XML 30 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reserves for unpaid losses and loss adjustment expenses
12 Months Ended
Dec. 31, 2017
Liability for Unpaid Claims and Claims Adjustment Expense, Activity in Liability [Abstract]  
Reserves for unpaid losses and loss adjustment expenses
Reserves for unpaid losses and loss adjustment expenses
The reserves for unpaid losses and loss adjustment expenses represent the Company's estimated ultimate cost of all unreported and reported but unpaid insured claims and the cost to adjust these losses that have occurred as of or before the balance sheet date. Reserves are estimated using individual case-basis valuations of reported claims and statistical analyses. Case reserves are established for individual claims that have been reported to the Company, typically by the Company's insureds or their brokers. Based on the information provided, case reserves are established by estimating the ultimate losses from the claim, including defense costs associated with the ultimate settlement of the claim. Incurred-but-not-reported ("IBNR") reserves are determined using actuarial methods to estimate losses that have occurred but have not yet been reported to the Company. The incurred Bornhuetter-Ferguson actuarial method ("BF method") is used to arrive at the Company's loss reserve estimates for each line of business. This method estimates the reserves based on the initial expected loss ratio and expected reporting patterns for losses. Because the Company has a limited number of years of loss experience compared to the period over which losses are expected to be reported, the Company uses industry and peer-group data as a basis for selecting its expected reporting patterns.
As part of the reserving process, the Company reviews historical data and considers the effect of various factors on claims development patterns including polices written on a "claims made" versus "occurrence" basis. Policies written on a claims made basis provide coverage to the insured only for losses incurred during the coverage period, and only if the claim was reported during a specified reporting period. Policies written on an occurrence basis provide coverage to the insured for liabilities arising from events occurring during the term of the policy, regardless of when a claim is actually made. Accordingly, claims related to policies written on an occurrence basis may arise many years after a policy has lapsed. Property losses, while written on an occurrence basis, are generally reported within a short time from the date of loss, and in most instances, property claims are settled and paid within a relatively short period of time.
The following table presents a reconciliation of consolidated beginning and ending reserves for unpaid losses and loss adjustment expenses:
 
 
December 31,
 
 
2017
 
2016
 
2015
 
 
(in thousands)
Net reserves for unpaid losses and loss adjustment expenses, beginning of year
 
$
194,602

 
$
124,126

 
$
91,970

Commutation of MLQS:
 
 
 
 
 
 
2016 MLQS
 

 
9,109

 

2015 MLQS
 
27,929

 

 

2014 MLQS
 

 
24,296

 

2012 MLQS
 

 

 
8,587

 
 
27,929

 
33,405

 
8,587

Adjusted net reserves for losses and loss adjustment expenses
 
222,531

 
157,531

 
100,557

Incurred losses and loss adjustment expenses:
 
 
 
 
 
 
Current year
 
114,960

 
83,675

 
51,434

Prior year
 
(11,280
)
 
(12,714
)
 
(9,196
)
Total net losses and loss adjustment expenses incurred
 
103,680

 
70,961

 
42,238

Payments:
 
 
 
 
 
 
Current year
 
13,792

 
5,494

 
2,226

Prior year
 
44,926

 
28,396

 
16,443

Total payments
 
58,718

 
33,890

 
18,669

Net reserves for unpaid losses and loss adjustment expenses, end of year
 
267,493

 
194,602

 
124,126

Reinsurance recoverable on unpaid losses
 
48,224

 
70,199

 
95,503

Gross reserves for unpaid losses and loss adjustment expenses, end of year
 
$
315,717

 
$
264,801

 
$
219,629


During the year ended December 31, 2017, our net incurred losses for accident years 2016 and prior developed favorably by $11.3 million. This favorable development included $9.4 million for the 2016 accident year, $4.2 million for the 2015 accident year and $1.8 million for accident year 2014. This favorable development was primarily due to reported losses emerging at a lower level than expected, across most lines of business. The favorable development was offset in part by adverse development of $2.1 million for the 2013 accident year, $1.3 million for the 2012 accident year and $0.7 million for the 2011 accident year. The unfavorable development was primarily attributable to claims on the other liability occurrence line of business.
During the year ended December 31, 2016, our net incurred losses for accident years 2015 and prior developed favorably by $12.7 million. This favorable development included $6.1 million for the 2015 accident year and $6.6 million of favorable development for accident years 2014 and prior. The favorable development was primarily due to reported losses emerging at a lower level than expected, across most lines of business.
During the year ended December 31, 2015, our net incurred losses for accident years 2014 and prior developed favorably by $9.2 million. This favorable development included $6.5 million for the 2014 accident year and $2.7 million of favorable development for accident years 2013 and prior. The favorable development was primarily due to reported losses emerging at a lower level than expected, particularly on the medical malpractice and professional liability lines of business.
Incurred and Paid Claims Development
The following is information about incurred and paid claims development as of December 31, 2017, net of reinsurance, as well as cumulative claim frequency and the total of IBNR liabilities plus expected development on reported claims included within the net incurred claims amounts. The development and claims duration tables below exclude the commuted MLQS contracts, which would distort development patterns related to those transactions. See Note 8 for further details regarding the commutation of the MLQS. Cumulative number of reported claims is reported on a per claim basis.
The information about incurred and paid claims development for the years ended December 31, 2016 to December 31, 2010, is presented as unaudited supplementary information.
Property
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
For the Years Ended December 31,
 
As of December 31, 2017
Accident Year
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims
 
Cumulative Number of Reported Claims
 
 
($ in thousands)
 
 
2013
 
$
417

 
$
205

 
$
103

 
$
88

 
$
81

 
$

 
7

2014
 
 
 
1,561

 
1,344

 
1,240

 
1,222

 
5

 
28

2015
 
 
 
 
 
1,394

 
880

 
857

 
26

 
63

2016
 
 
 
 
 
 
 
4,177

 
3,392

 
85

 
282

2017
 
 
 
 
 
 
 
 
 
12,473

 
624

 
998

 
 
 
 
 
 
 
 
Total

 
$
18,025

 
 
 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
 
 
($ in thousands)
2013
 
$
99

 
$
81

 
$
81

 
$
81

 
$
81

2014
 
 
 
169

 
1,217

 
1,217

 
1,217

2015
 
 
 
 
 
584

 
706

 
832

2016
 
 
 
 
 
 
 
1,867

 
3,257

2017
 
 
 
 
 
 
 
 
 
9,938

 
 
 
 
 
 
 
 
Total

 
15,325

 
 
 
 
All outstanding liabilities before 2013, net of reinsurance
 
 

 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
2,700



Historical Claims Duration
The following is supplementary information about average historical claims duration as of December 31, 2017:
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
Property
 
67.9
%
 
29.6
%
 
4.9
%
 
%
 
%

Casualty - Claims Made
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
For the Years Ended December 31,
 
As of December 31, 2017
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014 Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims
 
Cumulative Number of Reported Claims
 
 
($ in thousands)
 
 
2010
 
$
778

 
$
805

 
$
679

 
$
737

 
$
946

 
$
916

 
$
894

 
$
883

 
$
24

 
14

2011
 
 
 
4,246

 
3,844

 
3,646

 
3,609

 
3,560

 
3,374

 
3,261

 
199

 
76

2012
 
 
 
 
 
7,913

 
5,749

 
4,205

 
3,102

 
2,845

 
2,477

 
576

 
138

2013
 
 
 
 
 
 
 
15,238

 
11,639

 
9,113

 
7,917

 
7,002

 
1,519

 
226

2014
 
 
 
 
 
 
 
 
 
18,847

 
14,289

 
11,748

 
11,217

 
3,247

 
271

2015
 
 
 
 
 
 
 
 
 
 
 
18,883

 
16,777

 
14,896

 
5,412

 
252

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
19,170

 
14,694

 
9,162

 
303

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18,116

 
15,373

 
335

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
72,546

 
 
 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
 
 
($ in thousands)
2010
 
$

 
$
79

 
$
368

 
$
393

 
$
862

 
$
859

 
$
859

 
$
859

2011
 
 
 
139

 
1,037

 
1,392

 
2,116

 
3,044

 
3,042

 
3,042

2012
 
 
 
 
 
153

 
475

 
877

 
1,024

 
1,090

 
1,882

2013
 
 
 
 
 
 
 
499

 
1,915

 
4,436

 
5,070

 
5,320

2014
 
 
 
 
 
 
 
 
 
435

 
1,865

 
5,039

 
6,384

2015
 
 
 
 
 
 
 
 
 
 
 
217

 
4,496

 
7,562

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
1,158

 
3,015

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
340

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
28,404

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
44,142


Casualty - Occurrence
 
 
Incurred Claims and Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
For the Years Ended December 31,
 
As of December 31, 2017
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims
 
Cumulative Number of Reported Claims
 
 
($ in thousands)
 
 
2010
 
$
843

 
$
771

 
$
531

 
$
460

 
$
458

 
$
404

 
$
406

 
$
429

 
$
76

 
47

2011
 
 
 
5,839

 
5,940

 
5,757

 
7,340

 
7,613

 
8,142

 
8,375

 
641

 
214

2012
 
 
 
 
 
16,977

 
17,436

 
18,803

 
20,401

 
20,579

 
22,001

 
2,416

 
554

2013
 
 
 
 
 
 
 
30,616

 
28,771

 
28,037

 
29,039

 
31,731

 
6,371

 
784

2014
 
 
 
 
 
 
 
 
 
47,805

 
40,668

 
38,049

 
36,678

 
13,822

 
1,059

2015
 
 
 
 
 
 
 
 
 
 
 
59,717

 
51,739

 
49,122

 
25,959

 
1,130

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
61,440

 
55,680

 
39,527

 
938

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
71,126

 
63,393

 
712

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
275,142

 
 
 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
Accident Year
 
2010
Unaudited
 
2011
Unaudited
 
2012
Unaudited
 
2013
Unaudited
 
2014
Unaudited
 
2015
Unaudited
 
2016
Unaudited
 
2017
 
 
($ in thousands)
2010
 
$
4

 
$
37

 
$
59

 
$
113

 
$
263

 
$
261

 
$
273

 
$
309

2011
 
 
 
207

 
1,596

 
2,519

 
3,788

 
4,575

 
6,363

 
6,868

2012
 
 
 
 
 
757

 
4,441

 
7,850

 
11,238

 
14,382

 
16,474

2013
 
 
 
 
 
 
 
1,099

 
4,469

 
7,957

 
14,890

 
21,348

2014
 
 
 
 
 
 
 
 
 
698

 
3,081

 
8,489

 
17,576

2015
 
 
 
 
 
 
 
 
 
 
 
941

 
3,161

 
12,685

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
1,099

 
6,015

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,581

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
82,856

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
192,286


Historical Claims Duration
The following is supplementary information about average historical claims duration as of December 31, 2017:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
Casualty - claims made
 
4.1
%
 
17.7
%
 
24.1
%
 
10.4
%
 
21.9
%
 
10.5
%
 
%
 
%
Casualty - occurrence
 
2.3
%
 
10.2
%
 
12.8
%
 
18.0
%
 
19.8
%
 
10.1
%
 
4.4
%
 
8.5
%

Reconciliation of Incurred and Paid Claims Development to the Liability for Unpaid Claims and Claim Adjustment Expenses
The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated statement of financial position is as follows:
(in thousands)
 
December 31, 2017
Net outstanding liabilities
 
 
Property
 
$
2,700

Casualty - claims made
 
44,142

Casualty - occurrence
 
192,286

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance
 
239,128

 
 
 
Reinsurance recoverable on unpaid claims
 
 
Property
 
2,018

Casualty - claims made
 
7,092

Casualty - occurrence
 
39,114

Total reinsurance recoverable on unpaid claims
 
48,224

Unallocated claims adjustment expenses
 
28,365

Gross liability for unpaid claims and claim adjustment expense
 
$
315,717