XML 31 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reserves for unpaid losses and loss adjustment expenses
12 Months Ended
Dec. 31, 2018
Liability for Unpaid Claims and Claims Adjustment Expense, Activity in Liability [Abstract]  
Reserves for unpaid losses and loss adjustment expenses
Reserves for unpaid losses and loss adjustment expenses
The reserves for unpaid losses and loss adjustment expenses represent the Company's estimated ultimate cost of all unreported and reported but unpaid insured claims and the cost to adjust these losses that have occurred as of or before the balance sheet date. Reserves are estimated using individual case-basis valuations of reported claims and statistical analyses. Case reserves are established for individual claims that have been reported to the Company, typically by the Company's insureds or their brokers. Based on the information provided, case reserves are established by estimating the ultimate losses from the claim, including defense costs associated with the ultimate settlement of the claim. Incurred-but-not-reported ("IBNR") reserves are determined using actuarial methods to estimate losses that have occurred but have not yet been reported to the Company. The incurred Bornhuetter-Ferguson actuarial method ("BF method") is used to arrive at the Company's loss reserve estimates for each line of business. This method estimates the reserves based on the initial expected loss ratio and expected reporting patterns for losses. Because the Company has a limited number of years of loss experience compared to the period over which losses are expected to be reported, the Company uses industry and peer-group data, in addition to its own data, as a basis for selecting its expected reporting patterns.
As part of the reserving process, the Company reviews historical data and considers the effect of various factors on claims development patterns including polices written on a "claims made" versus "occurrence" basis. Policies written on a claims made basis provide coverage to the insured only for losses incurred during the coverage period, and only if the claim was reported during a specified reporting period. Policies written on an occurrence basis provide coverage to the insured for liabilities arising from events occurring during the term of the policy, regardless of when a claim is actually made. Accordingly, claims related to policies written on an occurrence basis may arise many years after a policy has lapsed. Property losses, while written on an occurrence basis, are generally reported within a short time from the date of loss, and in most instances, property claims are settled and paid within a relatively short period of time.
The following table presents a reconciliation of consolidated beginning and ending reserves for unpaid losses and loss adjustment expenses:
 
 
December 31,
 
 
2018
 
2017
 
2016
 
 
(in thousands)
Net reserves for unpaid losses and loss adjustment expenses, beginning of year
 
$
267,493

 
$
194,602

 
$
124,126

Commutation of MLQS:
 
 
 
 
 
 
2016 MLQS
 

 

 
9,109

2015 MLQS
 

 
27,929

 

2014 MLQS
 

 

 
24,296

Total commutation of MLQS
 

 
27,929

 
33,405

Adjusted net reserves for losses and loss adjustment expenses
 
267,493

 
222,531

 
157,531

Incurred losses and loss adjustment expenses:
 
 
 
 
 
 
Current year
 
135,078

 
114,960

 
83,675

Prior year
 
(7,037
)
 
(11,280
)
 
(12,714
)
Total net losses and loss adjustment expenses incurred
 
128,041

 
103,680

 
70,961

Payments:
 
 
 
 
 
 
Current year
 
14,118

 
13,792

 
5,494

Prior year
 
67,653

 
44,926

 
28,396

Total payments
 
81,771

 
58,718

 
33,890

Net reserves for unpaid losses and loss adjustment expenses, end of year
 
313,763

 
267,493

 
194,602

Reinsurance recoverable on unpaid losses
 
55,389

 
48,224

 
70,199

Gross reserves for unpaid losses and loss adjustment expenses, end of year
 
$
369,152

 
$
315,717

 
$
264,801


During the year ended December 31, 2018, our net incurred losses for accident years 2017 and prior developed favorably by $7.0 million. This favorable development included $6.8 million for the 2017 accident year and $3.8 million for accident year 2016. This favorable development was primarily due to reported losses emerging at a lower level than expected, across most lines of business. The favorable development was offset by adverse development of $3.6 million for the 2011 through 2015 accident years. The unfavorable development was primarily attributable to claims on the other liability occurrence line of business.
During the year ended December 31, 2017, our net incurred losses for accident years 2016 and prior developed favorably by $11.3 million. This favorable development included $9.4 million for the 2016 accident year, $4.2 million for the 2015 accident year and $1.8 million for accident year 2014. This favorable development was primarily due to reported losses emerging at a lower level than expected, across most lines of business. The favorable development was offset in part by adverse development of $2.1 million for the 2013 accident year, $1.3 million for the 2012 accident year and $0.7 million for the 2011 accident year. The unfavorable development was primarily attributable to claims on the other liability occurrence line of business.
During the year ended December 31, 2016, our net incurred losses for accident years 2015 and prior developed favorably by $12.7 million. This favorable development included $6.1 million for the 2015 accident year and $6.6 million of favorable development for accident years 2014 and prior. The favorable development was primarily due to reported losses emerging at a lower level than expected, across most lines of business.
Incurred and Paid Claims Development
The following is information about incurred and paid claims development as of December 31, 2018, net of reinsurance, as well as cumulative claim frequency and the total of IBNR liabilities plus expected development on reported claims included within the net incurred claims amounts. The development and claims duration tables below exclude the commuted MLQS contracts, which would distort development patterns related to those transactions. See Note 8 for further details regarding the commutation of the MLQS. Cumulative number of reported claims is reported on a per claim basis.
The information about incurred and paid claims development for the years ended December 31, 2010 to December 31, 2017, is presented as unaudited supplementary information.
Property
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
For the Years Ended December 31,
 
As of December 31, 2018
Accident Year
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims
 
Cumulative Number of Reported Claims
 
 
($ in thousands)
 
 
2014
 
$
1,561

 
$
1,344

 
$
1,240

 
$
1,222

 
$
1,217

 
$

 
28

2015
 
 
 
1,394

 
880

 
857

 
872

 
7

 
63

2016
 
 
 
 
 
4,177

 
3,392

 
3,301

 
31

 
286

2017
 
 
 
 
 
 
 
12,473

 
11,705

 
115

 
1,031

2018
 
 
 
 
 
 
 
 
 
11,559

 
818

 
611

 
 
 
 
 
 
 
 
Total

 
$
28,654

 
 
 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
 
 
($ in thousands)
2014
 
$
169

 
$
1,217

 
$
1,217

 
$
1,217

 
$
1,217

2015
 
 
 
584

 
706

 
832

 
865

2016
 
 
 
 
 
1,867

 
3,257

 
3,265

2017
 
 
 
 
 
 
 
9,938

 
11,233

2018
 
 
 
 
 
 
 
 
 
9,132

 
 
 
 
 
 
 
 
Total

 
25,712

 
 
 
 
All outstanding liabilities before 2014, net of reinsurance
 
 

 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
2,942



Historical Claims Duration
The following is supplementary information about average historical claims duration as of December 31, 2018:
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
Property
 
60.2
%
 
38.3
%
 
4.9
%
 
1.9
%
 
%

Casualty - Claims Made
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
For the Years Ended December 31,
As of December 31, 2018
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014 Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
Total of IBNR Liabilities Plus Expected Development on Reported Claims
 
Cumulative Number of Reported Claims
 
 
 
 
 
2010
 
$
778

 
$
805

 
$
679

 
$
737

 
$
946

 
$
916

 
$
894

 
$
883

 
$
876

$
17

 
14

2011
 
 
 
4,246

 
3,844

 
3,646

 
3,609

 
3,560

 
3,374

 
3,261

 
3,225

133

 
76

2012
 
 
 
 
 
7,913

 
5,749

 
4,205

 
3,102

 
2,845

 
2,477

 
2,314

368

 
138

2013
 
 
 
 
 
 
 
15,238

 
11,639

 
9,113

 
7,917

 
7,002

 
6,463

1,007

 
227

2014
 
 
 
 
 
 
 
 
 
18,847

 
14,289

 
11,748

 
11,217

 
10,948

1,963

 
273

2015
 
 
 
 
 
 
 
 
 
 
 
18,883

 
16,777

 
14,896

 
13,583

3,375

 
255

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
19,170

 
14,694

 
14,675

5,031

 
308

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18,116

 
17,096

9,003

 
359

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22,429

19,175

 
432

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
91,609

 
 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
 
 
($ in thousands)
2010
 
$

 
$
79

 
$
368

 
$
393

 
$
862

 
$
859

 
$
859

 
$
859

 
$
859

2011
 
 
 
139

 
1,037

 
1,392

 
2,116

 
3,044

 
3,042

 
3,042

 
3,065

2012
 
 
 
 
 
153

 
475

 
877

 
1,024

 
1,090

 
1,882

 
1,946

2013
 
 
 
 
 
 
 
499

 
1,915

 
4,436

 
5,070

 
5,320

 
5,439

2014
 
 
 
 
 
 
 
 
 
435

 
1,865

 
5,039

 
6,384

 
8,290

2015
 
 
 
 
 
 
 
 
 
 
 
217

 
4,496

 
7,562

 
9,238

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
1,158

 
3,015

 
6,907

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
340

 
4,897

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
507

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
41,148

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
 
 
$
50,461


Casualty - Occurrence
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
For the Years Ended December 31,
As of December 31, 2018
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
Total of IBNR Liabilities Plus Expected Development on Reported Claims
Cumulative Number of Reported Claims
 
 
($ in thousands)
 
2010
 
$
843

 
$
771

 
$
531

 
$
460

 
$
458

 
$
404

 
$
406

 
$
429

 
402

$
55

48

2011
 
 
 
5,839

 
5,940

 
5,757

 
7,340

 
7,613

 
8,142

 
8,375

 
9,023

446

220

2012
 
 
 
 
 
16,977

 
17,436

 
18,803

 
20,401

 
20,579

 
22,001

 
22,401

1,753

566

2013
 
 
 
 
 
 
 
30,616

 
28,771

 
28,037

 
29,039

 
31,731

 
33,248

4,594

822

2014
 
 
 
 
 
 
 
 
 
47,805

 
40,668

 
38,049

 
36,678

 
39,313

9,704

1,122

2015
 
 
 
 
 
 
 
 
 
 
 
59,717

 
51,739

 
49,122

 
52,100

17,260

1,253

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
61,440

 
55,680

 
53,549

27,787

1,143

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
71,126

 
67,151

47,150

1,116

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
86,157

75,246

756

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
363,344

 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
Unaudited
 
2018
 
 
($ in thousands)
 
 
2010
 
$
4

 
$
37

 
$
59

 
$
113

 
$
263

 
$
261

 
$
273

 
$
313

 
346

2011
 
 
 
207

 
1,596

 
2,519

 
3,788

 
4,575

 
6,363

 
6,868

 
8,510

2012
 
 
 
 
 
757

 
4,441

 
7,850

 
11,238

 
14,382

 
16,474

 
19,383

2013
 
 
 
 
 
 
 
1,099

 
4,469

 
7,957

 
14,890

 
21,348

 
26,715

2014
 
 
 
 
 
 
 
 
 
698

 
3,081

 
8,489

 
17,576

 
23,771

2015
 
 
 
 
 
 
 
 
 
 
 
941

 
3,161

 
12,685

 
28,385

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
1,099

 
6,015

 
17,225

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,581

 
9,352

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,638

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
136,325

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
 
 
$
227,019


Historical Claims Duration
The following is supplementary information about average historical claims duration as of December 31, 2018:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
Casualty - claims made
 
4.0
%
 
19.6
%
 
25.5
%
 
11.0
%
 
21.3
%
 
8.9
%
 
0.9
%
 
0.4
%
 
%
Casualty - occurrence
 
2.3
%
 
10.2
%
 
13.5
%
 
19.5
%
 
19.0
%
 
11.2
%
 
7.2
%
 
14.1
%
 
8.3
%

Reconciliation of Incurred and Paid Claims Development to the Liability for Unpaid Claims and Claim Adjustment Expenses
The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated statement of financial position is as follows:
(in thousands)
 
December 31, 2018
Net outstanding liabilities
 
 
Property
 
$
2,942

Casualty - claims made
 
50,461

Casualty - occurrence
 
227,019

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance
 
280,422

 
 
 
Reinsurance recoverable on unpaid claims
 
 
Property
 
1,133

Casualty - claims made
 
7,617

Casualty - occurrence
 
46,639

Total reinsurance recoverable on unpaid claims
 
55,389

Unallocated claims adjustment expenses
 
33,341

Gross liability for unpaid claims and claim adjustment expense
 
$
369,152