XML 43 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Reserves for unpaid losses and loss adjustment expenses
12 Months Ended
Dec. 31, 2019
Liability for Unpaid Claims and Claims Adjustment Expense, Activity in Liability [Abstract]  
Reserves for unpaid losses and loss adjustment expenses Reserves for unpaid losses and loss adjustment expenses
The reserves for unpaid losses and loss adjustment expenses represent the Company's estimated ultimate cost of all unreported and reported but unpaid insured claims and the cost to adjust these losses that have occurred as of or before the balance sheet date. Reserves are estimated using individual case-basis valuations of reported claims and statistical analyses. Case reserves are established for individual claims that have been reported to the Company, typically by the Company's insureds or their brokers. Based on the information provided, case reserves are established by estimating the ultimate losses from the claim, including defense costs associated with the ultimate settlement of the claim. Incurred-but-not-reported ("IBNR") reserves are determined using actuarial methods to estimate losses that have occurred but have not yet been reported to the Company. The incurred Bornhuetter-Ferguson actuarial method ("BF method") is used to arrive at the Company's loss reserve estimates for each line of business. This method estimates the reserves based on the initial expected loss ratio and expected reporting patterns for losses. Because the Company has a limited number of years of loss experience compared to the period over which losses are expected to be reported, the Company uses industry and peer-group data, in addition to its own data, as a basis for selecting its expected reporting patterns.
As part of the reserving process, the Company reviews historical data and considers the effect of various factors on claims development patterns including polices written on a "claims made" versus "occurrence" basis. Policies written on a claims made basis provide coverage to the insured only for losses incurred during the coverage period, and only if the claim was reported during a specified reporting period. Policies written on an occurrence basis provide coverage to the insured for liabilities arising from events occurring during the term of the policy, regardless of when a claim is actually made. Accordingly, claims related to policies written on an occurrence basis may arise many years after a policy has lapsed. Property losses, while written on an occurrence basis, are generally reported within a short time from the date of loss, and in most instances, property claims are settled and paid within a relatively short period of time.
The following table presents a reconciliation of consolidated beginning and ending reserves for unpaid losses and loss adjustment expenses:
 
 
December 31,
 
 
2019
 
2018
 
2017
 
 
(in thousands)
Net reserves for unpaid losses and loss adjustment expenses, beginning of year
 
$
313,763

 
$
267,493

 
$
194,602

Commutation of MLQS
 

 

 
27,929

Adjusted net reserves for losses and loss adjustment expenses
 
313,763

 
267,493

 
222,531

Incurred losses and loss adjustment expenses:
 
 
 
 
 
 
Current year
 
178,986

 
135,078

 
114,960

Prior year
 
(9,423
)
 
(7,037
)
 
(11,280
)
Total net losses and loss adjustment expenses incurred
 
169,563

 
128,041

 
103,680

Payments:
 
 
 
 
 
 
Current year
 
19,054

 
14,118

 
13,792

Prior year
 
74,006

 
67,653

 
44,926

Total payments
 
93,060

 
81,771

 
58,718

Net reserves for unpaid losses and loss adjustment expenses, end of year
 
390,266

 
313,763

 
267,493

Reinsurance recoverable on unpaid losses
 
69,792

 
55,389

 
48,224

Gross reserves for unpaid losses and loss adjustment expenses, end of year
 
$
460,058

 
$
369,152

 
$
315,717


During the year ended December 31, 2019, our net incurred losses for accident years 2018 and prior developed favorably by $9.4 million. This favorable development included $13.0 million for the 2018 accident year and $1.6 million for accident year 2017. This favorable development was primarily due to reported losses emerging at a lower level than expected on the other liability and products liability lines of business. The favorable development was offset by adverse development of $5.2 million for the 2011 through 2015 accident years. The unfavorable development was primarily attributable to the other liability occurrence line of
business. This adverse development largely resulted from management’s decision to lengthen the actuarial loss development factors to provide for emergence of reported losses over a longer period of time based on trends observed in loss experience, which added a modest amount of conservatism to the Company’s IBNR reserves.
During the year ended December 31, 2018, our net incurred losses for accident years 2017 and prior developed favorably by $7.0 million. This favorable development included $6.8 million for the 2017 accident year, $3.8 million for the 2016 accident year. This favorable development was primarily due to reported losses emerging at a lower level than expected, across most lines of business. The favorable development was offset in part by adverse development of $3.6 million for the 2011 through 2015 accident years. The unfavorable development was primarily attributable to the other liability occurrence line of business.
During the year ended December 31, 2017, our net incurred losses for accident years 2016 and prior developed favorably by $11.3 million. This favorable development included $9.4 million for the 2016 accident year and $6.0 million of favorable development for accident years 2015 and 2014. The favorable development was primarily due to reported losses emerging at a lower level than expected, across most lines of business. The favorable development was offset in part by adverse development of $4.1 million for the 2011 through 2013 accident years. The unfavorable development was primarily attributable to the other liability occurrence line of business.
Prior to 2017, the Company participated in a multi-line quota share treaty ("MLQS") that transferred a portion of its risk related to certain lines of business to reinsurers that received a portion of the direct written premiums on that business. Effective January 1, 2017, the Company commuted the remaining outstanding MLQS covering the period January 1, 2015 to December 31, 2015, which reduced reinsurance recoverables on unpaid losses by approximately $27.9 million. The commutation did not have any effect on the Company's results of operations or cash flows for the applicable period.
Incurred and Paid Claims Development
The following is information about incurred and paid claims development as of December 31, 2019, net of reinsurance, as well as cumulative claim frequency and the total of IBNR liabilities plus expected development on reported claims included within the net incurred claims amounts. The development and claims duration tables below exclude commuted MLQS contracts, which would distort development patterns related to those transactions. Cumulative number of reported claims is reported on a per claim basis.
The information about incurred and paid claims development for the years ended December 31, 2010 to December 31, 2018, is presented as unaudited supplementary information.
Property
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
For the Years Ended December 31,
 
As of December 31, 2019
Accident Year
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
Unaudited
 
2019
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims
 
Cumulative Number of Reported Claims
 
 
($ in thousands)
 
 
2015
 
$
1,394

 
$
880

 
$
857

 
$
872

 
$
869

 
$

 
63

2016
 
 
 
4,177

 
3,392

 
3,301

 
3,278

 
14

 
286

2017
 
 
 
 
 
12,473

 
11,705

 
11,676

 
65

 
1,038

2018
 
 
 
 
 
 
 
11,559

 
12,004

 
236

 
643

2019
 
 
 
 
 
 
 
 
 
14,914

 
2,384

 
598

 
 
 
 
 
 
 
 
Total

 
$
42,741

 
 
 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
Unaudited
 
2019
 
 
($ in thousands)
2015
 
$
584

 
$
706

 
$
832

 
$
865

 
$
869

2016
 
 
 
1,867

 
3,257

 
3,265

 
3,265

2017
 
 
 
 
 
9,938

 
11,233

 
11,602

2018
 
 
 
 
 
 
 
9,132

 
11,646

2019
 
 
 
 
 
 
 
 
 
9,852

 
 
 
 
 
 
 
 
Total

 
37,234

 
 
 
 
All outstanding liabilities before 2015, net of reinsurance
 
 

 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
5,507



Historical Claims Duration
The following is supplementary information about average historical claims duration as of December 31, 2019:
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
 
(Unaudited)
Years
 
1
 
2
 
3
 
4
 
5
Property
 
70.3
%
 
22.1
%
 
5.9
%
 
1.9
%
 
0.4
%

Casualty - Claims Made
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For the Years Ended December 31,
 
 
 
As of December 31, 2019
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014 Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
Unaudited
 
2019
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims
 
Cumulative Number of Reported Claims
 
 
($ in thousands)
 
 
2010
 
$
778

 
$
805

 
$
679

 
$
737

 
$
946

 
$
916

 
$
894

 
$
883

 
$
876

 
$
872

 
$
13

 
14

2011
 
 
 
4,246

 
3,844

 
3,646

 
3,609

 
3,560

 
3,374

 
3,261

 
3,225

 
3,206

 
102

 
76

2012
 
 
 
 
 
7,913

 
5,749

 
4,205

 
3,102

 
2,845

 
2,477

 
2,314

 
2,207

 
261

 
138

2013
 
 
 
 
 
 
 
15,238

 
11,639

 
9,113

 
7,917

 
7,002

 
6,463

 
6,128

 
629

 
228

2014
 
 
 
 
 
 
 
 
 
18,847

 
14,289

 
11,748

 
11,217

 
10,948

 
10,988

 
1,239

 
273

2015
 
 
 
 
 
 
 
 
 
 
 
18,883

 
16,777

 
14,896

 
13,583

 
13,942

 
2,024

 
257

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
19,170

 
14,694

 
14,675

 
14,322

 
3,248

 
309

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18,116

 
17,096

 
16,121

 
5,024

 
366

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22,429

 
20,235

 
10,949

 
448

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
34,693

 
27,450

 
504

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
Total

 
$
122,714

 
 
 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
Unaudited
 
2019
 
 
($ in thousands)
2010
 
$

 
$
79

 
$
368

 
$
393

 
$
862

 
$
859

 
$
859

 
$
859

 
$
859

 
$
859

2011
 
 
 
139

 
1,037

 
1,392

 
2,116

 
3,044

 
3,042

 
3,042

 
3,065

 
3,104

2012
 
 
 
 
 
153

 
475

 
877

 
1,024

 
1,090

 
1,882

 
1,946

 
1,946

2013
 
 
 
 
 
 
 
499

 
1,915

 
4,436

 
5,070

 
5,320

 
5,439

 
5,482

2014
 
 
 
 
 
 
 
 
 
435

 
1,865

 
5,039

 
6,384

 
8,290

 
9,415

2015
 
 
 
 
 
 
 
 
 
 
 
217

 
4,496

 
7,562

 
9,238

 
11,371

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
1,158

 
3,015

 
6,907

 
9,839

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
340

 
4,897

 
8,252

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
507

 
5,030

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,487

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
57,785

 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
64,929


Casualty - Occurrence
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
For the Years Ended December 31,
As of December 31, 2019
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
Unaudited
 
2019
Total of IBNR Liabilities Plus Expected Development on Reported Claims
Cumulative Number of Reported Claims
 
 
($ in thousands)
 
2010
 
$
843

 
$
771

 
$
531

 
$
460

 
$
458

 
$
404

 
$
406

 
$
429

 
402

 
$
406

$
59

49

2011
 
 
 
5,839

 
5,940

 
5,757

 
7,340

 
7,613

 
8,142

 
8,375

 
9,023

 
9,379

471

226

2012
 
 
 
 
 
16,977

 
17,436

 
18,803

 
20,401

 
20,579

 
22,001

 
22,401

 
23,223

1,716

581

2013
 
 
 
 
 
 
 
30,616

 
28,771

 
28,037

 
29,039

 
31,731

 
33,248

 
33,973

4,016

840

2014
 
 
 
 
 
 
 
 
 
47,805

 
40,668

 
38,049

 
36,678

 
39,313

 
41,859

7,980

1,158

2015
 
 
 
 
 
 
 
 
 
 
 
59,717

 
51,739

 
49,122

 
52,100

 
54,697

13,117

1,322

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
61,440

 
55,680

 
53,549

 
55,534

19,588

1,318

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
71,126

 
67,151

 
68,985

33,798

1,373

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
86,157

 
78,331

56,169

1,297

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
112,266

99,970

951

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
Total

 
$
478,653

 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
Unaudited
 
2019
 
 
($ in thousands)
 
 
 
 
2010
 
$
4

 
$
37

 
$
59

 
$
113

 
$
263

 
$
261

 
$
273

 
$
313

 
346

 
347

2011
 
 
 
207

 
1,596

 
2,519

 
3,788

 
4,575

 
6,363

 
6,868

 
8,510

 
8,693

2012
 
 
 
 
 
757

 
4,441

 
7,850

 
11,238

 
14,382

 
16,474

 
19,383

 
20,707

2013
 
 
 
 
 
 
 
1,099

 
4,469

 
7,957

 
14,890

 
21,348

 
26,715

 
28,248

2014
 
 
 
 
 
 
 
 
 
698

 
3,081

 
8,489

 
17,576

 
23,771

 
31,026

2015
 
 
 
 
 
 
 
 
 
 
 
941

 
3,161

 
12,685

 
28,385

 
37,690

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
1,099

 
6,015

 
17,225

 
28,924

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,581

 
9,352

 
22,407

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,638

 
10,995

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,944

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
Total

 
192,981

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
285,672


Historical Claims Duration
The following is supplementary information about average historical claims duration as of December 31, 2019:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
 
 
 
(Unaudited)
 
 
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
Casualty - claims made
 
4.5
%
 
20.2
%
 
25.3
%
 
12.5
%
 
20.4
%
 
9.5
%
 
0.9
%
 
0.2
%
 
0.6
%
 
%
Casualty - occurrence
 
2.4
%
 
9.9
%
 
13.7
%
 
19.0
%
 
18.3
%
 
12.1
%
 
6.3
%
 
11.1
%
 
5.1
%
 
%

Reconciliation of Incurred and Paid Claims Development to the Liability for Unpaid Claims and Claim Adjustment Expenses
The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated statement of financial position is as follows:
(in thousands)
 
December 31, 2019
Net outstanding liabilities
 
 
Property
 
$
5,507

Casualty - claims made
 
64,929

Casualty - occurrence
 
285,672

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance
 
356,108

 
 
 
Reinsurance recoverable on unpaid claims
 
 
Property
 
3,119

Casualty - claims made
 
9,852

Casualty - occurrence
 
56,821

Total reinsurance recoverable on unpaid claims
 
69,792

Unallocated claims adjustment expenses
 
34,158

Gross liability for unpaid claims and claim adjustment expense
 
$
460,058