/^R-"--Y?M0S0+U/+OTP"NF*D0S0S3([ MU!F EHWV8BA$QWR1'W.M_6C7JGYF10E="N:G PT-V"JE8C_8N-A38&-E.#*+ MD,]ENY2V:-$FK9TV-;9,+$W4V)[Z:OWXLE6/2GR/(M&"=E9#%,JBEUL[>0=L M XBC,-SLXY*(T@5 3BY[:8T9^%(V [E&DXW(3K,:6P*./H3W)))M].4M7SO$ M.C,AUXAVEJ(1U+M.]BWE'[#E> 2+Y.AS3NX;)/8S7ROV,TE;5K$QC=T8A_\0(UM?O,ZZ JN$$TE&_ GW'U)0;U%!9; 9P> MX_])7&58?TD:_ZO>7_AXI]'P)D-?2]#=_86QUD'LUD+*6IR5K87,W<5 S,=@ M+S$>G25P8P],YV14MPB/)18R!_45M3,(XA<7#84;\)=?7MY+?>5?RU]YQ2)_ M(!_SH%?[V2L8,/74FX$7@&) G+_3@9(G,3;.?<"M/QULVJ!V!D!F;Z!8;$-B M[W>UDF3YSRFE';=$FS.*6:V$-B8@OZB3S3,ZVT W=1:L6>-&<4ZA"CI+!-!+ M2,@5R8#@B2U[SH0C0ZR_I.UJOO(98T2,S03666R'&9G"+CT[#-,D:2)9PG;+ M:X=WNRP00N()P-I7MN#<\+DI7U!Z/I?#X#+EC1 MIF=$<3M0\(KJ"P9?KUM I*539'2]W4P*)_O;-O-BF>7VS\U"FH>RFQYTV>C%I+K>\ VL]$" M< [4-G_7#M$6<%34\"U7^O!S9;0Z]PJ!\W[AOWQP 22XGI$?")QG M.3CQKWZ_ PO;NT81>:JG/(-6E- .2B5SJ*B@'>0F%T4J&5GE3=/NG[7!2%2M M12!J1>G=C#(.*^^2;>PMPBV3>-^7ZF4-MZQ6V-4BL7-(*254[RCN9R=:_BT M]_:*MV%ITZ0V_.EDCZ-<,QS/LIYWM2Q1!)Z/854:'#>DX2PSIH%&>C=,C.DE M/9IDSRF% MJ!W0")G>FE7K[>H5/S[=_8,* OW5Z\;7[\3XCGU,!9OMV!%^!Q M9@^QRMK10^D\T4('G!<)>IX1-I)\!S:YNZ!:*8O'G2"DVM".(RU@Y7"DL2I, MLS:W:!U'(=7C"?=PAU-#7\XTAIE#'4'Y#2%*\L;/UG^%]$2 9,]%G!K:$47I M!"0K..<5E)YG'88DW%F&6T<[X&6Q$D9;YZF#LM!6^=T[LR37CKLZA5K@![3BTU\.N&CVD=/K_8 $&!._C4*]QT%4%\Z)*\\.W G4:6D=/JJ-9T>Z,/C=,?_^C9] 4'JI9"$YOTG\%@344TMPVG2 M4 $I) /$%&?!BGFE&H?*I/$%)$QJYO#6JUX-0.V M!_\$[C<;(G(G.D57,%S[(1%6@F#L9@Z5:9(:R2C7S1&R5I2[@B_0!<@-IP%6 M213 YYC(*C<7LAHY5+I)Z2,CFR9'RHHRUD9+$)!]:@"6 (7P!6P]/>Y!-)T_ MV:\,BHE4-9]8C;60T:GMB;1F"S&>/B[ W ] ,T9MZAXVI?AJR#C5S>EU3XRZ M@0A&X ZK 2LULM$"/GN )OW_-03SV+N#<]:Z7J2J^7QJK(6,3MV<>:NZ1+U^ M=0#^,$C>^,F*I/)/DG3?(GK5' MN?26Z;__-;3R([#2(5C)&,;\EYQ6*&N//QV??SD___+UZY?3KWV],S*FQ&R$ M57DS8&26S#%/C4:A.TWSU&B8OG/,4S/FJ1GSU.P<$1Q(GIHQU%.K4$^5:2E5 MK\(?X]7*#LB]]>;MO]RKW9=Q0/2=/%,KM2Z7:'=X%%)S@]M619T&JRH[X6X@ M>AIK^8:W"Z3ZFM2X![O[0M7-FTO#O6AJ$.&N393PS??=']#;=8]JW=[(-SG5 MZ!5RJY!@.Q>;H4)35]'T2+O&6NHT+K=/!E*OCOB-_^]A_* M-QZF,[(CW:B*+"8QB+KX9K78E-U!^QEZL"*[DMK&1YZVT%.G0<_2A_H*9^NK M=/B)9^63_9IIHC(86FT/YC)R7\H:1/!T,ST\*]NWD+8*VOLT4HVGE@&'7PLL ME-G3K;)V1[(U4]$!A6[SM9744;@:3.J8R\N.=*,J1ERK,)(F.LI]N>GQO5)Z M5C4_DK65II0%H?-WV3JYU&ZR>D_GTS4(:-_2KK6G2EQK-T.QIG-K.YC1Q_;@ MWYC7P9(UA+>E]^RN91J]9V6<"G7@30O0._2>E>"5-BLNM=ZS0^"&-)RMO&<% M.#%4[UD=P&Z A+#WK#;0#=M[5@>:['6^J-'#X+UG9^ %(,G$;4(M#H\V?*35 M;+1YRM'+5[;'"VP_Q'OM1]M3>W.];76D9A,%=>H\.R!Z?@O\,'P(_#F,*E*> M*&QYI&E3):ERPZT\I/S;=QHNX"\M7:GKD7V,MM76Y5F.S>5NSSKL MUMFWSQBOHGY>;.@ERKGT5RL?/4:^\\?2]US&6ZG=]CC26;7RNO7\W>SCN_?\ MO?/1X@D$*Q*H-$'NI;V&9$3 #L'TV8.+3133SA^I5X&N7R+!508US+ZMP'^M,,I9;A$<0DX^+ MY[!;45([ \2'(;_($Y6F:X_;$#CO%_[+!Q= MH9^8%@=9;#"O_J]SN\/?&N M$?[JWBI<9BM*:(F-B,:W6(E*Q<2H>UB2D54ZH^[^61M 1-5:!*)6E-Z=#AFK MO@O??7N.L1;P(I;M-%HNI15>M=K?63L)BM,[9EU,8IR0@G)!;5!N;B8EA>.X M./4<0U(4H-;+GU5<^]'(&3;WW(IS6&4\]D7 M%*]W#-5\R&2;/YU?XN'"J!)R=D%34)>4L ._T_XM^%U-> :CM.84:#XE\R5D M^G/V#^2E'01O>"4Y6?DQXIUJL*IH#JGL#9&TJ/K&[69)LY+#5$#\XRORWM:4 M-@Y><2G;&NZ:VV?I>STUK*@^+V;9<49IPU@A(V6G*;)["B,1NE((;Y'CQ>34 M(4T.^=V.XH"7H+-MLX:QK!-UJ,J7K<;U8)]T3/73BGMI&P=)-)[L'?O::\VK M5H0Z2"9UZ3;_ H)GOV*F_*S9A?L3>(UD+]=+[]7*7:Z3+@_H$IVR[/CL_/3\ MTY>3TX_'^ <=-M!FWJM7*GN\:M<#KO&J70- QJOV\:I=%\S&J_;QJGV\:A^O MVL>K]B%@> -?@3NS(T#DJ,6RHK0VF,J 4@VEJ'2:0_J;'4 RQV22U'^BC!H& M02LCH2$^$G>C<\S0G&,8WW5^^$^!C9PEF"*.L>:5UPY:06QV/FMI$76UV16" M//WPI;#=E#<76[Z(NGZW1:OUW0X6$-WY-DIN4='BWG^A0N&:7]F(R[>B'0_: M++,5B=^!IT0?DWI^'<,Y%-DMICDC9(Y$A$3CH-WS@4A^^-RCD')![4 4@H*/ MH,Z''\KN^=TTO]:SC?Z8SO'8DUWFW>W%=,9?F8O4U9H64HG0+=!Q X M!)N%F.LDKP&C22 MN(FOW!15<@5")X!4KND\OT&ZL$-!ER5^$T83JH'H)D:\ M%95"97_$XMCN%.65-0>/RI:?4W^S)_7H^!PYY:JG%RJBB#4-XI4YV5:^Y5+)*U6LN.Y>W M,=G?%V=KZE!5;WJ850WA16N1V[ZNHJ.1R3MSW-@.]$BJ9?L5KN+5A1\$_@\2 M7&ZO\5^B-P'_M+HF#*&2,M';/IRB_W+Y5X0E@>#!KDC+4%/:$.";2*GJ\1"/.?MT'R%/D^_CA3YP M+_T5>=$GS4$O$P[_J9QKGC9[1-NU\@T/)NA](PR>4'+CGP&/G.31Y%./2TP- M,D#WP7ZC#RG4!<>W;+2?6[SL\0@ZLA)3)D%@HP6]& TOWK9ETM%/?MB!RXNS M5]:^?G9("86*MX==ZFH,]%=W2]PE3EM>C.D!QO0 *F(JZ!J!GLC8]!R&%T]1 M758K[&J1V%GU20G5 8KJ7]8<,SX8[SCYX-F(A(9P_"7S1;1!=M]SI+ R],T* MD0V=ZTA9+*0=W+7J9R,VY"F57&>0BPTLBL"D6BJM+8P-)E%TQ MX]:6UP[@?4V_S30C$)"H[!%ZQM@J)UN!&MH@W4SS@LCM=TY6C_IO6&DQQH(* MPS;>%<6&@:^XW18542]8%0>?77IV&&)32.=S:FA'@GW/^K*ZX;B%]SSO,R3A M+@&X=;3CABQ6PFB;OS1X!!YN<_$-(!#8W@2Y$W<%$7$5L\F)YO4K^< 8>4,; MM3$4\LB%OK?6@"%T2LPL[H4SZQ3*:$>'?<\S]=K@A(;TG1"EL8:V4B-7Z JP MBZZTXUX]%RI,S[X48XB%8MSE/$YFC_Q)KJZ>=FS:&S.JCLR:*,L4AM7IG:7V MNYH$,NT;UH^C^S[+[4:%G8;K24_NC'NA+ +QTL=K4295?V6_B; M[\4K\#= /E3@3E[P0G8!'@+H@!L_R,>.S(C*JBZ45+:O'U&[(<[.A57G*C3R MIJLI-%,J?3B-HS"R$=%RHG_5YI?5S^&1?+^J[#3GT.G@R;YC2*Y?0># ,#$H MW7\"O-['#Z,/!9N83ZFM/E.MD15FIW-#J9_Q$^A6E7IE?=*.[#W,#8*]CQ]& M'PKN-.E53Y_+Q*.- [=:L>FE#>L20ZCRX9*UA7XZ384U---\_8\8D@B3+.5' M.(V6('A:VBC]JK_A)J+P%CT +*.KVC9+=G^X?.]5PYT>/QK^Q>Q,A?2/5]AP MW=@P^,WV8N7+'=7C&[\Y/2$P,=]:=QJ_]]$+"+&2N]EFR_8_?E3]J%BO[')J M/IKKU=KSWP!X!,$+WE]5*WBC'*K+\,F/;"__=Y)1Z=Z/_A=$,^#X"P3_S"^M MDTJ["F=\1+V-YW _*KU4KBJUWV%\9(Z3R^?ZN9S/-6W8HBU;^::'DM&5I9J:G*WUU?K-RLH: MW\5;X2]"&5@EVM+.](C"6YU/M:WD8^Y4]=ZN;3'9XCWF21WSI(Y)-?>05-,H MGUDQ^\,)XA-O0!N*=&F%%:E%WSR=^>%S _7*!;4C0$N0^*@/T/B77MOTT>()!"ORV3 0SQ?1#MU&")2!K)6QT]U]3T&" M[.>(:9HCM\5;SKL-F,J;EAK0>2._3E]CF\XYMF&WF*DX"\FI5V0DYW%NDC< MXK&2RV.4I , J6->U:*OIHIIF#>6N=-@P9Y.@#.3ED;BY%7+, F<&J8QI:G( M)H;),529Y32\P7K/K[G_!J.E )E:MFHJX;I0RW[BZ;KW_R'9G&%$Y^H)HI8; MH@5 #@3A#/\RU9&<-]"7LC=0KAO+1N2%YUQ'U%L(15;:V5#\@SBJV\I>XRPD MV48?IFJZ!N1,'BWN %9TGA7W@"46MXYV9J81D'D#(R]N9Z=BO5J,.QC!19+H M5])@?)0U&-NN1G.AE;FX\\.P,#">)V%U8?,,A(2<9C@&ZH":A-*WB(D*-D#/ MOSXQ$55K$8A:47J_7.K2\Z]OO&JUOW,()"A.[Y@IFN-ZL+Z82H*2SVB.AMA-01X #3#XU9P;N9Z1FGM*2!D MSIL(:0@+9B0.D.>BG?U=/Z3;&'"^6/HZU]%QSMUM!R+&,:':NB1/%I+?RKE:PJO[@B5XSMI9:KUBXIHQXB$EFCY?=HUZY MRH?&"J[ MVHN5ZP;_-M>3E74UE)N35*(96/L!.6:ON21A%^\G1MC!K(4>I$B0A#PO ,6 MA*NF \5;&A)U[WO0)=&JO,N19HUI9PCJ "V&_2H3N>M+DQ8,)XE3Z$,)<8AM M8AAFHG'V>]PZVD&N$,:*A:"T*C2F0C)T[BZP4$8[J.71J$"T5L+>%_*FWN.( M0S#0RQP&<-?)PHV-6:' \.&J%Z<#SZ6>ME7IK(*'3[<;_%/4BL+:H=WI="JA M ZTOWG:$J#M8K2RN'?(2X(@@J_,,JSCS2?9A<$]1&:4'0 .IHU,9,0WA 4U8 M%B;B7GMP!5%]?""WCFF@ M'.8];B^'GP8SX'&U5HQ6]VJ)9A@D2/ZH';KM M(2C#RA&UTT1S/;VDEKPP^!U$2]^]12\@3%(K,7C *'T0Q)"17='BX04$S[X^ M7'E(7R5]\B<.5D8 '@+?C1V2@(]K/6KK'01_FFEA/\^\]G$?O#LUIR4V5^3/ M>$I^\J_M &&%AR05Y 7 E<$MPLV#)_M5/F2OE/"P^@JY.#++GV_*98.SIA>W M5Q,K\JUL?-9?R C_:B5CM))!6G24XP7TZ#Q2>0$LYQ+2=ME1G$QZV8XLL=HN M,+O=2W]%WO>C@+#H55EXD#@W$*GM N(\P1R!!=G6](CY%< C=A)+BC?>DQ51 MTY\\X#DU!HV^K%QM9WYM*+#S8#5Y[)QWVU5I^Y:[KE ;]H!["^@[ M?Z5=(PJ0E2]9#)-3-KGC!:&Z Z=%4PD5O9C>_RJP6N@9L#WX)W"_V1 1]4P1 MWJBM_;#T2$;39@9-&R7"I@SZ,O!+#7IW<^\C/_.@2KZIU-"RO,JXE0;-C0:B MI4SX.G F%(UI\A1 C!60^M;YJ'QB=/V*]8C%A\@.WNCI'=:<@VMB@>C!7CIM M"TU02GL<- ?WK9>4P.=M"4Q2VA8(7'D0^O.'A OIV=R__Q]02P$"% ,4 M" !+BV-)='P$O5&D +9 T $0 @ $ ;&5X92TR,#$V M,#DS,"YX;6Q02P$"% ,4 " !+BV-)%/S7(]<, [B $0 M @ & I ;&5X92TR,#$V,#DS,"YX&UL4$L! A0#% @ 2XMC2;$F2Z*P&@ T]0! !4 ( ! MCL &QE>&4M,C Q-C Y,S!?9&5F+GAM;%!+ 0(4 Q0 ( $N+8TF,_Q]M M-T@ #"\! 5 " 7'; !L97AE+3(P,38P.3,P7VQA8BYX M;6Q02P$"% ,4 " !+BV-)MV7O:SLM ",=@, %0 @ '; M(P$ ;&5X92TR,#$V,#DS,%]P&UL4$L%!@ & 8 B@$ $E1 0 ! $! end

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