XML 52 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2017
Stockholders' Equity Attributable to Parent [Abstract]  
Schedule of Common Stock Outstanding Roll Forward
Changes in the shares of outstanding common stock were as follows:
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
Common Shares Outstanding:
 
 
 
 
 
 
Balance at beginning of year
 
20,968,707

 

 

Shares issued from equity-based compensation
 
67,380

 

 

Reclassification
 

 
15,968,707

 

Shares issued
 

 
5,000,000

 

Balance at end of year
 
21,036,087

 
20,968,707

 

 
 
 
 
 
 
 
Class A Common Stock Outstanding:
 
 
 
 
 
 
Shares outstanding at beginning of year
 

 
13,803,183

 
13,795,530

Share dividend
 

 
8,617,963

 

Reclassification
 

 
(22,421,146
)
 

Other
 

 

 
7,653

Shares outstanding at end of year
 

 

 
13,803,183

 
 
 
 
 
 
 
Class B Common Stock Outstanding:
 
 
 
 
 
 
Shares outstanding at beginning of year
 

 
1,513,592

 
1,287,696

Restricted stock grants vested
 

 
270,266

 
225,896

Reclassification
 

 
(1,783,858
)
 

Shares outstanding at end of year
 

 

 
1,513,592

Schedule of Share-based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions
The value of the options granted was estimated at the date of grant using the Black-Scholes pricing model using the following assumptions:
Risk-free rate of return
 
1.26
%
Dividend yield
 
1.25
%
Expected share price volatility(1)
 
18.50
%
Expected life in years(2)
 
6.3 years

Share-based Compensation, Stock Options, Activity
:
 
 
Number of Shares
 
Weighted-average exercise price
 
Weighted-average remaining years of contractual life
 
Aggregate intrinsic value (in thousands)
Outstanding at January 1, 2017
 
1,018,942

 
$
16.00

 
 
 
 
Granted
 

 

 
 
 
 
Forfeited
 
(21,122
)
 
16.00

 
 
 
 
Exercised
 
(67,380
)
 
16.00

 
 
 
 
Outstanding at December 31, 2017
 
930,440

 
$
16.00

 
8.5 years
 
$
26,983

Exercisable at December 31, 2017
 
219,063

 
$
16.00

 
8.5 years
 
$
6,353

Schedule of Nonvested Share Activity
The following table summarizes nonvested share-based awards under the 2016 Incentive Plan as of December 31, 2017:
 
 
December 31, 2017
 
 
Number of Awards
 
Weighted Average Grant-Date Fair Value
 
 
 
 
 
Nonvested awards, beginning of year
 
970,942

 
$
16.00

Granted
 

 

Vested
 
(239,043
)
 
16.00

Forfeited
 
(21,122
)
 
16.00

Nonvested awards, end of year
 
710,777

 
$
16.00