XML 50 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reserves for unpaid losses and loss adjustment expenses Reserve Development (Tables)
12 Months Ended
Dec. 31, 2017
Claims Development  
Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability
The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated statement of financial position is as follows:
(in thousands)
 
December 31, 2017
Net outstanding liabilities
 
 
Property
 
$
2,700

Casualty - claims made
 
44,142

Casualty - occurrence
 
192,286

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance
 
239,128

 
 
 
Reinsurance recoverable on unpaid claims
 
 
Property
 
2,018

Casualty - claims made
 
7,092

Casualty - occurrence
 
39,114

Total reinsurance recoverable on unpaid claims
 
48,224

Unallocated claims adjustment expenses
 
28,365

Gross liability for unpaid claims and claim adjustment expense
 
$
315,717

Property [Member]  
Claims Development  
Short-duration Insurance Contracts, Claims Development
Property
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
For the Years Ended December 31,
 
As of December 31, 2017
Accident Year
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims
 
Cumulative Number of Reported Claims
 
 
($ in thousands)
 
 
2013
 
$
417

 
$
205

 
$
103

 
$
88

 
$
81

 
$

 
7

2014
 
 
 
1,561

 
1,344

 
1,240

 
1,222

 
5

 
28

2015
 
 
 
 
 
1,394

 
880

 
857

 
26

 
63

2016
 
 
 
 
 
 
 
4,177

 
3,392

 
85

 
282

2017
 
 
 
 
 
 
 
 
 
12,473

 
624

 
998

 
 
 
 
 
 
 
 
Total

 
$
18,025

 
 
 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
 
 
($ in thousands)
2013
 
$
99

 
$
81

 
$
81

 
$
81

 
$
81

2014
 
 
 
169

 
1,217

 
1,217

 
1,217

2015
 
 
 
 
 
584

 
706

 
832

2016
 
 
 
 
 
 
 
1,867

 
3,257

2017
 
 
 
 
 
 
 
 
 
9,938

 
 
 
 
 
 
 
 
Total

 
15,325

 
 
 
 
All outstanding liabilities before 2013, net of reinsurance
 
 

 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
2,700

Short-duration Insurance Contracts, Schedule of Historical Claims Duration
The following is supplementary information about average historical claims duration as of December 31, 2017:
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
Property
 
67.9
%
 
29.6
%
 
4.9
%
 
%
 
%
Casualty - claims made [Member]  
Claims Development  
Short-duration Insurance Contracts, Claims Development
Casualty - Claims Made
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
For the Years Ended December 31,
 
As of December 31, 2017
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014 Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims
 
Cumulative Number of Reported Claims
 
 
($ in thousands)
 
 
2010
 
$
778

 
$
805

 
$
679

 
$
737

 
$
946

 
$
916

 
$
894

 
$
883

 
$
24

 
14

2011
 
 
 
4,246

 
3,844

 
3,646

 
3,609

 
3,560

 
3,374

 
3,261

 
199

 
76

2012
 
 
 
 
 
7,913

 
5,749

 
4,205

 
3,102

 
2,845

 
2,477

 
576

 
138

2013
 
 
 
 
 
 
 
15,238

 
11,639

 
9,113

 
7,917

 
7,002

 
1,519

 
226

2014
 
 
 
 
 
 
 
 
 
18,847

 
14,289

 
11,748

 
11,217

 
3,247

 
271

2015
 
 
 
 
 
 
 
 
 
 
 
18,883

 
16,777

 
14,896

 
5,412

 
252

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
19,170

 
14,694

 
9,162

 
303

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18,116

 
15,373

 
335

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
72,546

 
 
 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
 
 
($ in thousands)
2010
 
$

 
$
79

 
$
368

 
$
393

 
$
862

 
$
859

 
$
859

 
$
859

2011
 
 
 
139

 
1,037

 
1,392

 
2,116

 
3,044

 
3,042

 
3,042

2012
 
 
 
 
 
153

 
475

 
877

 
1,024

 
1,090

 
1,882

2013
 
 
 
 
 
 
 
499

 
1,915

 
4,436

 
5,070

 
5,320

2014
 
 
 
 
 
 
 
 
 
435

 
1,865

 
5,039

 
6,384

2015
 
 
 
 
 
 
 
 
 
 
 
217

 
4,496

 
7,562

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
1,158

 
3,015

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
340

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
28,404

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
44,142

Casualty - occurrence [Member]  
Claims Development  
Short-duration Insurance Contracts, Claims Development
Casualty - Occurrence
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
For the Years Ended December 31,
 
As of December 31, 2017
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims
 
Cumulative Number of Reported Claims
 
 
($ in thousands)
 
 
2010
 
$
843

 
$
771

 
$
531

 
$
460

 
$
458

 
$
404

 
$
406

 
$
429

 
$
76

 
47

2011
 
 
 
5,839

 
5,940

 
5,757

 
7,340

 
7,613

 
8,142

 
8,375

 
641

 
214

2012
 
 
 
 
 
16,977

 
17,436

 
18,803

 
20,401

 
20,579

 
22,001

 
2,416

 
554

2013
 
 
 
 
 
 
 
30,616

 
28,771

 
28,037

 
29,039

 
31,731

 
6,371

 
784

2014
 
 
 
 
 
 
 
 
 
47,805

 
40,668

 
38,049

 
36,678

 
13,822

 
1,059

2015
 
 
 
 
 
 
 
 
 
 
 
59,717

 
51,739

 
49,122

 
25,959

 
1,130

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
61,440

 
55,680

 
39,527

 
938

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
71,126

 
63,393

 
712

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
275,142

 
 
 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
 
 
($ in thousands)
2010
 
$
4

 
$
37

 
$
59

 
$
113

 
$
263

 
$
261

 
$
273

 
$
309

2011
 
 
 
207

 
1,596

 
2,519

 
3,788

 
4,575

 
6,363

 
6,868

2012
 
 
 
 
 
757

 
4,441

 
7,850

 
11,238

 
14,382

 
16,474

2013
 
 
 
 
 
 
 
1,099

 
4,469

 
7,957

 
14,890

 
21,348

2014
 
 
 
 
 
 
 
 
 
698

 
3,081

 
8,489

 
17,576

2015
 
 
 
 
 
 
 
 
 
 
 
941

 
3,161

 
12,685

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
1,099

 
6,015

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,581

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
82,856

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
192,286

Casualty [Member]  
Claims Development  
Short-duration Insurance Contracts, Schedule of Historical Claims Duration
The following is supplementary information about average historical claims duration as of December 31, 2017:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
Casualty - claims made
 
4.1
%
 
17.7
%
 
24.1
%
 
10.4
%
 
21.9
%
 
10.5
%
 
%
 
%
Casualty - occurrence
 
2.3
%
 
10.2
%
 
12.8
%
 
18.0
%
 
19.8
%
 
10.1
%
 
4.4
%
 
8.5
%