XML 54 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2018
Stockholders' Equity Attributable to Parent [Abstract]  
Schedule of Common Stock Outstanding Roll Forward
Changes in the shares of outstanding common stock were as follows:
 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
 
 
 
 
 
 
 
Common Stock Outstanding:
 
 
 
 
 
 
Shares at beginning of year
 
21,036,087

 
20,968,707

 

Shares issued from stock options
 
112,952

 
67,380

 

Shares issued from restricted stock, net
 
92,465

 

 

Reclassification
 

 

 
15,968,707

Shares issued from IPO
 

 

 
5,000,000

Shares at end of year
 
21,241,504

 
21,036,087

 
20,968,707

 
 
 
 
 
 
 
Class A Common Stock Outstanding:
 
 
 
 
 
 
Shares outstanding at beginning of year
 

 

 
13,803,183

Share dividend
 

 

 
8,617,963

Reclassification
 

 

 
(22,421,146
)
Shares outstanding at end of year
 

 

 

 
 
 
 
 
 
 
Class B Common Stock Outstanding:
 
 
 
 
 
 
Shares outstanding at beginning of year
 

 

 
1,513,592

Restricted stock grants vested
 

 

 
270,266

Reclassification
 

 

 
(1,783,858
)
Shares outstanding at end of year
 

 

 

Assumptions Used in Estimating Fair Value of Options Granted
The value of the options granted was estimated at the date of grant using the Black-Scholes pricing model using the following assumptions:
Risk-free rate of return
 
1.26
%
Dividend yield
 
1.25
%
Expected share price volatility(1)
 
18.50
%
Expected life in years(2)
 
6.3 years

Share-based Compensation, Stock Options, Activity
A summary of option activity under the employee share option plan as of December 31, 2018, and changes during the year then ended is presented below:
 
 
Number of Shares
 
Weighted-average exercise price
 
Weighted-average remaining years of contractual life
 
Aggregate intrinsic value (in thousands)
Outstanding at December 31, 2017
 
930,440

 
$
16.00

 
 
 
 
Granted
 

 

 
 
 
 
Forfeited
 
(13,185
)
 
16.00

 
 
 
 
Exercised
 
(112,952
)
 
16.00

 
 
 
 
Outstanding at December 31, 2018
 
804,303

 
$
16.00

 
7.6 years
 
$
31,818

Exercisable at December 31, 2018
 
339,937

 
$
16.00

 
7.6 years
 
$
13,448

Nonvested Restricted Stock Shares Activity
A summary of all restricted stock activity under the equity compensation plans for the year ended is as follows:
 
 
December 31, 2018
 
 
Number of Shares
 
Weighted Average Grant Date Fair Value per Share
Nonvested outstanding at the beginning of the period
 

 
$

Granted
 
94,270

 
$
52.99

Vested
 

 
$

Forfeited
 
(1,805
)
 
$
53.60

Nonvested outstanding at the end of the period
 
92,465

 
$
52.98