XML 26 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Reserves for unpaid losses and loss adjustment expenses Reserve Development (Tables)
12 Months Ended
Dec. 31, 2019
Claims Development  
Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability
The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated statement of financial position is as follows:
(in thousands)
 
December 31, 2019
Net outstanding liabilities
 
 
Property
 
$
5,507

Casualty - claims made
 
64,929

Casualty - occurrence
 
285,672

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance
 
356,108

 
 
 
Reinsurance recoverable on unpaid claims
 
 
Property
 
3,119

Casualty - claims made
 
9,852

Casualty - occurrence
 
56,821

Total reinsurance recoverable on unpaid claims
 
69,792

Unallocated claims adjustment expenses
 
34,158

Gross liability for unpaid claims and claim adjustment expense
 
$
460,058


Property [Member]  
Claims Development  
Short-duration Insurance Contracts, Claims Development
Property
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
For the Years Ended December 31,
 
As of December 31, 2019
Accident Year
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
Unaudited
 
2019
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims
 
Cumulative Number of Reported Claims
 
 
($ in thousands)
 
 
2015
 
$
1,394

 
$
880

 
$
857

 
$
872

 
$
869

 
$

 
63

2016
 
 
 
4,177

 
3,392

 
3,301

 
3,278

 
14

 
286

2017
 
 
 
 
 
12,473

 
11,705

 
11,676

 
65

 
1,038

2018
 
 
 
 
 
 
 
11,559

 
12,004

 
236

 
643

2019
 
 
 
 
 
 
 
 
 
14,914

 
2,384

 
598

 
 
 
 
 
 
 
 
Total

 
$
42,741

 
 
 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
Unaudited
 
2019
 
 
($ in thousands)
2015
 
$
584

 
$
706

 
$
832

 
$
865

 
$
869

2016
 
 
 
1,867

 
3,257

 
3,265

 
3,265

2017
 
 
 
 
 
9,938

 
11,233

 
11,602

2018
 
 
 
 
 
 
 
9,132

 
11,646

2019
 
 
 
 
 
 
 
 
 
9,852

 
 
 
 
 
 
 
 
Total

 
37,234

 
 
 
 
All outstanding liabilities before 2015, net of reinsurance
 
 

 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
5,507


Short-duration Insurance Contracts, Schedule of Historical Claims Duration
The following is supplementary information about average historical claims duration as of December 31, 2019:
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
 
(Unaudited)
Years
 
1
 
2
 
3
 
4
 
5
Property
 
70.3
%
 
22.1
%
 
5.9
%
 
1.9
%
 
0.4
%

Casualty - claims made [Member]  
Claims Development  
Short-duration Insurance Contracts, Claims Development
Casualty - Claims Made
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For the Years Ended December 31,
 
 
 
As of December 31, 2019
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014 Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
Unaudited
 
2019
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims
 
Cumulative Number of Reported Claims
 
 
($ in thousands)
 
 
2010
 
$
778

 
$
805

 
$
679

 
$
737

 
$
946

 
$
916

 
$
894

 
$
883

 
$
876

 
$
872

 
$
13

 
14

2011
 
 
 
4,246

 
3,844

 
3,646

 
3,609

 
3,560

 
3,374

 
3,261

 
3,225

 
3,206

 
102

 
76

2012
 
 
 
 
 
7,913

 
5,749

 
4,205

 
3,102

 
2,845

 
2,477

 
2,314

 
2,207

 
261

 
138

2013
 
 
 
 
 
 
 
15,238

 
11,639

 
9,113

 
7,917

 
7,002

 
6,463

 
6,128

 
629

 
228

2014
 
 
 
 
 
 
 
 
 
18,847

 
14,289

 
11,748

 
11,217

 
10,948

 
10,988

 
1,239

 
273

2015
 
 
 
 
 
 
 
 
 
 
 
18,883

 
16,777

 
14,896

 
13,583

 
13,942

 
2,024

 
257

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
19,170

 
14,694

 
14,675

 
14,322

 
3,248

 
309

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18,116

 
17,096

 
16,121

 
5,024

 
366

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22,429

 
20,235

 
10,949

 
448

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
34,693

 
27,450

 
504

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
Total

 
$
122,714

 
 
 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
Unaudited
 
2019
 
 
($ in thousands)
2010
 
$

 
$
79

 
$
368

 
$
393

 
$
862

 
$
859

 
$
859

 
$
859

 
$
859

 
$
859

2011
 
 
 
139

 
1,037

 
1,392

 
2,116

 
3,044

 
3,042

 
3,042

 
3,065

 
3,104

2012
 
 
 
 
 
153

 
475

 
877

 
1,024

 
1,090

 
1,882

 
1,946

 
1,946

2013
 
 
 
 
 
 
 
499

 
1,915

 
4,436

 
5,070

 
5,320

 
5,439

 
5,482

2014
 
 
 
 
 
 
 
 
 
435

 
1,865

 
5,039

 
6,384

 
8,290

 
9,415

2015
 
 
 
 
 
 
 
 
 
 
 
217

 
4,496

 
7,562

 
9,238

 
11,371

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
1,158

 
3,015

 
6,907

 
9,839

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
340

 
4,897

 
8,252

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
507

 
5,030

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,487

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
57,785

 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
64,929


Casualty - occurrence [Member]  
Claims Development  
Short-duration Insurance Contracts, Claims Development
Casualty - Occurrence
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
For the Years Ended December 31,
As of December 31, 2019
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
Unaudited
 
2019
Total of IBNR Liabilities Plus Expected Development on Reported Claims
Cumulative Number of Reported Claims
 
 
($ in thousands)
 
2010
 
$
843

 
$
771

 
$
531

 
$
460

 
$
458

 
$
404

 
$
406

 
$
429

 
402

 
$
406

$
59

49

2011
 
 
 
5,839

 
5,940

 
5,757

 
7,340

 
7,613

 
8,142

 
8,375

 
9,023

 
9,379

471

226

2012
 
 
 
 
 
16,977

 
17,436

 
18,803

 
20,401

 
20,579

 
22,001

 
22,401

 
23,223

1,716

581

2013
 
 
 
 
 
 
 
30,616

 
28,771

 
28,037

 
29,039

 
31,731

 
33,248

 
33,973

4,016

840

2014
 
 
 
 
 
 
 
 
 
47,805

 
40,668

 
38,049

 
36,678

 
39,313

 
41,859

7,980

1,158

2015
 
 
 
 
 
 
 
 
 
 
 
59,717

 
51,739

 
49,122

 
52,100

 
54,697

13,117

1,322

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
61,440

 
55,680

 
53,549

 
55,534

19,588

1,318

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
71,126

 
67,151

 
68,985

33,798

1,373

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
86,157

 
78,331

56,169

1,297

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
112,266

99,970

951

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
Total

 
$
478,653

 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
Unaudited
 
2019
 
 
($ in thousands)
 
 
 
 
2010
 
$
4

 
$
37

 
$
59

 
$
113

 
$
263

 
$
261

 
$
273

 
$
313

 
346

 
347

2011
 
 
 
207

 
1,596

 
2,519

 
3,788

 
4,575

 
6,363

 
6,868

 
8,510

 
8,693

2012
 
 
 
 
 
757

 
4,441

 
7,850

 
11,238

 
14,382

 
16,474

 
19,383

 
20,707

2013
 
 
 
 
 
 
 
1,099

 
4,469

 
7,957

 
14,890

 
21,348

 
26,715

 
28,248

2014
 
 
 
 
 
 
 
 
 
698

 
3,081

 
8,489

 
17,576

 
23,771

 
31,026

2015
 
 
 
 
 
 
 
 
 
 
 
941

 
3,161

 
12,685

 
28,385

 
37,690

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
1,099

 
6,015

 
17,225

 
28,924

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,581

 
9,352

 
22,407

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,638

 
10,995

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,944

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
Total

 
192,981

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
285,672


Casualty [Member]  
Claims Development  
Short-duration Insurance Contracts, Schedule of Historical Claims Duration
The following is supplementary information about average historical claims duration as of December 31, 2019:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
 
 
 
(Unaudited)
 
 
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
Casualty - claims made
 
4.5
%
 
20.2
%
 
25.3
%
 
12.5
%
 
20.4
%
 
9.5
%
 
0.9
%
 
0.2
%
 
0.6
%
 
%
Casualty - occurrence
 
2.4
%
 
9.9
%
 
13.7
%
 
19.0
%
 
18.3
%
 
12.1
%
 
6.3
%
 
11.1
%
 
5.1
%
 
%