XML 61 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating activities:      
Net income $ 63,316 $ 33,787 $ 24,901
Adjustments to reconcile net income to net cash provided by operating activities:      
Change in fair value of equity securities (12,389) 6,555 0
Net investment gains (359) (281) (151)
Deferred tax (benefit) expense (125) (3,230) 1,065
Depreciation and amortization 682 631 515
Stock compensation expense 2,742 1,597 652
Change in operating assets and liabilities:      
Investment income due and accrued (960) (706) (784)
Premiums receivable, net (10,230) (4,466) (2,803)
Reserves for unpaid loss and loss adjustment expenses 90,906 53,435 50,916
Unearned premiums 59,124 25,140 13,766
Reinsurance balances, net (13,246) (8,070) 28,081
Funds held for reinsurers 0 0 (36,497)
Increase (Decrease) in Deferred Policy Acquisition Costs (8,763) (3,026) (1,625)
Income taxes payable 1,221 18 (922)
Accounts payable and accrued expenses 2,972 464 (2,299)
Other 3,466 2,132 2,583
Net cash provided by (used in) operating activities 178,357 103,980 77,398
Investing Activities:      
Purchase of property and equipment (19,622) (1,273) (179)
Purchases - fixed-maturity securities (306,203) (194,989) (111,580)
Purchases - equity securities   (12,656) (31,608)
Purchases - equity securities, available for sale (29,887)    
Sales - fixed-maturity securities 35,526 10,427 12,040
Sales - equity securities 21,459    
Sales - equity securities, available for sale   2,429 0
Maturities and calls - fixed-maturity securities 67,934 89,522 88,895
Net cash provided by (used in) investing activities (230,793) (106,540) (42,432)
Financing activities:      
Proceeds from Issuance of Common Stock 65,879 0 0
Proceeds from credit facility 17,300 0 0
Debt issuance costs (628) 0 0
Payroll taxes withheld and remitted on share-based payments (617) 0 0
Common stock issued, stock options exercised 2,750 1,808 1,077
Dividends paid (6,929) (5,906) (5,039)
Payments on capital lease 0 0 (9)
Net cash provided by (used in) financing activities 77,755 (4,098) (3,971)
Net change in cash and cash equivalents 25,319 (6,658) 30,995
Cash and cash equivalents at beginning of period 75,089 81,747 50,752
Cash and cash equivalents at end of period $ 100,408 $ 75,089 $ 81,747