FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-206677-04

Wells Fargo Commercial Mortgage Trust 2016-C33 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-206677) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Academy Securities, Inc., Deutsche Bank Securities Inc., Natixis Securities Americas LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on cthe securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale. Prospective investors should understand that, when considering the purchase of the Offered Certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the investor has otherwise taken all actions the investor must take to become committed to purchase the Offered Certificates, and the investor has therefore entered into a contract of sale. Any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters,prior to the time of sale, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.

In addition, the Offered Certificates referred to in these martials and the asset pool backing them are subject to modification or revision (including the possiblity that one or more classes of ceritficates may be split, combined, or elminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis. As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the Offered Certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type	Year Built	Year Renovated
1	Sanofi Office Complex	LCF		55 Corporate Drive	Bridgewater	NJ	08807	Office	Suburban	1987	2006
2	WPC Self Storage IX	WFB		Various	Various	Various	Various	Self Storage	Self Storage	Various	Various
2.01	CubeSmart - Fernandina Beach	WFB		1678 South 8th Street	Fernandina Beach	FL	32034	Self Storage	Self Storage	1986
2.02	Extra Space - Portland	WFB		11318 Southwest Barbur Boulevard	Portland	OR	97219	Self Storage	Self Storage	2000
2.03	Extra Space - Greensboro	WFB		1900 East Bessemer Avenue	Greensboro	NC	27405	Self Storage	Self Storage	1953	1996
2.04	CubeSmart - Lomaland Drive	WFB		1500 Lomaland Drive	El Paso	TX	79935	Self Storage	Self Storage	1980
2.05	CubeSmart - Mesa Street	WFB		5201 North Mesa Street	El Paso	TX	79912	Self Storage	Self Storage	1980
2.06	CubeSmart - Clark Drive	WFB		301 North Clark Drive	El Paso	TX	79905	Self Storage	Self Storage	1986
2.07	CubeSmart - Diana Drive	WFB		9447 Diana Drive	El Paso	TX	79924	Self Storage	Self Storage	1980
2.08	CubeSmart - Kissimmee	WFB		1004 North Hoagland Boulevard	Kissimmee	FL	34741	Self Storage	Self Storage	1981
2.09	CubeSmart - Avondale	WFB		3701 Highway 90	Avondale	LA	70094	Self Storage	Self Storage	2003
2.10	Extra Space - Beechnut	WFB		10220 Beechnut Street	Houston	TX	77072	Self Storage	Self Storage	2001
2.11	CubeSmart - Rankin Road	WFB		350 West Rankin Road	Houston	TX	77090	Self Storage	Self Storage	1998
2.12	CubeSmart - Montana Ave	WFB		10642 Montana Avenue	El Paso	TX	79935	Self Storage	Self Storage	1980
2.13	CubeSmart - James Watt Drive	WFB		11565 James Watt Drive	El Paso	TX	79936	Self Storage	Self Storage	1985
3	225 Liberty Street	WFB		225 Liberty Street	New York	NY	10281	Office	CBD	1987	2015
4	Business & Research Center at Garden City	Natixis		1000 Stewart Avenue & 500 Endo Boulevard	Garden City	NY	11530	Office	Suburban	1964	2015
5	Doubletree Seattle Airport Southcenter	CIIICM		16500 Southcenter Parkway	Seattle	WA	98188	Hospitality	Full Service	1980	2015
6	Independence Marketplace	LCF		23005-23233 Outer Drive	Allen Park	MI	48101	Retail	Anchored	2005
7	Brier Creek Corporate Center I & II	WFB		8010 and 8020 Arco Corporate Drive	Raleigh	NC	27617	Office	Suburban	2005
8	Atlantic Mini Self Storage Portfolio	RMF		Various	Various	Various	Various	Self Storage	Self Storage	Various	Various
8.01	Somersworth	RMF		115 Whitehouse Road	Somersworth	NH	03878	Self Storage	Self Storage	2001
8.02	York	RMF		326 US Route 1; 12 Brickyard Court; 38 Brickyard Court	York	ME	03909	Self Storage	Self Storage	1996
8.03	Arundel	RMF		1448 Portland Road	Arundel	ME	04046	Self Storage	Self Storage	2001	2013
8.04	Berwick	RMF		560 Portland Street	Berwick	ME	03901	Self Storage	Self Storage	2013
9	Parkview at Spring Street	WFB		1300 Spring Street	Silver Spring	MD	20910	Office	Suburban	1988	2014
10	Omni Officentre	LCF		26877 & 26899 Northwestern Highway	Southfield	MI	48033	Office	Suburban	1979
11	Desert Star Apartments	RMF		1106 West Bell Road	Phoenix	AZ	85023	Multifamily	Garden	1983	2015
12	116 Inverness	WFB		116 Inverness Drive East	Englewood	CO	80112	Office	Suburban	1982	2007
13	The Vineyard at Arlington	RMF		2007 Springcrest Drive	Arlington	TX	76010	Multifamily	Garden	1985	2015
14	Auburn Glen Apartments	RMF		8024 Southside Boulevard	Jacksonville	FL	32256	Multifamily	Garden	1974	2013
15	Beachside Resort	LCF		21905 Front Beach Road	Panama City Beach	FL	32413	Hospitality	Limited Service	1974	2013
16	McHenry East Center	Natixis		1728 North Richmond Road	McHenry	IL	60051	Retail	Anchored	2001
17	Eagle Chase Apartments	LCF		4401 Eagle Creek Parkway	Indianapolis	IN	46254	Multifamily	Garden	1995
18	Dolphin Residence Hall	RMF		Alumni Drive	Jacksonville	FL	32211	Multifamily	Student Housing	2015
19	North Alabama Retail Portfolio	LCF		Various	Various	AL	Various	Retail	Shadow Anchored	Various
19.01	Athens Shoppes	LCF		935 Highway 72 East	Athens	AL	35611	Retail	Shadow Anchored	2013
19.02	French Farms 1	LCF		229 French Farms Boulevard	Athens	AL	35611	Retail	Shadow Anchored	2007
19.03	Hartselle Shoppes	LCF		1091 US Highway 31 Northwest	Hartselle	AL	35640	Retail	Shadow Anchored	2014
19.04	Eastside 2	LCF		22041 Highway 72 East	Athens	AL	35613	Retail	Shadow Anchored	2014
19.05	French Farms 2	LCF		220 French Farms Boulevard	Athens	AL	35611	Retail	Shadow Anchored	2012
20	Holiday Inn & Suites Parsippany Fairfield	RMF		707 Route 46 East	Parsippany	NJ	07054	Hospitality	Full Service	1971	2012
21	Country Inn & Suites and Comfort Inn & Suites Amarillo	RMF		Various	Amarillo	TX	79124	Hospitality	Limited Service	Various	Various
21.01	Country Inn & Suites	RMF		2000 Soncy Road	Amarillo	TX	79124	Hospitality	Limited Service	2005	2015
21.02	Comfort Inn & Suites	RMF		2300 Soncy Road	Amarillo	TX	79124	Hospitality	Limited Service	2001	2014
22	Rk Park Lakes	WFB		Various	Humble	TX	77396	Retail	Shadow Anchored	Various
22.01	Buildings B & C	WFB		9455, 9511, 9655, 9659 North Sam Houston Parkway East & 4830 Wilson Road	Humble	TX	77396	Retail	Shadow Anchored	2006
22.02	Building D	WFB		9635 North Sam Houston Parkway East	Humble	TX	77396	Retail	Shadow Anchored	2012
23	Plaza De Oro	RMF		4450 West Jefferson Boulevard	Cockrell Hill	TX	75211	Retail	Anchored	2009
24	Wal-Mart Supercenter Dahlonega	RMF		270 Walmart Way	Dahlonega	GA	30533	Retail	Single Tenant	1996	2011
25	River Ridge I & II	LCF		45000 River Ridge and 19176 Hall Road	Clinton Township	MI	48308	Office	Suburban	2000	2014
26	Sentry Self-Storage Portfolio	RMF		Various	Various	VA	Various	Self Storage	Self Storage	Various
26.01	Williamsburg	RMF		5393 Mooretown Road	Williamsburg	VA	23188	Self Storage	Self Storage	1984
26.02	Newport News	RMF		5868 Jefferson Avenue	Newport News	VA	23605	Self Storage	Self Storage	1987
26.03	Churchland	RMF		4815 Station House Road	Chesapeake	VA	23321	Self Storage	Self Storage	1984
27	Outland Business Center	CIIICM		Outland Center Drive	Memphis	TN	38116	Industrial	Warehouse	1988
28	River Park Mutual Homes, Inc.	NCB		1301 Delaware Avenue, S.W.	Washington	DC	20024	Multifamily	Cooperative	1962	1995
29	The Grupe Building	WFB		3255 West March Lane	Stockton	CA	95219	Office	Suburban	1991
30	Holiday Inn Express & Suites Columbia	Natixis		1561 Halifax Drive	Columbia	TN	38401	Hospitality	Limited Service	2010
31	Northwest Plaza	LCF		1828-2038 North Saginaw Road	Midland	MI	48640	Retail	Anchored	1966	1995
32	Cherry Hill Court	WFB		180-520 South Lilley Road	Canton	MI	48188	Retail	Anchored	1998
33	Ramp Creek MHC	CIIICM		1100 Thornwood Drive	Heath	OH	43056	Manufactured Housing Community	Manufactured Housing Community	1992
34	Publix South Park Center	LCF		2040-2048 Martin Street South	Pell City	AL	35128	Retail	Anchored	2011
35	Hilton Garden Inn Chesapeake	LCF		1565 Crossway Boulevard	Chesapeake	VA	23320	Hospitality	Limited Service	2003	2014
36	Edgewood Plaza	WFB		2204-2250 Hanson Road and 701 Edgewood Road	Edgewood	MD	21040	Retail	Anchored	1973	1999
37	Bella Vista Creek Apartments	RMF		3402 South Buckner Boulevard	Dallas	TX	75227	Multifamily	Garden	1985
38	1st Choice Storage Portfolio	CIIICM		Various	Various	Various	Various	Self Storage	Self Storage	Various
38.01	1st Choice Storage - Miami	CIIICM		6959 North Waterway Drive	Miami	FL	33155	Self Storage	Self Storage	1987
38.02	1st Choice Storage - Endicott	CIIICM		1640 Union Center Maine Highway (Route 26)	Endicott	NY	13760	Self Storage	Self Storage	1988
39	Stone Tree MHP & Timberstone MHP	CIIICM		Various	Irving	TX	75061	Manufactured Housing Community	Manufactured Housing Community	1970
39.01	Timberstone MHP	CIIICM		2025 Carl Road	Irving	TX	75061	Manufactured Housing Community	Manufactured Housing Community	1970
39.02	Stone Tree MHP	CIIICM		1821 Maryland Drive	Irving	TX	75061	Manufactured Housing Community	Manufactured Housing Community	1970
40	Candlewood Suites Fredericksburg	RMF		4821 Crossings Court	Fredericksburg	VA	22407	Hospitality	Extended Stay	2012
41	150 West 87th Owners Corp.	NCB		150 West 87th Street	New York	NY	10024	Multifamily	Cooperative	1913	2009
42	CVS - San Antonio, TX	WFB		2920 East Southcross Boulevard	San Antonio	TX	78223	Retail	Single Tenant	2012
43	855 E. Broadway Owners Corp.	NCB		855 East Broadway	Long Beach	NY	11561	Multifamily	Cooperative	1964	1990
44	North Tech Business Park	WFB		1326-1340 North Market Boulevard	Sacramento	CA	95834	Industrial	Flex	1986
45	Hampton Inn Canton	LCF		133 Soldiers Colony Road	Canton	MS	39046	Hospitality	Limited Service	2004	2014
46	Security Public Storage - Glendora	WFB		540 West Foothill Boulevard	Glendora	CA	91741	Self Storage	Self Storage	1987
47	Security Public Storage - Sparks	WFB		500 and 506 El Rancho Drive	Sparks	NV	89431	Self Storage	Self Storage	1977	1988
48	Imperial Owners Corp.	NCB		377 Westchester Avenue	Port Chester	NY	10573	Multifamily	Cooperative	1968	2005
49	Walgreens Sheridan	RMF		1766 Coffeen Avenue	Sheridan	WY	82801	Retail	Single Tenant	2005
50	Summerville MHP	CIIICM		1111 Richard Drive	Summerville	SC	29483	Manufactured Housing Community	Manufactured Housing Community	1989
51	Best Western Lake Charles	LCF		1320 North Martin Luther King Highway	Lake Charles	LA	70601	Hospitality	Limited Service	1999	2013
52	East 10th St. Owners Corp.	NCB		13-19 East 10th Street	New York	NY	10003	Multifamily	Cooperative	1910	1997
53	Glenwood Village MHC	CIIICM		1800 Willow Arms Drive	Ashtabula	OH	04404	Manufactured Housing Community	Manufactured Housing Community	1978	2014
54	H&H Self Storage	CIIICM		2711 Woodruff Road	Simpsonville	SC	29681	Self Storage	Self Storage	2002
55	Tara Oaks Apartments	CIIICM		3800 Sherwood Lane	Houston	TX	77092	Multifamily	Garden	1973	2000
56	601 79 Owners Corp.	NCB		601-633 79th Street	Brooklyn	NY	11209	Multifamily	Cooperative	1940	1997
57	Shelby Township Center	WFB		12129-12185 23 Mile Road	Shelby Township	MI	48315	Retail	Unanchored	2004
58	Smoky Hill Plaza	LCF		16629 East Smoky Hill Road	Aurora	CO	80015	Retail	Anchored	1986
59	Picture Ranch MHP	CIIICM		3251 East Road	Clifton	CO	81520	Manufactured Housing Community	Manufactured Housing Community	1978
60	Austin Manor MHC	RMF		3583 Austin Road	Geneva	OH	44041	Manufactured Housing Community	Manufactured Housing Community	1972
61	Jasper Center	RMF		1200 Highway 78 West	Jasper	AL	35501	Retail	Unanchored	1984	2005
62	Space Place - Columbia	RMF		110 Newland Road	Columbia	SC	29229	Self Storage	Self Storage	2003
63	Garden Acres MHP	CIIICM		2901 North Westminster Road	Nicoma Park	OK	73084	Manufactured Housing Community	Manufactured Housing Community	1970
64	33 Greene Street Corp.	NCB		33 Greene Street a/k/a 33-35 Greene Street a/k/a 80-88 Grand Street	New York	NY	10013	Multifamily	Cooperative	1894	2013
65	Country Inn & Suites Richmond	RMF		2401 Willis Road	Richmond	VA	23237	Hospitality	Limited Service	2000
66	Quality Pines MHC	CIIICM		75 Brown Road	Plattsburgh	NY	12901	Manufactured Housing Community	Manufactured Housing Community	1975
67	Kroger Shops	WFB		4701 Shore Drive	Virginia Beach	VA	23455	Retail	Shadow Anchored	2005
68	Greenwich 33 Apartment Corp.	NCB		708 Greenwich Street	New York	NY	10014	Multifamily	Cooperative	1904	2000
69	Willow House Owners Corp.	NCB		61 Maine Avenue	Rockville Centre	NY	11570	Multifamily	Cooperative	1963	2009
70	The Storehouse Self-Storage	CIIICM		934 South Tyndall Parkway	Parker	FL	32404	Self Storage	Self Storage	1955	1997
71	Stewart Franklin Owners Corp.	NCB		360 Stewart Avenue & 223 7th Street	Garden City	NY	11530	Multifamily	Cooperative	1925	1998
72	11194 Owners Corp.	NCB		111 West 94th Street	New York	NY	10025	Multifamily	Cooperative	1935	2003
73	Walgreens Avondale	RMF		1451 North Dysart Road	Avondale	AZ	85323	Retail	Single Tenant	2002
74	Ansley South Cooperative, Inc.	NCB		1365 Monroe Drive	Atlanta	GA	30324	Multifamily	Cooperative	1960	2013
75	River Road Apartment Corp.	NCB		475 Bronx River Road	Yonkers	NY	10704	Multifamily	Cooperative	1929	1996
76	Family Dollar- Albion	LCF		100 East State Street	Albion	PA	16401	Retail	Single Tenant	2015
77	Family Dollar- Rural Retreat	LCF		544 North Main Street	Rural Retreat	VA	24368	Retail	Single Tenant	2015
78	Family Dollar- Mt Vernon	LCF		19160 US Highway 43	Mount Vernon	AL	36560	Retail	Single Tenant	2015
79	West 12th Street Tenants Corp.	NCB		44-48 West 12th Street	New York	NY	10011	Multifamily	Cooperative	1854	1995

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Number of Units(2)	Unit of Measure(3)	Cut-off Date Balance Per Unit/SF(4)	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date
1	Sanofi Office Complex	674,325	Sq. Ft.	185	65,000,000	65,000,000	9.1%	65,000,000	Y	12/11/2015	2/6/2016	1/6/2021		1/6/2021	7/31/2026
2	WPC Self Storage IX	938,219	Sq. Ft.	52	49,000,000	49,000,000	6.9%	49,000,000	N	2/2/2016	3/11/2016	2/11/2026		2/11/2026
2.01	CubeSmart - Fernandina Beach	141,423	Sq. Ft.		7,288,000	7,288,000	1.0%
2.02	Extra Space - Portland	37,716	Sq. Ft.		6,365,000	6,365,000	0.9%
2.03	Extra Space - Greensboro	119,041	Sq. Ft.		4,047,000	4,047,000	0.6%
2.04	CubeSmart - Lomaland Drive	60,115	Sq. Ft.		3,728,000	3,728,000	0.5%
2.05	CubeSmart - Mesa Street	67,135	Sq. Ft.		3,714,000	3,714,000	0.5%
2.06	CubeSmart - Clark Drive	97,113	Sq. Ft.		3,638,000	3,638,000	0.5%
2.07	CubeSmart - Diana Drive	71,302	Sq. Ft.		3,621,000	3,621,000	0.5%
2.08	CubeSmart - Kissimmee	74,581	Sq. Ft.		3,457,000	3,457,000	0.5%
2.09	CubeSmart - Avondale	59,414	Sq. Ft.		3,431,000	3,431,000	0.5%
2.10	Extra Space - Beechnut	64,595	Sq. Ft.		2,965,000	2,965,000	0.4%
2.11	CubeSmart - Rankin Road	59,900	Sq. Ft.		2,765,000	2,765,000	0.4%
2.12	CubeSmart - Montana Ave	49,057	Sq. Ft.		2,549,000	2,549,000	0.4%
2.13	CubeSmart - James Watt Drive	36,827	Sq. Ft.		1,432,000	1,432,000	0.2%
3	225 Liberty Street	2,427,515	Sq. Ft.	189	40,500,000	40,500,000	5.7%	40,500,000	N	1/22/2016	3/6/2016	2/6/2026		2/6/2026
4	Business & Research Center at Garden City	187,118	Sq. Ft.	198	37,000,000	37,000,000	5.2%	30,647,361	N	3/9/2016	4/9/2016		4/9/2016	3/9/2026
5	Doubletree Seattle Airport Southcenter	219	Rooms	129,851	28,500,000	28,437,374	4.0%	23,801,085	N	12/29/2015	2/1/2016		2/1/2016	1/1/2026
6	Independence Marketplace	178,308	Sq. Ft.	151	27,000,000	26,896,773	3.8%	21,847,238	N	12/1/2015	1/6/2016		1/6/2016	12/6/2025
7	Brier Creek Corporate Center I & II	180,955	Sq. Ft.	127	23,000,000	22,919,344	3.2%	18,887,027	N	11/17/2015	1/11/2016		1/11/2016	12/11/2025
8	Atlantic Mini Self Storage Portfolio	292,460	Sq. Ft.	72	20,980,000	20,980,000	2.9%	18,571,224	N	1/19/2016	3/6/2016	2/6/2019	3/6/2019	2/6/2026
8.01	Somersworth	100,450	Sq. Ft.		6,550,000	6,550,000	0.9%
8.02	York	59,110	Sq. Ft.		5,350,000	5,350,000	0.8%
8.03	Arundel	58,900	Sq. Ft.		4,700,000	4,700,000	0.7%
8.04	Berwick	74,000	Sq. Ft.		4,380,000	4,380,000	0.6%
9	Parkview at Spring Street	100,895	Sq. Ft.	176	17,750,000	17,750,000	2.5%	15,302,507	N	1/11/2016	2/11/2016	1/11/2018	2/11/2018	1/11/2026
10	Omni Officentre	294,090	Sq. Ft.	53	15,500,000	15,500,000	2.2%	13,645,945	N	12/22/2015	2/6/2016	1/6/2019	2/6/2019	1/6/2026
11	Desert Star Apartments	437	Units	33,181	14,500,000	14,500,000	2.0%	12,607,521	N	1/29/2016	3/6/2016	2/6/2018	3/6/2018	2/6/2026
12	116 Inverness	214,478	Sq. Ft.	65	14,000,000	14,000,000	2.0%	14,000,000	N	1/27/2016	3/11/2016	2/11/2026		2/11/2026
13	The Vineyard at Arlington	396	Units	34,722	13,750,000	13,750,000	1.9%	12,202,989	N	1/14/2016	3/6/2016	2/6/2019	3/6/2019	2/6/2026
14	Auburn Glen Apartments	250	Units	54,000	13,500,000	13,500,000	1.9%	12,480,815	N	2/1/2016	3/6/2016	2/6/2021	3/6/2021	2/6/2026
15	Beachside Resort	147	Rooms	88,621	13,100,000	13,027,345	1.8%	10,841,658	N	9/28/2015	11/1/2015		11/1/2015	10/1/2025
16	McHenry East Center	91,227	Sq. Ft.	139	12,650,000	12,650,000	1.8%	10,988,204	N	2/19/2016	4/5/2016	3/5/2018	4/5/2018	3/5/2026
17	Eagle Chase Apartments	156	Units	80,128	12,500,000	12,500,000	1.8%	11,290,255	N	11/17/2015	1/6/2016	12/6/2019	1/6/2020	12/6/2025
18	Dolphin Residence Hall	277	Beds	43,592	12,075,000	12,075,000	1.7%	11,104,885	N	1/25/2016	3/6/2016	2/6/2021	3/6/2021	2/6/2026
19	North Alabama Retail Portfolio	96,735	Sq. Ft.	121	11,750,000	11,750,000	1.6%	9,687,004	N	3/1/2016	4/6/2016		4/6/2016	3/6/2026
19.01	Athens Shoppes	31,925	Sq. Ft.		3,629,000	3,629,000	0.5%
19.02	French Farms 1	30,000	Sq. Ft.		3,629,000	3,629,000	0.5%
19.03	Hartselle Shoppes	17,560	Sq. Ft.		1,723,000	1,723,000	0.2%
19.04	Eastside 2	7,500	Sq. Ft.		1,448,000	1,448,000	0.2%
19.05	French Farms 2	9,750	Sq. Ft.		1,321,000	1,321,000	0.2%
20	Holiday Inn & Suites Parsippany Fairfield	184	Rooms	60,598	11,150,000	11,150,000	1.6%	9,397,463	N	3/1/2016	4/6/2016		4/6/2016	3/6/2026
21	Country Inn & Suites and Comfort Inn & Suites Amarillo	151	Rooms	72,848	11,000,000	11,000,000	1.5%	9,117,191	N	2/18/2016	4/6/2016		4/6/2016	3/6/2026
21.01	Country Inn & Suites	80	Rooms		6,050,000	6,050,000	0.8%
21.02	Comfort Inn & Suites	71	Rooms		4,950,000	4,950,000	0.7%
22	Rk Park Lakes	46,535	Sq. Ft.	231	10,750,000	10,750,000	1.5%	8,935,004	N	2/24/2016	4/11/2016	5/11/2016	6/11/2016	3/11/2026
22.01	Buildings B & C	39,129	Sq. Ft.		9,494,900	9,494,900	1.3%
22.02	Building D	7,406	Sq. Ft.		1,255,100	1,255,100	0.2%
23	Plaza De Oro	93,941	Sq. Ft.	105	9,825,000	9,825,000	1.4%	8,793,177	N	1/22/2016	3/6/2016	2/6/2019	3/6/2019	2/6/2026
24	Wal-Mart Supercenter Dahlonega	144,298	Sq. Ft.	67	9,650,000	9,650,000	1.4%	8,745,079	N	2/11/2016	3/6/2016	2/6/2020	3/6/2020	2/6/2026
25	River Ridge I & II	105,443	Sq. Ft.	91	9,600,000	9,576,846	1.3%	7,890,419	N	12/18/2015	2/6/2016		2/6/2016	1/6/2026
26	Sentry Self-Storage Portfolio	146,269	Sq. Ft.	64	9,310,000	9,310,000	1.3%	8,894,741	N	1/28/2016	3/6/2016	2/6/2018	3/6/2018	2/6/2021
26.01	Williamsburg	50,865	Sq. Ft.		3,680,000	3,680,000	0.5%
26.02	Newport News	43,167	Sq. Ft.		2,930,000	2,930,000	0.4%
26.03	Churchland	52,237	Sq. Ft.		2,700,000	2,700,000	0.4%
27	Outland Business Center	407,537	Sq. Ft.	23	9,250,000	9,250,000	1.3%	7,852,578	N	2/11/2016	4/1/2016	3/1/2017	4/1/2017	3/1/2026
28	River Park Mutual Homes, Inc.	502	Units	17,131	8,600,000	8,600,000	1.2%	3,523,511	N	2/22/2016	4/1/2016		4/1/2016	3/1/2026
29	The Grupe Building	65,224	Sq. Ft.	132	8,600,000	8,600,000	1.2%	8,600,000	N	2/1/2016	3/11/2016	2/11/2026		2/11/2026
30	Holiday Inn Express & Suites Columbia	73	Rooms	110,959	8,100,000	8,100,000	1.1%	6,295,365	N	3/8/2016	4/5/2016	4/5/2016	5/5/2016	4/5/2026
31	Northwest Plaza	131,284	Sq. Ft.	59	7,750,000	7,750,000	1.1%	6,760,849	N	11/12/2015	1/6/2016	6/6/2018	7/6/2018	12/6/2025
32	Cherry Hill Court	69,812	Sq. Ft.	107	7,500,000	7,489,874	1.1%	6,155,833	N	1/29/2016	3/11/2016		3/11/2016	2/11/2026
33	Ramp Creek MHC	303	Pads	23,614	7,155,000	7,155,000	1.0%	6,023,112	N	2/29/2016	4/5/2016		4/5/2016	3/5/2026
34	Publix South Park Center	55,400	Sq. Ft.	121	6,747,000	6,730,820	0.9%	5,551,102	N	12/16/2015	2/6/2016		2/6/2016	1/6/2026
35	Hilton Garden Inn Chesapeake	92	Rooms	72,164	6,650,000	6,639,060	0.9%	5,117,834	N	2/5/2016	3/6/2016		3/6/2016	2/6/2026
36	Edgewood Plaza	74,186	Sq. Ft.	85	6,300,000	6,300,000	0.9%	5,528,698	N	7/23/2015	9/1/2015	8/1/2018	9/1/2018	8/1/2025
37	Bella Vista Creek Apartments	272	Units	22,763	6,200,000	6,191,629	0.9%	5,088,822	N	2/1/2016	3/6/2016		3/6/2016	2/6/2026
38	1st Choice Storage Portfolio	87,560	Sq. Ft.	66	5,750,000	5,750,000	0.8%	5,021,793	N	2/19/2016	4/1/2016	3/1/2018	4/1/2018	3/1/2026
38.01	1st Choice Storage - Miami	58,560	Sq. Ft.		3,905,000	3,905,000	0.5%
38.02	1st Choice Storage - Endicott	29,000	Sq. Ft.		1,845,000	1,845,000	0.3%
39	Stone Tree MHP & Timberstone MHP	179	Pads	31,285	5,600,000	5,600,000	0.8%	4,714,106	N	2/23/2016	4/1/2016		4/1/2016	3/1/2026
39.01	Timberstone MHP	89	Pads		2,831,000	2,831,000	0.4%
39.02	Stone Tree MHP	90	Pads		2,769,000	2,769,000	0.4%
40	Candlewood Suites Fredericksburg	88	Rooms	57,955	5,100,000	5,100,000	0.7%	3,945,638	N	2/25/2016	4/6/2016		4/6/2016	3/6/2026
41	150 West 87th Owners Corp.	39	Units	128,205	5,000,000	5,000,000	0.7%	5,000,000	N	2/9/2016	4/1/2016	3/1/2026		3/1/2026
42	CVS - San Antonio, TX	14,726	Sq. Ft.	312	4,600,000	4,600,000	0.6%	4,600,000	N	12/18/2015	2/11/2016	1/11/2026		1/11/2026
43	855 E. Broadway Owners Corp.	62	Units	72,581	4,500,000	4,500,000	0.6%	4,500,000	N	1/26/2016	3/1/2016	2/1/2026		2/1/2026
44	North Tech Business Park	86,510	Sq. Ft.	49	4,200,000	4,200,000	0.6%	3,612,659	N	12/10/2015	1/11/2016	12/11/2017	1/11/2018	12/11/2025
45	Hampton Inn Canton	80	Rooms	49,764	4,000,000	3,981,097	0.6%	3,018,289	N	11/25/2015	1/6/2016		1/6/2016	12/6/2025
46	Security Public Storage - Glendora	51,332	Sq. Ft.	77	3,975,000	3,964,944	0.6%	3,239,087	N	12/31/2015	2/1/2016		2/1/2016	1/1/2026
47	Security Public Storage - Sparks	90,662	Sq. Ft.	42	3,800,000	3,790,387	0.5%	3,096,485	N	12/31/2015	2/1/2016		2/1/2016	1/1/2026
48	Imperial Owners Corp.	92	Units	38,007	3,500,000	3,496,682	0.5%	3,092,380	N	1/4/2016	3/1/2016		3/1/2016	2/1/2026
49	Walgreens Sheridan	14,550	Sq. Ft.	232	3,375,000	3,375,000	0.5%	3,124,329	N	2/18/2016	4/6/2016	3/6/2021	4/6/2021	3/6/2026
50	Summerville MHP	133	Pads	25,376	3,375,000	3,375,000	0.5%	2,806,202	N	2/19/2016	4/5/2016		4/5/2016	3/5/2026
51	Best Western Lake Charles	55	Rooms	57,909	3,200,000	3,184,999	0.4%	2,418,949	N	11/25/2015	1/6/2016		1/6/2016	12/6/2025
52	East 10th St. Owners Corp.	33	Units	90,909	3,000,000	3,000,000	0.4%	3,000,000	N	1/11/2016	3/1/2016	2/1/2026		2/1/2026
53	Glenwood Village MHC	235	Pads	12,766	3,000,000	3,000,000	0.4%	2,804,591	N	2/26/2016	4/1/2016		4/1/2016	3/1/2021
54	H&H Self Storage	50,825	Sq. Ft.	59	3,000,000	2,996,166	0.4%	2,780,562	N	1/11/2016	3/1/2016		3/1/2016	2/1/2021
55	Tara Oaks Apartments	126	Units	23,779	3,000,000	2,996,105	0.4%	2,776,091	N	2/3/2016	3/5/2016		3/5/2016	2/5/2021
56	601 79 Owners Corp.	113	Units	26,507	3,000,000	2,995,289	0.4%	2,376,125	N	1/28/2016	3/1/2016		3/1/2016	2/1/2026
57	Shelby Township Center	11,701	Sq. Ft.	256	3,000,000	2,992,657	0.4%	2,459,285	N	1/11/2016	2/11/2016		2/11/2016	1/11/2026
58	Smoky Hill Plaza	33,854	Sq. Ft.	85	2,870,000	2,866,316	0.4%	2,382,359	N	1/7/2016	3/6/2016		3/6/2016	2/6/2026
59	Picture Ranch MHP	113	Pads	23,009	2,600,000	2,600,000	0.4%	2,209,015	N	2/5/2016	3/5/2016	2/5/2017	3/5/2017	2/5/2026
60	Austin Manor MHC	180	Pads	13,889	2,500,000	2,500,000	0.4%	1,904,390	N	2/26/2016	4/6/2016		4/6/2016	3/6/2026
61	Jasper Center	78,140	Sq. Ft.	32	2,500,000	2,500,000	0.4%	2,080,633	N	2/26/2016	4/6/2016		4/6/2016	3/6/2026
62	Space Place - Columbia	54,800	Sq. Ft.	43	2,345,000	2,345,000	0.3%	2,078,022	N	2/9/2016	3/6/2016	2/6/2019	3/6/2019	2/6/2026
63	Garden Acres MHP	120	Pads	19,167	2,300,000	2,300,000	0.3%	2,002,773	N	1/27/2016	3/5/2016	2/5/2018	3/5/2018	2/5/2026
64	33 Greene Street Corp.	10	Units	219,665	2,200,000	2,196,646	0.3%	1,755,106	N	1/29/2016	3/1/2016		3/1/2016	2/1/2026
65	Country Inn & Suites Richmond	50	Rooms	43,000	2,150,000	2,150,000	0.3%	1,663,357	N	2/29/2016	4/6/2016		4/6/2016	3/6/2026
66	Quality Pines MHC	97	Pads	21,649	2,100,000	2,100,000	0.3%	1,743,322	N	2/10/2016	4/1/2016		4/1/2016	3/1/2026
67	Kroger Shops	13,440	Sq. Ft.	134	1,800,000	1,797,552	0.3%	1,474,971	N	2/11/2016	3/11/2016		3/11/2016	2/11/2026
68	Greenwich 33 Apartment Corp.	33	Units	48,348	1,600,000	1,595,480	0.2%	1,276,514	N	12/29/2015	2/1/2016		2/1/2016	1/1/2026
69	Willow House Owners Corp.	72	Units	21,528	1,550,000	1,550,000	0.2%	1,228,594	N	2/18/2016	4/1/2016		4/1/2016	3/1/2026
70	The Storehouse Self-Storage	72,782	Sq. Ft.	21	1,525,000	1,525,000	0.2%	1,284,009	N	3/8/2016	4/1/2016	4/1/2016	5/1/2016	4/1/2026
71	Stewart Franklin Owners Corp.	38	Units	36,842	1,400,000	1,400,000	0.2%	1,109,697	N	2/18/2016	4/1/2016		4/1/2016	3/1/2026
72	11194 Owners Corp.	47	Units	29,703	1,400,000	1,396,045	0.2%	1,116,950	N	12/30/2015	2/1/2016		2/1/2016	1/1/2026
73	Walgreens Avondale	15,120	Sq. Ft.	86	1,300,000	1,300,000	0.2%	1,300,000	N	2/16/2016	4/6/2016	3/6/2026		3/6/2026
74	Ansley South Cooperative, Inc.	54	Units	24,074	1,300,000	1,300,000	0.2%	536,618	N	2/18/2016	4/1/2016		4/1/2016	3/1/2026
75	River Road Apartment Corp.	59	Units	20,339	1,200,000	1,200,000	0.2%	951,515	N	2/18/2016	4/1/2016		4/1/2016	3/1/2026
76	Family Dollar- Albion	8,184	Sq. Ft.	133	1,085,000	1,085,000	0.2%	1,085,000	Y	1/20/2016	3/6/2016	2/6/2026		2/6/2026	2/6/2031
77	Family Dollar- Rural Retreat	8,305	Sq. Ft.	121	1,001,000	1,001,000	0.1%	1,001,000	Y	1/20/2016	3/6/2016	2/6/2026		2/6/2026	2/6/2031
78	Family Dollar- Mt Vernon	8,323	Sq. Ft.	109	910,000	910,000	0.1%	910,000	Y	1/20/2016	3/6/2016	2/6/2026		2/6/2026	2/6/2031
79	West 12th Street Tenants Corp.	16	Units	56,166	900,000	898,658	0.1%	721,825	N	1/8/2016	3/1/2016		3/1/2016	2/1/2026

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Gross Mortgage Rate	Trust Advisor Ongoing Fee Rate	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)(5)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)
1	Sanofi Office Complex	5.09300%	0.00590%	0.00850%	0.00500%	0.00050%	0.00070%	5.07240%	Actual/360	279,702.37	Interest-only, ARD	Actual/360	60
2	WPC Self Storage IX	4.88000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.86250%	Actual/360	202,034.26	Interest-only, Balloon	Actual/360	120
2.01	CubeSmart - Fernandina Beach
2.02	Extra Space - Portland
2.03	Extra Space - Greensboro
2.04	CubeSmart - Lomaland Drive
2.05	CubeSmart - Mesa Street
2.06	CubeSmart - Clark Drive
2.07	CubeSmart - Diana Drive
2.08	CubeSmart - Kissimmee
2.09	CubeSmart - Avondale
2.10	Extra Space - Beechnut
2.11	CubeSmart - Rankin Road
2.12	CubeSmart - Montana Ave
2.13	CubeSmart - James Watt Drive
3	225 Liberty Street	4.65700%	0.00000%	0.00850%	0.00500%	0.00050%	0.00070%	4.64230%	Actual/360	159,356.72	Interest-only, Balloon	Actual/360	120
4	Business & Research Center at Garden City	5.23000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.21250%	Actual/360	203,857.27	Amortizing Balloon		120
5	Doubletree Seattle Airport Southcenter	5.49000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.47250%	Actual/360	161,641.10	Amortizing Balloon		120
6	Independence Marketplace	4.52100%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.50350%	Actual/360	137,142.14	Amortizing Balloon		120
7	Brier Creek Corporate Center I & II	4.96000%	0.00280%	0.00850%	0.03250%	0.00050%	0.00070%	4.91500%	Actual/360	122,907.32	Amortizing Balloon		120
8	Atlantic Mini Self Storage Portfolio	5.00000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.98250%	Actual/360	112,625.18	Interest-only, Amortizing Balloon	Actual/360	120
8.01	Somersworth
8.02	York
8.03	Arundel
8.04	Berwick
9	Parkview at Spring Street	4.86000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.84250%	Actual/360	93,772.92	Interest-only, Amortizing Balloon	Actual/360	120
10	Omni Officentre	4.75200%	0.00280%	0.00850%	0.05250%	0.00050%	0.00070%	4.68700%	Actual/360	80,874.02	Interest-only, Amortizing Balloon	Actual/360	120
11	Desert Star Apartments	5.20000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.18250%	Actual/360	79,621.08	Interest-only, Amortizing Balloon	Actual/360	120
12	116 Inverness	4.58000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.56250%	Actual/360	54,175.46	Interest-only, Balloon	Actual/360	120
13	The Vineyard at Arlington	5.12000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.10250%	Actual/360	74,824.66	Interest-only, Amortizing Balloon	Actual/360	120
14	Auburn Glen Apartments	5.17000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.15250%	Actual/360	73,879.98	Interest-only, Amortizing Balloon	Actual/360	120
15	Beachside Resort	5.20000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.18250%	Actual/360	71,933.53	Amortizing Balloon		120
16	McHenry East Center	5.15000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.13250%	Actual/360	69,072.32	Interest-only, Amortizing Balloon	Actual/360	120
17	Eagle Chase Apartments	4.93500%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.91750%	Actual/360	66,607.02	Interest-only, Amortizing Balloon	Actual/360	120
18	Dolphin Residence Hall	4.82200%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.80450%	Actual/360	63,514.01	Interest-only, Amortizing Balloon	Actual/360	120
19	North Alabama Retail Portfolio	5.08400%	0.00280%	0.00850%	0.05250%	0.00050%	0.00070%	5.01900%	Actual/360	63,681.13	Amortizing Balloon		120
19.01	Athens Shoppes
19.02	French Farms 1
19.03	Hartselle Shoppes
19.04	Eastside 2
19.05	French Farms 2
20	Holiday Inn & Suites Parsippany Fairfield	5.79000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.77250%	Actual/360	65,351.98	Amortizing Balloon		120
21	Country Inn & Suites and Comfort Inn & Suites Amarillo	5.25000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.23250%	Actual/360	60,742.41	Amortizing Balloon		120
21.01	Country Inn & Suites
21.02	Comfort Inn & Suites
22	Rk Park Lakes	5.20000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.18250%	Actual/360	59,029.42	Interest-only, Amortizing Balloon	Actual/360	120
22.01	Buildings B & C
22.02	Building D
23	Plaza De Oro	5.52000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.50250%	Actual/360	55,908.62	Interest-only, Amortizing Balloon	Actual/360	120
24	Wal-Mart Supercenter Dahlonega	5.12000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.10250%	Actual/360	52,513.31	Interest-only, Amortizing Balloon	Actual/360	120
25	River Ridge I & II	4.99000%	0.00280%	0.00850%	0.05250%	0.00050%	0.00070%	4.92500%	Actual/360	51,476.22	Amortizing Balloon		120
26	Sentry Self-Storage Portfolio	4.96000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.94250%	Actual/360	49,750.75	Interest-only, Amortizing Balloon	Actual/360	60
26.01	Williamsburg
26.02	Newport News
26.03	Churchland
27	Outland Business Center	5.19000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.17250%	Actual/360	50,735.63	Interest-only, Amortizing Balloon	Actual/360	120
28	River Park Mutual Homes, Inc.	4.14000%	0.00280%	0.00850%	0.08000%	0.00050%	0.00070%	4.04750%	Actual/360	64,218.20	Amortizing Balloon		120
29	The Grupe Building	4.90000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.88250%	Actual/360	35,604.40	Interest-only, Balloon	Actual/360	120
30	Holiday Inn Express & Suites Columbia	6.11000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	6.09250%	Actual/360	52,734.42	Interest-only, Amortizing Balloon	Actual/360	121
31	Northwest Plaza	4.85000%	0.00280%	0.00850%	0.05250%	0.00050%	0.00070%	4.78500%	Actual/360	40,896.12	Interest-only, Amortizing Balloon	Actual/360	120
32	Cherry Hill Court	4.95000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.93250%	Actual/360	40,032.75	Amortizing Balloon		120
33	Ramp Creek MHC	5.75000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.73250%	Actual/360	41,754.64	Amortizing Balloon		120
34	Publix South Park Center	5.02100%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.00350%	Actual/360	36,306.00	Amortizing Balloon		120
35	Hilton Garden Inn Chesapeake	5.82000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.80250%	Actual/360	42,117.34	Amortizing Balloon		120
36	Edgewood Plaza	4.60800%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.59050%	Actual/360	32,326.72	Interest-only, Amortizing Balloon	Actual/360	120
37	Bella Vista Creek Apartments	4.95000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.93250%	Actual/360	33,093.74	Amortizing Balloon		120
38	1st Choice Storage Portfolio	5.37000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.35250%	Actual/360	32,180.43	Interest-only, Amortizing Balloon	Actual/360	120
38.01	1st Choice Storage - Miami
38.02	1st Choice Storage - Endicott
39	Stone Tree MHP & Timberstone MHP	5.75000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.73250%	Actual/360	32,680.08	Amortizing Balloon		120
39.01	Timberstone MHP
39.02	Stone Tree MHP
40	Candlewood Suites Fredericksburg	5.97000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.95250%	Actual/360	32,765.91	Amortizing Balloon		120
41	150 West 87th Owners Corp.	4.06000%	0.00280%	0.00850%	0.08000%	0.00050%	0.00070%	3.96750%	Actual/360	17,151.62	Interest-only, Balloon	Actual/360	120
42	CVS - San Antonio, TX	4.80000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.78250%	Actual/360	18,655.56	Interest-only, Balloon	Actual/360	120
43	855 E. Broadway Owners Corp.	4.08000%	0.00280%	0.00850%	0.08000%	0.00050%	0.00070%	3.98750%	Actual/360	15,512.50	Interest-only, Balloon	Actual/360	120
44	North Tech Business Park	4.77000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.75250%	Actual/360	21,959.85	Interest-only, Amortizing Balloon	Actual/360	120
45	Hampton Inn Canton	5.25000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.23250%	Actual/360	23,969.91	Amortizing Balloon		120
46	Security Public Storage - Glendora	4.73000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.71250%	Actual/360	20,687.59	Amortizing Balloon		120
47	Security Public Storage - Sparks	4.73000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.71250%	Actual/360	19,776.82	Amortizing Balloon		120
48	Imperial Owners Corp.	4.05000%	0.00280%	0.00850%	0.08000%	0.00050%	0.00070%	3.95750%	Actual/360	14,736.87	Amortizing Balloon		120
49	Walgreens Sheridan	5.25000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.23250%	Actual/360	18,636.87	Interest-only, Amortizing Balloon	Actual/360	120
50	Summerville MHP	5.35000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.33250%	Actual/360	18,846.46	Amortizing Balloon		120
51	Best Western Lake Charles	5.30000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.28250%	Actual/360	19,270.44	Amortizing Balloon		120
52	East 10th St. Owners Corp.	4.12000%	0.00280%	0.00850%	0.08000%	0.00050%	0.00070%	4.02750%	Actual/360	10,443.06	Interest-only, Balloon	Actual/360	120
53	Glenwood Village MHC	5.95000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.93250%	Actual/360	17,890.19	Amortizing Balloon		60
54	H&H Self Storage	5.33000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.31250%	Actual/360	16,715.07	Amortizing Balloon		60
55	Tara Oaks Apartments	5.22000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.20250%	Actual/360	16,510.41	Amortizing Balloon		60
56	601 79 Owners Corp.	3.92000%	0.00280%	0.00850%	0.08000%	0.00050%	0.00070%	3.82750%	Actual/360	14,184.44	Amortizing Balloon		120
57	Shelby Township Center	4.91000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.89250%	Actual/360	15,940.04	Amortizing Balloon		120
58	Smoky Hill Plaza	5.30000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.28250%	Actual/360	15,937.24	Amortizing Balloon		120
59	Picture Ranch MHP	5.23000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.21250%	Actual/360	14,325.11	Interest-only, Amortizing Balloon	Actual/360	120
60	Austin Manor MHC	5.52000%	0.00280%	0.00850%	0.08250%	0.00050%	0.00070%	5.42500%	Actual/360	15,382.06	Amortizing Balloon		120
61	Jasper Center	5.38000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.36250%	Actual/360	14,007.07	Amortizing Balloon		120
62	Space Place - Columbia	5.05000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.03250%	Actual/360	12,660.22	Interest-only, Amortizing Balloon	Actual/360	120
63	Garden Acres MHP	5.26000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.24250%	Actual/360	12,714.93	Interest-only, Amortizing Balloon	Actual/360	120
64	33 Greene Street Corp.	4.12000%	0.00280%	0.00850%	0.08000%	0.00050%	0.00070%	4.02750%	Actual/360	10,655.90	Amortizing Balloon		120
65	Country Inn & Suites Richmond	5.97000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.95250%	Actual/360	13,813.08	Amortizing Balloon		120
66	Quality Pines MHC	5.30000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.28250%	Actual/360	11,661.40	Amortizing Balloon		120
67	Kroger Shops	4.90000%	0.00280%	0.00850%	0.08250%	0.00050%	0.00070%	4.80500%	Actual/360	9,553.08	Amortizing Balloon		120
68	Greenwich 33 Apartment Corp.	4.12000%	0.00280%	0.00850%	0.08000%	0.00050%	0.00070%	4.02750%	Actual/360	7,749.75	Amortizing Balloon		120
69	Willow House Owners Corp.	3.94000%	0.00280%	0.00850%	0.08000%	0.00050%	0.00070%	3.84750%	Actual/360	7,346.42	Amortizing Balloon		120
70	The Storehouse Self-Storage	5.76000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.74250%	Actual/360	8,909.18	Interest-only, Amortizing Balloon	Actual/360	121
71	Stewart Franklin Owners Corp.	3.94000%	0.00280%	0.00850%	0.08000%	0.00050%	0.00070%	3.84750%	Actual/360	6,635.48	Amortizing Balloon		120
72	11194 Owners Corp.	4.12000%	0.00280%	0.00850%	0.08000%	0.00050%	0.00070%	4.02750%	Actual/360	6,781.03	Amortizing Balloon		120
73	Walgreens Avondale	4.68000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	4.66250%	Actual/360	5,140.42	Interest-only, Balloon	Actual/360	120
74	Ansley South Cooperative, Inc.	4.30000%	0.00280%	0.00850%	0.08000%	0.00050%	0.00070%	4.20750%	Actual/360	9,812.55	Amortizing Balloon		120
75	River Road Apartment Corp.	3.95000%	0.00280%	0.00850%	0.08000%	0.00050%	0.00070%	3.85750%	Actual/360	5,694.45	Amortizing Balloon		120
76	Family Dollar- Albion	5.24000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.22250%	Actual/360	4,803.64	Interest-only, ARD	Actual/360	120
77	Family Dollar- Rural Retreat	5.36000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.34250%	Actual/360	4,533.23	Interest-only, ARD	Actual/360	120
78	Family Dollar- Mt Vernon	5.47000%	0.00280%	0.00850%	0.00500%	0.00050%	0.00070%	5.45250%	Actual/360	4,205.70	Interest-only, ARD	Actual/360	120
79	West 12th Street Tenants Corp.	4.27000%	0.00280%	0.00850%	0.08000%	0.00050%	0.00070%	4.17750%	Actual/360	4,438.00	Amortizing Balloon		120

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)(5)	Appraised Value ($)(6)	Appraisal Date(6)	Coop -Rental Value	Coop - LTV as Rental
1	Sanofi Office Complex	58	60	58	0	0	2	L(26),D(30),O(4)	0	0	272,800,000	11/24/2015
2	WPC Self Storage IX	119	120	119	0	0	1	L(25),D(91),O(4)	0	5	74,880,000	Various
2.01	CubeSmart - Fernandina Beach										10,700,000	11/17/2015
2.02	Extra Space - Portland										10,760,000	12/11/2015
2.03	Extra Space - Greensboro										5,900,000	11/17/2015
2.04	CubeSmart - Lomaland Drive										5,000,000	11/17/2015
2.05	CubeSmart - Mesa Street										5,400,000	11/17/2015
2.06	CubeSmart - Clark Drive										4,860,000	11/17/2015
2.07	CubeSmart - Diana Drive										5,450,000	11/17/2015
2.08	CubeSmart - Kissimmee										5,100,000	11/13/2015
2.09	CubeSmart - Avondale										5,600,000	12/2/2015
2.10	Extra Space - Beechnut										5,200,000	11/12/2015
2.11	CubeSmart - Rankin Road										4,810,000	11/12/2015
2.12	CubeSmart - Montana Ave										4,000,000	11/17/2015
2.13	CubeSmart - James Watt Drive										2,100,000	11/17/2015
3	225 Liberty Street	119	120	119	0	0	1	L(25),D(89),O(6)	0	0	1,400,000,000	10/20/2015
4	Business & Research Center at Garden City	120	0	0	360	360	0	L(24),D(92),O(4)	0	0	57,700,000	12/18/2015
5	Doubletree Seattle Airport Southcenter	118	0	0	360	358	2	L(26),D(91),O(3)	0	0	42,100,000	11/5/2015
6	Independence Marketplace	117	0	0	360	357	3	L(27),D(88),O(5)	0	0	39,000,000	10/21/2015
7	Brier Creek Corporate Center I & II	117	0	0	360	357	3	L(27),D(89),O(4)	0	5	31,425,000	10/15/2015
8	Atlantic Mini Self Storage Portfolio	119	36	35	360	360	1	L(25),D(91),O(4)	0	0	30,290,000	12/18/2015
8.01	Somersworth										8,760,000	12/18/2015
8.02	York										7,150,000	12/18/2015
8.03	Arundel										6,300,000	12/18/2015
8.04	Berwick										5,870,000	12/18/2015
9	Parkview at Spring Street	118	24	22	360	360	2	L(26),D(90),O(4)	0	5	27,300,000	12/14/2015
10	Omni Officentre	118	36	34	360	360	2	L(26),D(89),O(5)	0	0	24,000,000	10/30/2015
11	Desert Star Apartments	119	24	23	360	360	1	L(5),GRTR 1% or YM(111),O(4)	0	0	23,000,000	10/22/2015
12	116 Inverness	119	120	119	0	0	1	L(25),D(91),O(4)	0	5	36,100,000	12/2/2015
13	The Vineyard at Arlington	119	36	35	360	360	1	L(23),GRTR 1% or YM(93),O(4)	0	0	19,460,000	10/21/2015
14	Auburn Glen Apartments	119	60	59	360	360	1	L(25),D(90),O(5)	0	0	21,500,000	1/15/2017
15	Beachside Resort	115	0	0	360	355	5	L(23),GRTR 1% or YM(93),O(4)	5	0	23,900,000	8/1/2015
16	McHenry East Center	120	24	24	360	360	0	L(24),D(93),O(3)	0	0	17,600,000	12/23/2015
17	Eagle Chase Apartments	117	48	45	360	360	3	L(27),D(90),O(3)	0	0	16,100,000	10/8/2015
18	Dolphin Residence Hall	119	60	59	360	360	1	L(25),D(88),O(7)	0	0	20,000,000	12/31/2015
19	North Alabama Retail Portfolio	120	0	0	360	360	0	L(24),D(92),O(4)	0	0	15,875,000	Various
19.01	Athens Shoppes										4,950,000	1/15/2016
19.02	French Farms 1										4,800,000	2/19/2016
19.03	Hartselle Shoppes										2,350,000	1/15/2016
19.04	Eastside 2										1,975,000	1/15/2016
19.05	French Farms 2										1,800,000	1/15/2016
20	Holiday Inn & Suites Parsippany Fairfield	120	0	0	360	360	0	L(24),D(92),O(4)	0	0	17,100,000	1/11/2016
21	Country Inn & Suites and Comfort Inn & Suites Amarillo	120	0	0	360	360	0	L(24),D(92),O(4)	0	0	17,900,000	12/15/2015
21.01	Country Inn & Suites										9,900,000	12/15/2015
21.02	Comfort Inn & Suites										8,000,000	12/15/2015
22	Rk Park Lakes	120	2	2	360	360	0	L(24),D(92),O(4)	0	5	17,990,000	Various
22.01	Buildings B & C										15,770,000	7/1/2016
22.02	Building D										2,220,000	4/1/2016
23	Plaza De Oro	119	36	35	360	360	1	L(23),GRTR 1% or YM(93),O(4)	0	0	13,350,000	12/22/2015
24	Wal-Mart Supercenter Dahlonega	119	48	47	360	360	1	L(25),D(91),O(4)	0	0	14,200,000	1/12/2016
25	River Ridge I & II	118	0	0	360	358	2	L(26),D(89),O(5)	0	0	14,000,000	11/10/2015
26	Sentry Self-Storage Portfolio	59	24	23	360	360	1	L(25),D(31),O(4)	0	0	15,060,000	12/16/2015
26.01	Williamsburg										5,490,000	12/16/2015
26.02	Newport News										4,330,000	12/16/2015
26.03	Churchland										4,160,000	12/16/2015
27	Outland Business Center	120	12	12	360	360	0	L(24),D(93),O(3)	0	0	13,300,000	1/5/2016
28	River Park Mutual Homes, Inc.	120	0	0	180	180	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	129,000,000	9/17/2015	154,000,000	5.6%
29	The Grupe Building	119	120	119	0	0	1	L(25),D(91),O(4)	0	5	15,800,000	12/11/2015
30	Holiday Inn Express & Suites Columbia	121	1	1	300	300	0	L(24),D(94),O(3)	0	0	12,270,000	12/17/2015
31	Northwest Plaza	117	30	27	360	360	3	L(27),D(89),O(4)	0	0	11,800,000	10/2/2015
32	Cherry Hill Court	119	0	0	360	359	1	L(25),D(91),O(4)	0	5	10,500,000	12/19/2015
33	Ramp Creek MHC	120	0	0	360	360	0	L(24),D(93),O(3)	0	0	9,540,000	1/20/2016
34	Publix South Park Center	118	0	0	360	358	2	L(26),D(91),O(3)	0	0	9,540,000	10/27/2015
35	Hilton Garden Inn Chesapeake	119	0	0	300	299	1	L(25),D(91),O(4)	0	0	9,900,000	12/29/2015
36	Edgewood Plaza	113	36	29	360	360	7	L(31),D(86),O(3)	0	0	8,400,000	6/3/2015
37	Bella Vista Creek Apartments	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	11,760,000	10/22/2015
38	1st Choice Storage Portfolio	120	24	24	360	360	0	L(24),D(93),O(3)	0	0	8,060,000	Various
38.01	1st Choice Storage - Miami										5,600,000	11/17/2015
38.02	1st Choice Storage - Endicott										2,460,000	11/13/2015
39	Stone Tree MHP & Timberstone MHP	120	0	0	360	360	0	L(24),D(92),O(4)	0	0	8,210,000	1/12/2016
39.01	Timberstone MHP										4,150,000	1/12/2016
39.02	Stone Tree MHP										4,060,000	1/12/2016
40	Candlewood Suites Fredericksburg	120	0	0	300	300	0	L(24),D(92),O(4)	0	0	7,500,000	10/27/2015
41	150 West 87th Owners Corp.	120	120	120	0	0	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	50,600,000	12/23/2015	17,900,000	27.9%
42	CVS - San Antonio, TX	118	120	118	0	0	2	L(26),D(90),O(4)	0	5	7,820,000	10/20/2015
43	855 E. Broadway Owners Corp.	119	120	119	0	0	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	16,460,000	8/7/2015	13,100,000	34.4%
44	North Tech Business Park	117	24	21	360	360	3	L(27),D(89),O(4)	0	5	6,300,000	11/9/2015
45	Hampton Inn Canton	117	0	0	300	297	3	L(27),D(89),O(4)	0	0	5,800,000	8/31/2015
46	Security Public Storage - Glendora	118	0	0	360	358	2	L(26),GRTR 1% or YM or D(87),O(7)	5	5	8,400,000	11/7/2015
47	Security Public Storage - Sparks	118	0	0	360	358	2	L(26),GRTR 1% or YM or D(87),O(7)	5	5	7,300,000	11/6/2015
48	Imperial Owners Corp.	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	16,220,000	11/25/2015	13,500,000	25.9%
49	Walgreens Sheridan	120	60	60	360	360	0	L(24),D(92),O(4)	0	0	4,730,000	12/17/2015
50	Summerville MHP	120	0	0	360	360	0	L(24),D(92),O(4)	0	0	4,580,000	12/28/2015
51	Best Western Lake Charles	117	0	0	300	297	3	L(27),D(90),O(3)	0	0	6,000,000	10/13/2015
52	East 10th St. Owners Corp.	119	120	119	0	0	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	48,300,000	11/20/2015	17,900,000	16.8%
53	Glenwood Village MHC	60	0	0	360	360	0	L(24),D(33),O(3)	0	0	5,000,000	2/18/2016
54	H&H Self Storage	59	0	0	360	359	1	L(25),D(32),O(3)	0	0	4,050,000	8/25/2015
55	Tara Oaks Apartments	59	0	0	360	359	1	L(25),GRTR 1% or YM(32),O(3)	0	0	4,000,000	11/10/2015
56	601 79 Owners Corp.	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	29,170,000	12/9/2015	20,600,000	14.5%
57	Shelby Township Center	118	0	0	360	358	2	L(26),D(87),O(7)	0	5	4,010,000	11/4/2015
58	Smoky Hill Plaza	119	0	0	360	359	1	L(25),GRTR 1% or YM(91),O(4)	0	0	4,900,000	11/24/2015
59	Picture Ranch MHP	119	12	11	360	360	1	L(25),D(92),O(3)	0	0	3,590,000	1/5/2016
60	Austin Manor MHC	120	0	0	300	300	0	L(23),GRTR 1% or YM(93),O(4)	0	0	4,290,000	1/15/2016
61	Jasper Center	120	0	0	360	360	0	L(24),D(92),O(4)	0	0	3,900,000	11/16/2015
62	Space Place - Columbia	119	36	35	360	360	1	L(25),D(91),O(4)	0	0	3,250,000	12/7/2015
63	Garden Acres MHP	119	24	23	360	360	1	L(25),D(91),O(4)	0	0	3,440,000	11/12/2015
64	33 Greene Street Corp.	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	47,800,000	12/18/2015	31,200,000	7.0%
65	Country Inn & Suites Richmond	120	0	0	300	300	0	L(24),D(92),O(4)	0	0	4,800,000	1/1/2017
66	Quality Pines MHC	120	0	0	360	360	0	L(24),D(93),O(3)	0	0	2,930,000	1/7/2016
67	Kroger Shops	119	0	0	360	359	1	L(25),D(91),O(4)	0	5	2,750,000	11/17/2015
68	Greenwich 33 Apartment Corp.	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	75,617,000	11/6/2015	35,600,000	4.5%
69	Willow House Owners Corp.	120	0	0	360	360	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	15,580,000	12/8/2015	12,800,000	12.1%
70	The Storehouse Self-Storage	121	1	1	360	360	0	L(24),D(94),O(3)	0	0	2,300,000	1/14/2016
71	Stewart Franklin Owners Corp.	120	0	0	360	360	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	13,100,000	12/21/2015	12,500,000	11.2%
72	11194 Owners Corp.	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	29,250,000	12/9/2015	19,600,000	7.1%
73	Walgreens Avondale	120	120	120	0	0	0	L(24),D(92),O(4)	0	0	5,100,000	12/15/2015
74	Ansley South Cooperative, Inc.	120	0	0	180	180	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	3,100,000	12/4/2015	3,100,000	41.9%
75	River Road Apartment Corp.	120	0	0	360	360	0	GRTR 1% or YM(83),1%(33),O(4)	10	10	6,750,000	1/5/2016	6,000,000	20.0%
76	Family Dollar- Albion	119	120	119	0	0	1	YM(25),YM or D(88),O(7)	0	0	1,550,000	10/12/2015
77	Family Dollar- Rural Retreat	119	120	119	0	0	1	YM(25),YM or D(88),O(7)	0	0	1,430,000	10/12/2015
78	Family Dollar- Mt Vernon	119	120	119	0	0	1	YM(25),YM or D(88),O(7)	0	0	1,300,000	10/12/2015
79	West 12th Street Tenants Corp.	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	13,600,000	12/7/2015	8,800,000	10.2%

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Coop Units	Coop - Sponsor/ Investor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)(4)	U/W NCF DSCR (x)(4)	Cut-off Date LTV Ratio(4)(5)(6)	LTV Ratio at Maturity or ARD(4)(5)(6)	Cut-off Date U/W NOI Debt Yield(4)	Cut-off Date U/W NCF Debt Yield(4)
1	Sanofi Office Complex							2.61	2.60	45.8%	45.8%	13.5%	13.4%
2	WPC Self Storage IX							1.82	1.76	65.4%	65.4%	9.0%	8.7%
2.01	CubeSmart - Fernandina Beach
2.02	Extra Space - Portland
2.03	Extra Space - Greensboro
2.04	CubeSmart - Lomaland Drive
2.05	CubeSmart - Mesa Street
2.06	CubeSmart - Clark Drive
2.07	CubeSmart - Diana Drive
2.08	CubeSmart - Kissimmee
2.09	CubeSmart - Avondale
2.10	Extra Space - Beechnut
2.11	CubeSmart - Rankin Road
2.12	CubeSmart - Montana Ave
2.13	CubeSmart - James Watt Drive
3	225 Liberty Street							3.39	3.13	32.8%	32.8%	16.0%	14.8%
4	Business & Research Center at Garden City							1.33	1.29	64.1%	53.1%	8.8%	8.5%
5	Doubletree Seattle Airport Southcenter							1.82	1.56	67.5%	56.5%	12.4%	10.6%
6	Independence Marketplace							1.66	1.55	69.0%	56.0%	10.2%	9.5%
7	Brier Creek Corporate Center I & II							1.50	1.35	72.9%	60.1%	9.7%	8.7%
8	Atlantic Mini Self Storage Portfolio							1.50	1.47	69.3%	61.3%	9.7%	9.5%
8.01	Somersworth
8.02	York
8.03	Arundel
8.04	Berwick
9	Parkview at Spring Street							1.47	1.26	65.0%	56.1%	9.3%	8.0%
10	Omni Officentre							2.29	1.90	64.6%	56.9%	14.3%	11.9%
11	Desert Star Apartments							1.50	1.38	63.0%	54.8%	9.9%	9.1%
12	116 Inverness							3.90	3.06	38.8%	38.8%	18.1%	14.2%
13	The Vineyard at Arlington							1.62	1.51	70.7%	62.7%	10.6%	9.9%
14	Auburn Glen Apartments							1.39	1.32	62.8%	58.1%	9.1%	8.7%
15	Beachside Resort							2.00	1.82	54.5%	45.4%	13.3%	12.1%
16	McHenry East Center							1.33	1.26	71.9%	62.4%	8.7%	8.3%
17	Eagle Chase Apartments							1.35	1.30	77.6%	70.1%	8.6%	8.3%
18	Dolphin Residence Hall							1.53	1.53	60.4%	55.5%	9.6%	9.6%
19	North Alabama Retail Portfolio							1.63	1.54	74.0%	61.0%	10.6%	10.0%
19.01	Athens Shoppes
19.02	French Farms 1
19.03	Hartselle Shoppes
19.04	Eastside 2
19.05	French Farms 2
20	Holiday Inn & Suites Parsippany Fairfield							1.92	1.65	65.2%	55.0%	13.5%	11.6%
21	Country Inn & Suites and Comfort Inn & Suites Amarillo							2.51	2.26	61.5%	50.9%	16.7%	15.0%
21.01	Country Inn & Suites
21.02	Comfort Inn & Suites
22	Rk Park Lakes							1.47	1.38	59.8%	49.7%	9.7%	9.1%
22.01	Buildings B & C
22.02	Building D
23	Plaza De Oro							1.38	1.27	73.6%	65.9%	9.5%	8.7%
24	Wal-Mart Supercenter Dahlonega							1.20	1.20	68.0%	61.6%	7.8%	7.8%
25	River Ridge I & II							1.69	1.43	68.4%	56.4%	10.9%	9.2%
26	Sentry Self-Storage Portfolio							1.51	1.50	61.8%	59.1%	9.7%	9.6%
26.01	Williamsburg
26.02	Newport News
26.03	Churchland
27	Outland Business Center							1.70	1.43	69.5%	59.0%	11.2%	9.4%
28	River Park Mutual Homes, Inc.	0.0%	0	0	0			12.63	12.63	6.7%	2.7%	113.2%	113.2%
29	The Grupe Building							2.23	1.95	54.4%	54.4%	11.1%	9.7%
30	Holiday Inn Express & Suites Columbia							1.66	1.50	66.0%	51.3%	12.9%	11.7%
31	Northwest Plaza							1.96	1.65	65.7%	57.3%	12.4%	10.4%
32	Cherry Hill Court							1.62	1.49	71.3%	58.6%	10.4%	9.6%
33	Ramp Creek MHC							1.41	1.38	75.0%	63.1%	9.8%	9.6%
34	Publix South Park Center							1.25	1.20	70.6%	58.2%	8.1%	7.8%
35	Hilton Garden Inn Chesapeake							1.74	1.51	67.1%	51.7%	13.2%	11.5%
36	Edgewood Plaza							1.63	1.40	75.0%	65.8%	10.1%	8.6%
37	Bella Vista Creek Apartments							1.98	1.81	52.6%	43.3%	12.7%	11.6%
38	1st Choice Storage Portfolio							1.33	1.30	71.3%	62.3%	9.0%	8.7%
38.01	1st Choice Storage - Miami
38.02	1st Choice Storage - Endicott
39	Stone Tree MHP & Timberstone MHP							1.52	1.50	68.2%	57.4%	10.7%	10.5%
39.01	Timberstone MHP
39.02	Stone Tree MHP
40	Candlewood Suites Fredericksburg							1.51	1.34	68.0%	52.6%	11.7%	10.4%
41	150 West 87th Owners Corp.	30.8%	12	0	0	(181,172)	500,000	4.78	4.78	9.9%	9.9%	19.7%	19.7%
42	CVS - San Antonio, TX							1.76	1.75	58.8%	58.8%	8.6%	8.5%
43	855 E. Broadway Owners Corp.	11.3%	6	0	1	(27,888)	500,000	5.27	5.27	27.3%	27.3%	21.8%	21.8%
44	North Tech Business Park							1.61	1.43	66.7%	57.3%	10.1%	9.0%
45	Hampton Inn Canton							1.83	1.63	68.6%	52.0%	13.2%	11.8%
46	Security Public Storage - Glendora							1.92	1.88	47.2%	38.6%	12.0%	11.8%
47	Security Public Storage - Sparks							1.68	1.61	51.9%	42.4%	10.5%	10.1%
48	Imperial Owners Corp.	0.0%	0	0	0		500,000	4.96	4.96	21.6%	19.1%	25.1%	25.1%
49	Walgreens Sheridan							1.20	1.20	71.4%	66.1%	7.9%	7.9%
50	Summerville MHP							1.46	1.43	73.7%	61.3%	9.8%	9.6%
51	Best Western Lake Charles							2.25	2.04	53.1%	40.3%	16.3%	14.8%
52	East 10th St. Owners Corp.	6.1%	2	0	0	12,552	500,000	9.63	9.63	6.2%	6.2%	40.2%	40.2%
53	Glenwood Village MHC							1.76	1.70	60.0%	56.1%	12.6%	12.2%
54	H&H Self Storage							1.34	1.31	74.0%	68.7%	9.0%	8.7%
55	Tara Oaks Apartments							1.53	1.38	74.9%	69.4%	10.2%	9.1%
56	601 79 Owners Corp.	36.3%	41	0	0	268,589	300,000	7.28	7.28	10.3%	8.1%	41.4%	41.4%
57	Shelby Township Center							1.52	1.40	74.6%	61.3%	9.7%	9.0%
58	Smoky Hill Plaza							1.99	1.79	58.5%	48.6%	13.3%	12.0%
59	Picture Ranch MHP							1.34	1.30	72.4%	61.5%	8.8%	8.6%
60	Austin Manor MHC							1.45	1.40	58.3%	44.4%	10.7%	10.4%
61	Jasper Center							1.79	1.58	64.1%	53.3%	12.0%	10.6%
62	Space Place - Columbia							1.57	1.56	72.2%	63.9%	10.2%	10.1%
63	Garden Acres MHP							1.54	1.50	66.9%	58.2%	10.2%	9.9%
64	33 Greene Street Corp.	0.0%	0	0	0			16.07	16.07	4.6%	3.7%	93.5%	93.5%
65	Country Inn & Suites Richmond							1.85	1.64	44.8%	34.7%	14.3%	12.6%
66	Quality Pines MHC							1.43	1.40	71.7%	59.5%	9.5%	9.3%
67	Kroger Shops							1.75	1.67	65.4%	53.6%	11.2%	10.6%
68	Greenwich 33 Apartment Corp.	0.0%	0	0	0		200,000	25.87	25.87	2.1%	1.7%	150.8%	150.8%
69	Willow House Owners Corp.	4.2%	3	0	0	3,234	500,000	8.71	8.71	9.9%	7.9%	49.6%	49.6%
70	The Storehouse Self-Storage							1.64	1.53	66.3%	55.8%	11.5%	10.7%
71	Stewart Franklin Owners Corp.	0.0%	0	0	0		500,000	10.19	10.19	10.7%	8.5%	57.9%	57.9%
72	11194 Owners Corp.	34.0%	16	0	0	205,181	500,000	14.44	14.44	4.8%	3.8%	84.2%	84.2%
73	Walgreens Avondale							5.18	5.18	25.5%	25.5%	24.6%	24.6%
74	Ansley South Cooperative, Inc.	0.0%	0	0	0			2.25	2.25	41.9%	17.3%	20.4%	20.4%
75	River Road Apartment Corp.	5.1%	3	0	0	(1,914)	500,000	5.71	5.71	17.8%	14.1%	32.5%	32.5%
76	Family Dollar- Albion							1.64	1.62	70.0%	70.0%	8.7%	8.6%
77	Family Dollar- Rural Retreat							1.59	1.57	70.0%	70.0%	8.7%	8.5%
78	Family Dollar- Mt Vernon							1.56	1.54	70.0%	70.0%	8.7%	8.5%
79	West 12th Street Tenants Corp.	6.3%	1	0	0	NAV	150,000	9.93	9.93	6.6%	5.3%	58.9%	58.9%

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate(2)(7)	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)
1	Sanofi Office Complex	17,336,962	520,109	16,816,853	47,203	0	16,769,651	100.0%	3/1/2016			TTM 9/30/2015	18,778,333	563,350
2	WPC Self Storage IX	7,822,383	3,403,617	4,418,766	140,733	0	4,278,033	83.0%	Various			Various	8,060,626	2,873,164
2.01	CubeSmart - Fernandina Beach	1,123,186	479,827	643,359	21,213	0	622,145	79.5%	1/19/2016			TTM 9/30/2015	1,099,873	338,616
2.02	Extra Space - Portland	792,556	246,536	546,020	5,657	0	540,362	97.3%	11/30/2015			TTM 10/31/2015	792,556	163,211
2.03	Extra Space - Greensboro	661,211	290,106	371,106	17,856	0	353,250	61.2%	10/31/2015			TTM 10/31/2015	686,002	359,278
2.04	CubeSmart - Lomaland Drive	557,294	212,871	344,423	9,017	0	335,406	88.5%	11/11/2015			TTM 9/30/2015	585,597	151,449
2.05	CubeSmart - Mesa Street	549,024	209,225	339,799	10,070	0	329,729	95.5%	11/11/2015			TTM 10/31/2015	592,393	163,481
2.06	CubeSmart - Clark Drive	625,321	263,490	361,831	14,567	0	347,264	79.5%	11/11/2015			TTM 10/31/2015	648,403	206,014
2.07	CubeSmart - Diana Drive	538,664	211,057	327,607	10,695	0	316,912	91.2%	11/11/2015			TTM 10/31/2015	569,215	157,754
2.08	CubeSmart - Kissimmee	561,649	256,603	305,046	11,187	0	293,859	92.5%	11/13/2015			TTM 8/31/2015	580,408	204,532
2.09	CubeSmart - Avondale	539,380	231,829	307,551	8,912	0	298,639	77.9%	11/16/2015			TTM 10/31/2015	554,633	265,007
2.10	Extra Space - Beechnut	587,718	325,203	262,515	9,689	0	252,826	84.7%	11/13/2015			TTM 10/31/2015	617,098	211,879
2.11	CubeSmart - Rankin Road	589,497	344,507	244,990	8,985	0	236,005	85.4%	10/31/2015			TTM 10/31/2015	602,854	383,250
2.12	CubeSmart - Montana Ave	417,153	183,500	233,653	7,359	0	226,295	92.3%	11/11/2015			TTM 10/31/2015	438,831	145,067
2.13	CubeSmart - James Watt Drive	279,729	148,862	130,867	5,524	0	125,343	83.4%	11/13/2015			TTM 9/30/2015	292,763	123,627
3	225 Liberty Street	132,184,800	58,709,263	73,475,537	485,503	5,143,565	67,846,470	93.5%	1/31/2016			NAV	NAV	NAV
4	Business & Research Center at Garden City	5,101,942	1,858,690	3,243,252	37,424	46,780	3,159,049	100.0%	2/9/2016			Actual 2015	5,028,119	1,754,202
5	Doubletree Seattle Airport Southcenter	12,723,113	9,195,095	3,528,018	508,925	0	3,019,093	83.5%	2/29/2016	146	116	TTM 2/29/2016	13,162,166	9,212,911
6	Independence Marketplace	4,115,336	1,379,410	2,735,926	35,662	155,539	2,544,725	100.0%	11/1/2015			TTM 9/30/2015	3,982,460	1,330,952
7	Brier Creek Corporate Center I & II	3,617,568	1,405,159	2,212,410	36,191	180,878	1,995,340	94.0%	11/12/2015			Actual 2015	4,218,655	1,560,509
8	Atlantic Mini Self Storage Portfolio	2,777,248	748,765	2,028,483	40,204	0	1,988,278	90.6%	1/1/2016			Actual 2015	2,630,813	604,971
8.01	Somersworth	937,337	295,378	641,959	14,063	0	627,896	97.5%	1/1/2016			Actual 2015	939,107	249,679
8.02	York	694,648	182,341	512,307	12,413	0	499,894	99.5%	1/1/2016			Actual 2015	677,975	148,416
8.03	Arundel	616,130	158,016	458,114	7,068	0	451,046	96.3%	1/1/2016			Actual 2015	609,208	125,629
8.04	Berwick	529,134	113,031	416,102	6,660	0	409,442	69.4%	1/1/2016			Actual 2015	404,523	81,247
9	Parkview at Spring Street	3,009,019	1,354,620	1,654,399	20,179	213,684	1,420,536	98.3%	12/4/2015			TTM 11/30/2015	2,666,667	1,391,686
10	Omni Officentre	4,178,366	1,959,536	2,218,830	73,523	298,193	1,847,115	81.0%	11/4/2015			TTM 9/30/2015	3,574,958	1,953,611
11	Desert Star Apartments	2,529,753	1,099,771	1,429,982	109,250	0	1,320,732	96.3%	1/13/2016			Actual 2015	2,368,934	938,145
12	116 Inverness	4,700,168	2,164,255	2,535,913	42,896	505,966	1,987,051	88.3%	11/30/2015			Actual 2015	3,895,792	1,887,445
13	The Vineyard at Arlington	2,880,459	1,428,336	1,452,123	95,436	0	1,356,687	92.9%	3/2/2016			TTM 2/29/2016	2,766,317	1,408,641
14	Auburn Glen Apartments	2,297,211	1,062,223	1,234,989	62,500	0	1,172,489	96.4%	1/15/2016			Actual 2015	2,252,784	1,041,344
15	Beachside Resort	3,978,279	2,249,346	1,728,933	159,131	0	1,569,802	52.4%	12/31/2015	137	72	Actual 2015	3,978,279	2,137,584
16	McHenry East Center	1,632,286	528,637	1,103,649	13,537	45,124	1,044,988	100.0%	2/16/2016			Actual 2015	1,707,952	432,589
17	Eagle Chase Apartments	1,818,224	742,031	1,076,193	39,000	0	1,037,193	92.3%	8/24/2015			TTM 8/31/2015	1,746,509	743,948
18	Dolphin Residence Hall	1,193,594	30,092	1,163,502	0	0	1,163,502	100.0%	12/31/2015			Annualized 2 9/30/2015	1,224,199	0
19	North Alabama Retail Portfolio	1,501,602	253,111	1,248,491	19,347	54,945	1,174,199	92.9%	12/30/2015			Actual 2015	1,300,689	190,737
19.01	Athens Shoppes	432,501	66,580	365,921	6,385	12,557	346,979	84.2%	12/30/2015			Actual 2015	301,021	36,044
19.02	French Farms 1	469,162	89,309	379,852	6,000	22,380	351,473	94.0%	12/30/2015			Actual 2015	408,403	76,681
19.03	Hartselle Shoppes	236,456	43,346	193,110	3,512	7,845	181,754	100.0%	12/30/2015			Actual 2015	241,272	39,312
19.04	Eastside 2	179,440	23,574	155,867	1,500	3,748	150,619	100.0%	12/30/2015			Actual 2015	177,993	15,993
19.05	French Farms 2	184,043	30,303	153,741	1,950	8,416	143,374	100.0%	12/30/2015			Actual 2015	172,000	22,707
20	Holiday Inn & Suites Parsippany Fairfield	5,170,034	3,666,339	1,503,694	206,801	0	1,296,893	67.0%	1/31/2016	108	72	TTM 1/31/2016	5,170,034	3,725,440
21	Country Inn & Suites and Comfort Inn & Suites Amarillo	4,550,082	2,718,289	1,831,794	182,003	0	1,649,791	88.4%	12/31/2015	97	81	Actual 2015	4,628,045	2,770,311
21.01	Country Inn & Suites	2,408,174	1,404,992	1,003,182	96,327	0	906,855	85.8%	12/31/2015	99	80	Actual 2015	2,432,764	1,433,264
21.02	Comfort Inn & Suites	2,141,908	1,313,296	828,612	85,676	0	742,936	91.3%	12/31/2015	96	82	Actual 2015	2,195,281	1,337,046
22	Rk Park Lakes	1,499,496	459,523	1,039,972	6,293	53,794	979,885	100.0%	Various			Various	1,295,285	440,232
22.01	Buildings B & C	1,250,270	351,473	898,796	4,812	44,575	849,409	100.0%	1/24/2016			Actual 2015	1,189,001	317,300
22.02	Building D	249,226	108,050	141,176	1,481	9,219	130,476	100.0%	12/31/2015			Annualized 11 11/30/2015	106,284	122,932
23	Plaza De Oro	1,446,667	517,918	928,749	14,091	63,014	851,644	89.8%	1/21/2016			Actual 2015	1,367,613	518,238
24	Wal-Mart Supercenter Dahlonega	773,489	18,475	755,014	0	0	755,014	100.0%	3/1/2016			Actual 2015	781,302	18,506
25	River Ridge I & II	1,861,347	817,420	1,043,927	21,089	137,599	885,239	96.9%	3/8/2016			TTM 10/31/2015	1,851,236	817,117
26	Sentry Self-Storage Portfolio	1,345,430	441,211	904,219	7,300	0	896,919	98.7%	12/17/2015			Actual 2015	1,406,107	367,751
26.01	Williamsburg	478,932	116,877	362,056	3,052	0	359,004	100.0%	12/17/2015			Actual 2015	503,903	94,013
26.02	Newport News	446,380	165,112	281,268	2,158	0	279,110	96.7%	12/17/2015			Actual 2015	468,831	140,343
26.03	Churchland	420,118	159,223	260,895	2,089	0	258,806	99.0%	12/17/2015			Actual 2015	433,374	133,395
27	Outland Business Center	1,628,146	594,550	1,033,596	85,583	79,734	868,279	94.4%	1/1/2016			Actual 2015	1,560,231	555,684
28	River Park Mutual Homes, Inc.	14,456,238	4,719,750	9,736,488	138,050	0	9,736,488	94.0%	9/17/2015
29	The Grupe Building	1,636,486	683,266	953,220	25,437	93,244	834,539	95.2%	11/30/2015			TTM 10/31/2015	2,077,385	674,072
30	Holiday Inn Express & Suites Columbia	2,435,957	1,387,675	1,048,282	97,438	0	950,844	81.7%	1/15/2016	114	91	Actual 2015	2,573,594	1,374,952
31	Northwest Plaza	1,338,252	376,852	961,400	27,155	126,453	807,791	91.9%	2/8/2016			TTM 9/30/2015	1,273,570	378,937
32	Cherry Hill Court	1,179,960	402,293	777,667	13,962	46,515	717,189	100.0%	1/26/2016			TTM 10/31/2015	1,240,253	386,500
33	Ramp Creek MHC	984,503	279,976	704,527	15,150	0	689,377	90.4%	1/20/2016			Actual 2015	984,503	241,185
34	Publix South Park Center	709,074	163,256	545,817	11,634	10,831	523,353	100.0%	12/3/2015			TTM 10/31/2015	637,966	167,465
35	Hilton Garden Inn Chesapeake	2,885,713	2,006,169	879,544	115,429	0	764,115	76.4%	11/30/2015	105	80	TTM 11/30/2015	2,885,713	2,025,787
36	Edgewood Plaza	953,615	320,329	633,286	31,183	57,578	544,526	96.6%	10/31/2015			Actual 2015	949,832	305,235
37	Bella Vista Creek Apartments	1,870,444	1,084,858	785,586	67,728	0	717,858	94.1%	10/20/2015			TTM 11/30/2015	1,854,207	1,044,460
38	1st Choice Storage Portfolio	931,703	416,513	515,191	13,134	0	502,057	89.2%	2/4/2016			Actual 2015	933,212	358,022
38.01	1st Choice Storage - Miami	609,939	261,266	348,673	8,784	0	339,889	92.1%	2/4/2016			Actual 2015	609,939	224,313
38.02	1st Choice Storage - Endicott	321,764	155,247	166,517	4,350	0	162,167	83.3%	2/4/2016			Actual 2015	323,273	133,709
39	Stone Tree MHP & Timberstone MHP	1,031,320	433,931	597,389	10,620	0	586,769	96.1%	1/22/2016			Actual 2015	1,037,831	406,980
39.01	Timberstone MHP	NAV	NAV	NAV	NAV	NAV	NAV	93.3%	1/22/2016			NAV	NAV	NAV
39.02	Stone Tree MHP	NAV	NAV	NAV	NAV	NAV	NAV	98.9%	1/22/2016			NAV	NAV	NAV
40	Candlewood Suites Fredericksburg	1,658,683	1,064,099	594,584	66,347	0	528,237	80.5%	1/31/2016	64	50	TTM 1/31/2016	1,690,164	1,055,148
41	150 West 87th Owners Corp.	1,918,522	934,500	984,022	14,800	0	984,022	96.0%	12/23/2015
42	CVS - San Antonio, TX	400,309	6,218	394,091	1,460	0	392,631	100.0%	3/1/2016			Actual 2014	410,406	0
43	855 E. Broadway Owners Corp.	1,549,358	568,588	980,770	11,700	0	980,770	95.0%	8/7/2015
44	North Tech Business Park	634,169	209,939	424,230	20,762	26,423	377,044	96.3%	10/1/2015			TTM 11/30/2015	479,845	224,736
45	Hampton Inn Canton	1,424,396	897,952	526,444	56,976	0	469,468	55.9%	10/31/2015	87	49	TTM 10/31/2015	1,424,396	873,732
46	Security Public Storage - Glendora	775,731	300,208	475,523	7,770	0	467,754	85.7%	12/21/2015			TTM 11/30/2015	817,426	338,534
47	Security Public Storage - Sparks	704,364	306,835	397,530	14,402	0	383,128	90.4%	12/21/2015			TTM 11/30/2015	704,364	325,002
48	Imperial Owners Corp.	1,988,122	1,110,339	877,783	18,400	0	877,783	95.0%	11/25/2015
49	Walgreens Sheridan	276,210	8,286	267,924	0	0	267,924	100.0%	3/1/2016			Actual 2015	279,000	0
50	Summerville MHP	463,175	132,295	330,880	6,650	0	324,230	98.5%	12/23/2015			TTM 1/31/2016	463,175	106,762
51	Best Western Lake Charles	1,179,837	660,217	519,619	47,193	0	472,426	68.0%	12/31/2015	86	59	Actual 2015	1,179,837	626,018
52	East 10th St. Owners Corp.	1,795,174	588,990	1,206,184	9,100	0	1,206,184	95.9%	11/20/2015
53	Glenwood Village MHC	713,555	335,033	378,522	13,630	0	364,892	74.9%	2/3/2016			TTM 10/31/2015	717,387	303,525
54	H&H Self Storage	441,465	173,270	268,194	6,205	0	261,989	97.8%	11/30/2015			Annualized 9 9/30/2015	441,216	153,977
55	Tara Oaks Apartments	902,174	598,059	304,115	31,500	0	272,615	92.9%	1/11/2016			TTM 11/30/2015	902,174	549,629
56	601 79 Owners Corp.	2,184,629	945,800	1,238,829	33,000	0	1,238,829	95.0%	12/9/2015
57	Shelby Township Center	391,973	101,044	290,928	4,212	18,163	268,553	100.0%	10/20/2015			TTM 9/30/2015	389,084	91,705
58	Smoky Hill Plaza	586,903	205,564	381,339	9,479	28,809	343,051	83.7%	12/22/2015			TTM 11/30/2015	573,169	198,008
59	Picture Ranch MHP	439,961	210,243	229,718	5,700	0	224,018	85.8%	1/19/2016			TTM 1/31/2016	438,024	206,917
60	Austin Manor MHC	606,802	338,751	268,051	9,000	0	259,051	60.0%	2/10/2016			Actual 2015	634,495	330,011
61	Jasper Center	368,408	67,794	300,614	10,940	23,622	266,053	100.0%	1/1/2016			Actual 2015	374,096	54,002
62	Space Place - Columbia	449,913	210,660	239,252	2,740	0	236,512	81.6%	1/13/2016			Actual 2015	435,984	163,367
63	Garden Acres MHP	340,477	105,310	235,167	6,600	0	228,567	90.8%	2/8/2016			Actual 2015	340,477	92,026
64	33 Greene Street Corp.	2,395,765	341,386	2,054,379	2,400	0	2,054,379	95.0%	12/18/2015
65	Country Inn & Suites Richmond	879,589	572,618	306,971	35,184	0	271,788	68.8%	12/31/2015	70	48	Actual 2015	879,589	549,013
66	Quality Pines MHC	359,269	159,056	200,213	4,850	0	195,363	96.9%	12/31/2015			Actual 2015	387,590	129,607
67	Kroger Shops	343,591	142,818	200,773	4,167	5,422	191,184	100.0%	11/5/2015			TTM 9/30/2015	401,940	134,699
68	Greenwich 33 Apartment Corp.	3,236,016	830,390	2,405,626	11,930	0	2,405,626	96.0%	11/6/2015
69	Willow House Owners Corp.	1,385,287	617,000	768,287	17,900	0	768,287	96.0%	12/8/2015
70	The Storehouse Self-Storage	344,283	169,303	174,980	11,497	0	163,483	88.5%	12/31/2015			Actual 2015	344,399	137,882
71	Stewart Franklin Owners Corp.	1,273,950	462,859	811,091	7,800	0	811,091	95.0%	12/21/2015
72	11194 Owners Corp.	1,744,538	569,488	1,175,050	17,000	0	1,175,050	95.0%	12/9/2015
73	Walgreens Avondale	329,603	9,888	319,715	0	0	319,715	100.0%	3/1/2016			Actual 2015	332,933	0
74	Ansley South Cooperative, Inc.	535,806	270,603	265,203	14,850	0	265,203	95.0%	12/4/2015
75	River Road Apartment Corp.	830,583	440,635	389,948	9,000	0	389,948	95.0%	1/5/2016
76	Family Dollar- Albion	97,348	2,920	94,428	1,228	0	93,200	100.0%	3/1/2016			NAV	NAV	NAV
77	Family Dollar- Rural Retreat	89,438	2,683	86,755	1,246	0	85,509	100.0%	3/1/2016			NAV	NAV	NAV
78	Family Dollar- Mt Vernon	81,413	2,442	78,970	1,248	0	77,722	100.0%	3/1/2016			NAV	NAV	NAV
79	West 12th Street Tenants Corp.	748,918	219,835	529,083	7,700	0	529,083	97.0%	12/7/2015

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR
1	Sanofi Office Complex	18,214,983	0	18,214,983			Annualized 9 12/31/2014	18,777,401	563,322	18,214,079	0	18,214,079
2	WPC Self Storage IX	5,187,463	0	5,187,463			Actual 2014	7,608,632	2,774,045	4,834,587	0	4,834,587
2.01	CubeSmart - Fernandina Beach	761,257	0	761,257			Actual 2014	1,000,164	314,166	685,998	0	685,998
2.02	Extra Space - Portland	629,346	0	629,346			Actual 2014	746,946	219,477	527,469	0	527,469
2.03	Extra Space - Greensboro	326,724	0	326,724			Actual 2014	690,594	303,427	387,167	0	387,167
2.04	CubeSmart - Lomaland Drive	434,148	0	434,148			Actual 2014	559,201	148,764	410,437	0	410,437
2.05	CubeSmart - Mesa Street	428,912	0	428,912			Actual 2014	566,044	160,057	405,987	0	405,987
2.06	CubeSmart - Clark Drive	442,389	0	442,389			Actual 2014	627,399	234,848	392,551	0	392,551
2.07	CubeSmart - Diana Drive	411,461	0	411,461			Actual 2014	558,970	152,933	406,037	0	406,037
2.08	CubeSmart - Kissimmee	375,877	0	375,877			Actual 2014	531,779	181,347	350,432	0	350,432
2.09	CubeSmart - Avondale	289,626	0	289,626			Actual 2014	510,659	280,948	229,711	0	229,711
2.10	Extra Space - Beechnut	405,219	0	405,219			Actual 2014	549,772	200,966	348,806	0	348,806
2.11	CubeSmart - Rankin Road	219,605	0	219,605			Actual 2014	575,030	311,349	263,681	0	263,681
2.12	CubeSmart - Montana Ave	293,764	0	293,764			Actual 2014	411,321	146,183	265,138	0	265,138
2.13	CubeSmart - James Watt Drive	169,136	0	169,136			Actual 2014	280,753	119,580	161,173	0	161,173
3	225 Liberty Street	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
4	Business & Research Center at Garden City	3,273,917	0	3,273,917			Actual 2014	5,224,078	1,740,072	3,484,005	0	3,484,005
5	Doubletree Seattle Airport Southcenter	3,949,255	0	3,949,255	146	122	Actual 2015	12,823,779	9,117,056	3,706,723	0	3,706,723	145	119
6	Independence Marketplace	2,651,508	0	2,651,508			Actual 2014	4,177,204	1,408,053	2,769,151	0	2,769,151
7	Brier Creek Corporate Center I & II	2,658,146	0	2,658,146			Actual 2014	4,210,061	1,452,419	2,757,642	0	2,757,642
8	Atlantic Mini Self Storage Portfolio	2,025,842	0	2,025,842			Actual 2014	2,297,267	574,330	1,722,936	0	1,722,936
8.01	Somersworth	689,428	0	689,428			Actual 2014	875,818	246,337	629,481	0	629,481
8.02	York	529,559	0	529,559			Actual 2014	625,854	141,656	484,198	0	484,198
8.03	Arundel	483,579	0	483,579			Actual 2014	587,738	117,353	470,385	0	470,385
8.04	Berwick	323,276	0	323,276			Actual 2014	207,857	68,984	138,873	0	138,873
9	Parkview at Spring Street	1,274,981	0	1,274,981			Actual 2014	2,845,703	1,392,779	1,452,924	0	1,452,924
10	Omni Officentre	1,621,347	0	1,621,347			Actual 2014	3,453,649	1,869,269	1,584,380	0	1,584,380
11	Desert Star Apartments	1,430,789	0	1,430,789			Actual 2014	1,744,130	848,086	896,044	0	896,044
12	116 Inverness	2,008,347	0	2,008,347			Actual 2014	3,585,121	2,145,217	1,439,904	0	1,439,904
13	The Vineyard at Arlington	1,357,676	0	1,357,676			Actual 2015	2,610,266	1,440,631	1,169,636	0	1,169,636
14	Auburn Glen Apartments	1,211,440	0	1,211,440			Annualized 9 12/31/2014	2,147,883	1,077,166	1,070,716	0	1,070,716
15	Beachside Resort	1,840,695	0	1,840,695	137	72	Actual 2014	2,888,999	1,643,543	1,245,457	0	1,245,457	128	53
16	McHenry East Center	1,275,363	0	1,275,363			Actual 2014	1,431,841	508,411	923,431	0	923,431
17	Eagle Chase Apartments	1,002,561	0	1,002,561			Actual 2014	1,645,343	729,255	916,088	0	916,088
18	Dolphin Residence Hall	1,224,199	0	1,224,199			NAV	NAV	NAV	NAV	NAV	NAV
19	North Alabama Retail Portfolio	1,109,952	0	1,109,952			NAV	NAV	NAV	NAV	NAV	NAV
19.01	Athens Shoppes	264,977	0	264,977			NAV	NAV	NAV	NAV	NAV	NAV
19.02	French Farms 1	331,723	0	331,723			Actual 2014	514,000	80,455	433,545	0	433,545
19.03	Hartselle Shoppes	201,960	0	201,960			NAV	NAV	NAV	NAV	NAV	NAV
19.04	Eastside 2	162,000	0	162,000			NAV	NAV	NAV	NAV	NAV	NAV
19.05	French Farms 2	149,293	0	149,293			Actual 2014	182,000	19,785	162,215	0	162,215
20	Holiday Inn & Suites Parsippany Fairfield	1,444,593	0	1,444,593	108	72	Actual 2014	4,675,647	3,570,626	1,105,021	0	1,105,021	103	65
21	Country Inn & Suites and Comfort Inn & Suites Amarillo	1,857,735	0	1,857,735	93	82	Actual 2014	4,039,154	2,530,195	1,508,960	0	1,508,960	82	72
21.01	Country Inn & Suites	999,500	0	999,500	94	81	Actual 2014	2,106,683	1,308,310	798,373	0	798,373	81	70
21.02	Comfort Inn & Suites	858,235	0	858,235	92	84	Actual 2014	1,932,471	1,221,885	710,587	0	710,587	84	74
22	Rk Park Lakes	855,054	0	855,054			Actual 2014	1,244,712	344,626	900,086	0	900,086
22.01	Buildings B & C	871,701	0	871,701			Actual 2014	1,188,542	267,409	921,133	0	921,133
22.02	Building D	-16,647	0	-16,647			Actual 2014	56,170	77,217	-21,047	0	-21,047
23	Plaza De Oro	849,375	0	849,375			Actual 2014	1,190,303	465,789	724,514	0	724,514
24	Wal-Mart Supercenter Dahlonega	762,796	0	762,796			Actual 2014	804,281	18,786	785,495	0	785,495
25	River Ridge I & II	1,034,120	0	1,034,120			Actual 2014	1,711,169	774,043	937,126	0	937,126
26	Sentry Self-Storage Portfolio	1,038,356	0	1,038,356			Actual 2014	1,350,684	351,297	999,387	0	999,387
26.01	Williamsburg	409,890	0	409,890			Actual 2014	481,259	88,403	392,856	0	392,856
26.02	Newport News	328,487	0	328,487			Actual 2014	447,884	133,161	314,723	0	314,723
26.03	Churchland	299,979	0	299,979			Actual 2014	421,541	129,733	291,808	0	291,808
27	Outland Business Center	1,004,547	0	1,004,547			Actual 2014	1,479,178	557,351	921,827	0	921,827
28	River Park Mutual Homes, Inc.
29	The Grupe Building	1,403,313	0	1,403,313			Actual 2014	2,038,059	631,809	1,406,250	0	1,406,250
30	Holiday Inn Express & Suites Columbia	1,198,642	0	1,198,642	118	96	Actual 2014	2,362,996	1,277,869	1,085,126	0	1,085,126	115	88
31	Northwest Plaza	894,633	0	894,633			Actual 2014	1,326,922	340,765	986,157	0	986,157
32	Cherry Hill Court	853,753	0	853,753			Actual 2014	1,248,295	461,322	786,973	0	786,973
33	Ramp Creek MHC	743,318	0	743,318			Actual 2014	930,390	247,154	683,236	0	683,236
34	Publix South Park Center	470,501	0	470,501			Actual 2014	651,328	164,685	486,643	0	486,643
35	Hilton Garden Inn Chesapeake	859,926	0	859,926	105	80	Actual 2014	2,513,561	1,930,890	582,671	0	582,671	116	69
36	Edgewood Plaza	644,597	0	644,597			Actual 2014	836,806	324,436	512,370	0	512,370
37	Bella Vista Creek Apartments	809,747	0	809,747			Actual 2014	1,666,823	968,212	698,610	0	698,610
38	1st Choice Storage Portfolio	575,190	0	575,190			Actual 2014	863,406	344,127	519,278	0	519,278
38.01	1st Choice Storage - Miami	385,626	0	385,626			Actual 2014	563,733	210,899	352,834	0	352,834
38.02	1st Choice Storage - Endicott	189,563	0	189,563			Actual 2014	299,673	133,228	166,445	0	166,445
39	Stone Tree MHP & Timberstone MHP	630,851	0	630,851			Actual 2014	959,361	346,033	613,328	0	613,328
39.01	Timberstone MHP	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
39.02	Stone Tree MHP	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
40	Candlewood Suites Fredericksburg	635,016	66,563	568,453	64	51	Actual 2014	1,514,877	930,502	584,375	60,595	523,780	62	46
41	150 West 87th Owners Corp.
42	CVS - San Antonio, TX	410,406	0	410,406			Actual 2013	410,406	0	410,406	0	410,406
43	855 E. Broadway Owners Corp.
44	North Tech Business Park	255,109	0	255,109			Actual 2014	661,651	186,396	475,255	0	475,255
45	Hampton Inn Canton	550,664	0	550,664	87	49	Actual 2014	1,527,355	863,314	664,042	0	664,042	84	52
46	Security Public Storage - Glendora	478,892	0	478,892			Actual 2014	751,854	330,094	421,760	0	421,760
47	Security Public Storage - Sparks	379,362	0	379,362			Actual 2014	605,078	265,775	339,303	0	339,303
48	Imperial Owners Corp.
49	Walgreens Sheridan	279,000	0	279,000			Actual 2014	279,000	0	279,000	0	279,000
50	Summerville MHP	356,413	0	356,413			Actual 2015	458,519	104,938	353,581	0	353,581
51	Best Western Lake Charles	553,819	0	553,819	86	59	Actual 2014	983,887	589,781	394,106	0	394,106	75	49
52	East 10th St. Owners Corp.
53	Glenwood Village MHC	413,862	0	413,862			Actual 2014	642,927	304,184	338,743	0	338,743
54	H&H Self Storage	287,239	0	287,239			Actual 2014	432,105	161,250	270,854	0	270,854
55	Tara Oaks Apartments	352,545	0	352,545			Actual 2013	691,211	441,130	250,081	0	250,081
56	601 79 Owners Corp.
57	Shelby Township Center	297,379	0	297,379			Actual 2014	382,693	88,799	293,894	0	293,894
58	Smoky Hill Plaza	375,161	0	375,161			Actual 2014	405,886	199,787	206,099	0	206,099
59	Picture Ranch MHP	231,107	0	231,107			Actual 2014	415,615	201,556	214,059	10,200	203,859
60	Austin Manor MHC	304,485	0	304,485			Actual 2014	574,419	328,905	245,514	0	245,514
61	Jasper Center	320,094	0	320,094			Actual 2014	365,543	66,480	299,063	0	299,063
62	Space Place - Columbia	272,617	0	272,617			Actual 2014	404,734	162,675	242,059	0	242,059
63	Garden Acres MHP	248,451	0	248,451			Actual 2014	328,354	69,839	258,514	0	258,514
64	33 Greene Street Corp.
65	Country Inn & Suites Richmond	330,576	35,183	295,393	70	48	Actual 2014	756,827	501,270	255,556	30,273	225,283	65	41
66	Quality Pines MHC	257,982	0	257,982			Actual 2014	366,565	129,572	236,993	0	236,993
67	Kroger Shops	267,241	0	267,241			Actual 2014	401,226	131,481	269,745	0	269,745
68	Greenwich 33 Apartment Corp.
69	Willow House Owners Corp.
70	The Storehouse Self-Storage	206,517	0	206,517			Actual 2014	328,098	137,767	190,331	0	190,331
71	Stewart Franklin Owners Corp.
72	11194 Owners Corp.
73	Walgreens Avondale	332,933	0	332,933			Actual 2014	332,932	0	332,932	0	332,932
74	Ansley South Cooperative, Inc.
75	River Road Apartment Corp.
76	Family Dollar- Albion	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
77	Family Dollar- Rural Retreat	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
78	Family Dollar- Mt Vernon	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
79	West 12th Street Tenants Corp.

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)
1	Sanofi Office Complex	NAV	NAV	NAV	NAV	NAV	NAV			N
2	WPC Self Storage IX	Various	7,212,046	2,942,416	4,269,630	0	4,269,630			N
2.01	CubeSmart - Fernandina Beach	Annualized 6 12/31/2013	926,236	307,390	618,846	0	618,846			N
2.02	Extra Space - Portland	Actual 2013	718,891	242,457	476,434	0	476,434			N
2.03	Extra Space - Greensboro	Actual 2013	694,067	323,385	370,682	0	370,682			N
2.04	CubeSmart - Lomaland Drive	Annualized 6 12/31/2013	552,913	155,581	397,332	0	397,332			N
2.05	CubeSmart - Mesa Street	Annualized 6 12/31/2013	535,731	165,272	370,459	0	370,459			N
2.06	CubeSmart - Clark Drive	Annualized 6 12/31/2013	566,362	256,036	310,326	0	310,326			N
2.07	CubeSmart - Diana Drive	Annualized 6 12/31/2013	525,220	156,876	368,344	0	368,344			N
2.08	CubeSmart - Kissimmee	Actual 2013	504,104	175,014	329,090	0	329,090			N
2.09	CubeSmart - Avondale	Actual 2013	479,052	265,243	213,809	0	213,809			N
2.10	Extra Space - Beechnut	Actual 2013	487,753	317,858	169,895	0	169,895			N
2.11	CubeSmart - Rankin Road	Actual 2013	536,535	299,920	236,615	0	236,615			N
2.12	CubeSmart - Montana Ave	Annualized 6 12/31/2013	406,436	143,868	262,568	0	262,568			N
2.13	CubeSmart - James Watt Drive	Annualized 6 12/31/2013	278,747	133,516	145,231	0	145,231			N
3	225 Liberty Street	NAV	NAV	NAV	NAV	NAV	NAV			N
4	Business & Research Center at Garden City	Actual 2013	5,041,781	1,684,949	3,356,832	0	3,356,832			N
5	Doubletree Seattle Airport Southcenter	Actual 2014	12,678,941	9,326,556	3,352,385	0	3,352,385	133	115	N
6	Independence Marketplace	Actual 2013	4,008,648	1,423,791	2,584,857	0	2,584,857			N
7	Brier Creek Corporate Center I & II	Actual 2013	3,757,515	1,350,376	2,407,139	0	2,407,139			N
8	Atlantic Mini Self Storage Portfolio	Actual 2013	1,930,099	462,719	1,467,379	0	1,467,379			N
8.01	Somersworth	Actual 2013	797,156	199,946	597,210	0	597,210			N
8.02	York	Actual 2013	585,846	138,306	447,540	0	447,540			N
8.03	Arundel	Actual 2013	538,894	110,401	428,492	0	428,492			N
8.04	Berwick	Actual 2013	8,203	14,066	-5,863	0	-5,863			N
9	Parkview at Spring Street	Actual 2013	2,973,241	1,420,077	1,553,164	0	1,553,164			N
10	Omni Officentre	Actual 2013	3,123,493	1,822,108	1,301,385	0	1,301,385			N
11	Desert Star Apartments	Actual 2013	1,664,073	776,643	887,430	0	887,430			N
12	116 Inverness	Actual 2013	3,906,341	2,116,124	1,790,217	0	1,790,217			N
13	The Vineyard at Arlington	Annualized 11 4/30/2015	1,930,684	993,461	937,223	0	937,223			N
14	Auburn Glen Apartments	NAV	NAV	NAV	NAV	NAV	NAV			N
15	Beachside Resort	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
16	McHenry East Center	Actual 2013	1,311,557	408,234	903,323	0	903,323			N
17	Eagle Chase Apartments	Actual 2013	1,665,952	753,915	912,037	0	912,037			N
18	Dolphin Residence Hall	NAV	NAV	NAV	NAV	NAV	NAV			Y
19	North Alabama Retail Portfolio	NAV	NAV	NAV	NAV	NAV	NAV			N
19.01	Athens Shoppes	NAV	NAV	NAV	NAV	NAV	NAV			N
19.02	French Farms 1	Actual 2013	439,000	78,868	360,132	0	360,132			N
19.03	Hartselle Shoppes	NAV	NAV	NAV	NAV	NAV	NAV			N
19.04	Eastside 2	NAV	NAV	NAV	NAV	NAV	NAV			N
19.05	French Farms 2	Actual 2013	173,000	20,271	152,729	0	152,729			N
20	Holiday Inn & Suites Parsippany Fairfield	Actual 2013	4,418,278	3,507,753	910,525	0	910,525	99	62	N
21	Country Inn & Suites and Comfort Inn & Suites Amarillo	Actual 2013	3,799,902	2,428,029	1,371,873	310	1,371,562	79	68	N
21.01	Country Inn & Suites	Actual 2013	1,977,789	1,235,690	742,098	310	741,788	80	66	N
21.02	Comfort Inn & Suites	Actual 2013	1,822,112	1,192,338	629,774	0	629,774	78	70	N
22	Rk Park Lakes	NAV	NAV	NAV	NAV	NAV	NAV			N
22.01	Buildings B & C	Actual 2013	1,089,419	228,113	861,306	0	861,306			N
22.02	Building D	NAV	NAV	NAV	NAV	NAV	NAV			N
23	Plaza De Oro	Actual 2013	1,206,670	463,488	743,182	0	743,182			N
24	Wal-Mart Supercenter Dahlonega	Actual 2013	919,178	20,925	898,253	0	898,253			N
25	River Ridge I & II	Actual 2013	1,485,746	787,131	698,614	0	698,614			N
26	Sentry Self-Storage Portfolio	Actual 2013	1,301,793	332,453	969,340	0	969,340			N
26.01	Williamsburg	Actual 2013	469,191	86,409	382,782	0	382,782			N
26.02	Newport News	Actual 2013	419,513	122,449	297,064	0	297,064			N
26.03	Churchland	Actual 2013	413,089	123,595	289,494	0	289,494			N
27	Outland Business Center	Actual 2013	1,361,345	454,506	906,840	0	906,840			N
28	River Park Mutual Homes, Inc.
29	The Grupe Building	Actual 2013	1,932,887	609,605	1,323,282	0	1,323,282			N
30	Holiday Inn Express & Suites Columbia	Actual 2013	2,102,352	1,118,159	984,193	0	984,193	109	79	N
31	Northwest Plaza	Actual 2013	1,372,282	389,765	982,517	0	982,517			N
32	Cherry Hill Court	Actual 2013	1,208,613	325,674	882,939	0	882,939			N
33	Ramp Creek MHC	Actual 2013	938,991	230,486	708,505	0	708,505			N
34	Publix South Park Center	Actual 2013	578,074	132,110	445,964	0	445,964			N
35	Hilton Garden Inn Chesapeake	Actual 2013	2,609,597	1,963,257	646,340	0	646,340	100	72	N
36	Edgewood Plaza	Actual 2013	897,314	324,158	573,156	0	573,156			N
37	Bella Vista Creek Apartments	Actual 2013	1,277,055	948,192	328,863	0	328,863			N
38	1st Choice Storage Portfolio	Actual 2013	859,376	333,224	526,152	0	526,152			N
38.01	1st Choice Storage - Miami	Actual 2013	566,190	213,696	352,494	0	352,494			N
38.02	1st Choice Storage - Endicott	Actual 2013	293,186	119,528	173,658	0	173,658			N
39	Stone Tree MHP & Timberstone MHP	Actual 2013	829,150	363,278	465,872	0	465,872			N
39.01	Timberstone MHP	NAV	NAV	NAV	NAV	NAV	NAV			N
39.02	Stone Tree MHP	NAV	NAV	NAV	NAV	NAV	NAV			N
40	Candlewood Suites Fredericksburg	Actual 2013	1,377,849	898,370	479,479	55,114	424,365	62	42	N
41	150 West 87th Owners Corp.
42	CVS - San Antonio, TX	NAV	NAV	NAV	NAV	NAV	NAV			N
43	855 E. Broadway Owners Corp.
44	North Tech Business Park	Actual 2013	584,918	217,579	367,340	0	367,340			N
45	Hampton Inn Canton	Actual 2013	1,191,478	781,130	410,347	0	410,347	79	40	N
46	Security Public Storage - Glendora	Actual 2013	678,766	299,541	379,225	0	379,225			N
47	Security Public Storage - Sparks	Actual 2013	573,891	241,640	332,251	0	332,251			N
48	Imperial Owners Corp.
49	Walgreens Sheridan	Actual 2013	279,000	0	279,000	0	279,000			N
50	Summerville MHP	Actual 2014	439,317	99,013	340,304	0	340,304			N
51	Best Western Lake Charles	Actual 2013	353,956	572,269	-218,313	0	-218,313	62	18	N
52	East 10th St. Owners Corp.
53	Glenwood Village MHC	Actual 2013	612,093	276,507	335,586	0	335,586			N
54	H&H Self Storage	Actual 2013	405,211	155,132	250,079	0	250,079			N
55	Tara Oaks Apartments	NAV	NAV	NAV	NAV	NAV	NAV			N
56	601 79 Owners Corp.
57	Shelby Township Center	Actual 2013	370,007	85,237	284,770	0	284,770			N
58	Smoky Hill Plaza	NAV	NAV	NAV	NAV	NAV	NAV			N
59	Picture Ranch MHP	Actual 2013	397,284	198,775	198,510	0	198,510			N
60	Austin Manor MHC	Actual 2013	561,990	317,999	243,990	0	243,990			N
61	Jasper Center	Actual 2013	355,623	58,659	296,964	0	296,964			N
62	Space Place - Columbia	Actual 2013	393,027	145,773	247,253	0	247,253			N
63	Garden Acres MHP	Actual 2013	309,745	64,186	245,559	0	245,559			N
64	33 Greene Street Corp.
65	Country Inn & Suites Richmond	Actual 2013	708,306	524,009	184,297	28,332	155,965	63	38	N
66	Quality Pines MHC	Actual 2013	362,800	112,935	249,865	0	249,865			N
67	Kroger Shops	Actual 2013	315,273	127,354	187,918	0	187,918			N
68	Greenwich 33 Apartment Corp.
69	Willow House Owners Corp.
70	The Storehouse Self-Storage	Actual 2013	330,024	131,059	198,965	0	198,965			N
71	Stewart Franklin Owners Corp.
72	11194 Owners Corp.
73	Walgreens Avondale	Actual 2013	332,932	0	332,932	0	332,932			N
74	Ansley South Cooperative, Inc.
75	River Road Apartment Corp.
76	Family Dollar- Albion	NAV	NAV	NAV	NAV	NAV	NAV			N
77	Family Dollar- Rural Retreat	NAV	NAV	NAV	NAV	NAV	NAV			N
78	Family Dollar- Mt Vernon	NAV	NAV	NAV	NAV	NAV	NAV			N
79	West 12th Street Tenants Corp.

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Largest Tenant Name(2)(3)(7)(8)(9)(10)(11)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name(2)(8)(9)(10)(12)	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name(2)(3)(7)(8)(9)	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date
1	Sanofi Office Complex	Sanofi-Aventis U.S. Inc.	674,325	100.0%	7/31/2026
2	WPC Self Storage IX
2.01	CubeSmart - Fernandina Beach
2.02	Extra Space - Portland
2.03	Extra Space - Greensboro
2.04	CubeSmart - Lomaland Drive
2.05	CubeSmart - Mesa Street
2.06	CubeSmart - Clark Drive
2.07	CubeSmart - Diana Drive
2.08	CubeSmart - Kissimmee
2.09	CubeSmart - Avondale
2.10	Extra Space - Beechnut
2.11	CubeSmart - Rankin Road
2.12	CubeSmart - Montana Ave
2.13	CubeSmart - James Watt Drive
3	225 Liberty Street	Time Inc.	699,142	28.8%	12/31/2032	Bank of America	330,755	13.6%	9/30/2020	The Bank of New York Mellon	324,818	13.4%	12/31/2034
4	Business & Research Center at Garden City	Lifetime Brands Inc	148,017	79.1%	5/31/2029	Nassau Community College	25,618	13.7%	6/30/2029	Home Medical Equipment LLC	11,921	6.4%	12/25/2021
5	Doubletree Seattle Airport Southcenter
6	Independence Marketplace	Jo-Ann Fabrics	35,000	19.6%	1/31/2024	Staples	20,388	11.4%	9/30/2020	DSW	20,087	11.3%	9/30/2025
7	Brier Creek Corporate Center I & II	UCB Biosciences, Inc.	90,488	50.0%	12/31/2020	Stock Building Supply	45,009	24.9%	5/31/2020	Domtar, Inc.	17,562	9.7%	3/31/2026
8	Atlantic Mini Self Storage Portfolio
8.01	Somersworth
8.02	York
8.03	Arundel
8.04	Berwick
9	Parkview at Spring Street	Torti Gallas & Partners	22,363	22.2%	7/31/2018	Associated Insurance Management, Inc.	19,426	19.3%	6/30/2025	HIAS, Inc.	15,074	14.9%	2/28/2026
10	Omni Officentre	Blue Cross Blue Shield of Michigan	118,077	40.1%	6/30/2022	First Recovery Group, LLC	15,464	5.3%	2/28/2018	LogistiCare Solutions, LLC	13,848	4.7%	2/28/2019
11	Desert Star Apartments
12	116 Inverness	Ultra Resources	36,951	17.2%	7/31/2022	Great-West Financial	32,311	15.1%	1/31/2018	Vantage Energy	26,499	12.4%	6/30/2017
13	The Vineyard at Arlington
14	Auburn Glen Apartments
15	Beachside Resort
16	McHenry East Center	Michael's	20,683	22.7%	2/28/2022	ALDI	18,285	20.0%	9/30/2029	Petco	14,645	16.1%	1/31/2022
17	Eagle Chase Apartments
18	Dolphin Residence Hall
19	North Alabama Retail Portfolio	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
19.01	Athens Shoppes	Dollar Tree	9,000	28.2%	1/31/2024	Ninja Steakhouse & Sushi	5,725	17.9%	1/31/2026	Herbs & More	2,946	9.2%	10/1/2018
19.02	French Farms 1	Rue 21	5,350	17.8%	2/28/2018	Shoe Dept	4,875	16.3%	11/30/2017	Mattress King	4,800	16.0%	5/31/2020
19.03	Hartselle Shoppes	Dollar Tree	10,000	56.9%	4/30/2025	Shoe Show	3,500	19.9%	8/31/2020	Shogo	2,500	14.2%	7/31/2020
19.04	Eastside 2	Cole Family Dental	3,500	46.7%	11/30/2019	Verizon - ABC of NC	3,000	40.0%	11/30/2023	Xtreme Nutrition	1,000	13.3%	2/28/2019
19.05	French Farms 2	TMS Group, Inc.	2,800	28.7%	10/31/2017	Burrito Express	2,625	26.9%	7/31/2017	Heartland Dental	2,300	23.6%	3/31/2019
20	Holiday Inn & Suites Parsippany Fairfield
21	Country Inn & Suites and Comfort Inn & Suites Amarillo
21.01	Country Inn & Suites
21.02	Comfort Inn & Suites
22	Rk Park Lakes	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
22.01	Buildings B & C	Capitol One - Ground Lease	6,682	17.1%	2/10/2020	El Refu Mexican Grill & Bar	5,090	13.0%	6/30/2021	Denny's Restaurant - Ground Lease	4,430	11.3%	12/4/2028
22.02	Building D	Personal Pizza	3,108	42.0%	5/31/2026	Wing Stop	1,600	21.6%	5/31/2020	Tutti Frutti	1,470	19.8%	3/31/2018
23	Plaza De Oro	Rancho Market, Inc.	35,000	37.3%	6/30/2019	Dollar Tree	7,500	8.0%	3/31/2020	David Do	5,000	5.3%	8/31/2019
24	Wal-Mart Supercenter Dahlonega	Wal-Mart	144,298	100.0%	1/31/2030
25	River Ridge I & II	Plante & Moran, PLLC	19,775	18.8%	4/30/2022	Axalta Coating Systems	19,668	18.7%	5/1/2021	Journal Register Company	10,889	10.3%	8/31/2018
26	Sentry Self-Storage Portfolio
26.01	Williamsburg
26.02	Newport News
26.03	Churchland
27	Outland Business Center	Kuehne + Nagel, Inc.	108,200	26.5%	1/31/2019	Performance Food Group, Inc.	104,539	25.7%	12/31/2020	Wheel Mart Tennessee, Inc.	41,548	10.2%	4/30/2018
28	River Park Mutual Homes, Inc.
29	The Grupe Building	New York Life	19,435	29.8%	2/29/2020	The Grupe Company	18,110	27.8%	4/30/2033	GSA - ATF	7,767	11.9%	4/14/2020
30	Holiday Inn Express & Suites Columbia
31	Northwest Plaza	Family Fare Inc.	50,528	38.5%	7/31/2018	Soldan's Feed and Pet	16,050	12.2%	12/31/2018	Joann Stores, Inc.	15,000	11.4%	1/31/2020
32	Cherry Hill Court	Holiday Market	45,712	65.5%	10/12/2018	Rite Aid	10,353	14.8%	3/31/2019	Hallmark Cards	7,055	10.1%	2/28/2019
33	Ramp Creek MHC
34	Publix South Park Center	Publix	45,600	82.3%	8/31/2031	Pell City Medicine	2,800	5.1%	4/30/2020	Aultman Dental	1,680	3.0%	5/31/2020
35	Hilton Garden Inn Chesapeake
36	Edgewood Plaza	Food Lion	33,000	44.5%	1/17/2019	Dollar General Corp. Inc	10,000	13.5%	7/31/2019	Triple Crown Martial Arts	5,320	7.2%	12/31/2021
37	Bella Vista Creek Apartments
38	1st Choice Storage Portfolio
38.01	1st Choice Storage - Miami
38.02	1st Choice Storage - Endicott
39	Stone Tree MHP & Timberstone MHP
39.01	Timberstone MHP
39.02	Stone Tree MHP
40	Candlewood Suites Fredericksburg
41	150 West 87th Owners Corp.
42	CVS - San Antonio, TX	CVS	14,726	100.0%	1/31/2038
43	855 E. Broadway Owners Corp.
44	North Tech Business Park	Inland Business Systems	52,541	60.7%	12/31/2022	Rosendin Electric Inc	17,020	19.7%	3/31/2016	Stryker Orthopaedics	13,715	15.9%	12/31/2016
45	Hampton Inn Canton
46	Security Public Storage - Glendora
47	Security Public Storage - Sparks
48	Imperial Owners Corp.
49	Walgreens Sheridan	Walgreens	14,550	100.0%	9/30/2080
50	Summerville MHP
51	Best Western Lake Charles
52	East 10th St. Owners Corp.
53	Glenwood Village MHC
54	H&H Self Storage
55	Tara Oaks Apartments
56	601 79 Owners Corp.
57	Shelby Township Center	Pearl Nails	1,529	13.1%	9/30/2021	Game Stop #5312	1,500	12.8%	2/28/2017	Jersey Mikes	1,500	12.8%	4/30/2017
58	Smoky Hill Plaza	Arc Thrift Store	2,865	8.5%	2/28/2017	7 Eleven	2,585	7.6%	11/30/2016	Doc's Video Games	2,544	7.5%	2/28/2021
59	Picture Ranch MHP
60	Austin Manor MHC
61	Jasper Center	Marvins	36,140	46.3%	5/31/2020	Tractor Supply	26,000	33.3%	6/30/2020	Burkes/Beales Outlets	16,000	20.5%	4/30/2017
62	Space Place - Columbia
63	Garden Acres MHP
64	33 Greene Street Corp.
65	Country Inn & Suites Richmond
66	Quality Pines MHC
67	Kroger Shops	Tropical Smoothie Café	2,240	16.7%	2/28/2021	Sun Resorts	1,400	10.4%	10/31/2016	King's Chinese	1,400	10.4%	3/31/2017
68	Greenwich 33 Apartment Corp.
69	Willow House Owners Corp.
70	The Storehouse Self-Storage
71	Stewart Franklin Owners Corp.
72	11194 Owners Corp.
73	Walgreens Avondale	Walgreens	15,120	100.0%	12/31/2062
74	Ansley South Cooperative, Inc.
75	River Road Apartment Corp.
76	Family Dollar- Albion	Family Dollar	8,184	100.0%	9/30/2030
77	Family Dollar- Rural Retreat	Family Dollar	8,305	100.0%	9/30/2030
78	Family Dollar- Mt Vernon	Family Dollar	8,323	100.0%	6/30/2030
79	West 12th Street Tenants Corp.

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name(2)

4th Largest Tenant Name

4th Largest Tenant Sq. Ft.

4th Largest Tenant % of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name(7)(9)

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

1

Sanofi Office Complex

11/24/2015

11/24/2015

2

WPC Self Storage IX

Various

Various

Various

2.01

CubeSmart - Fernandina Beach

8/28/2015

9/21/2015

2.02

Extra Space - Portland

11/6/2015

11/10/2015

11/9/2015

2.03

Extra Space - Greensboro

11/25/2015

10/23/2015

2.04

CubeSmart - Lomaland Drive

8/28/2015

8/31/2015

2.05

CubeSmart - Mesa Street

8/29/2015

8/31/2015

2.06

CubeSmart - Clark Drive

8/29/2015

8/31/2015

2.07

CubeSmart - Diana Drive

8/29/2015

8/31/2015

2.08

CubeSmart - Kissimmee

10/19/2015

9/17/2015

2.09

CubeSmart - Avondale

11/24/2015

11/23/2015

2.10

Extra Space - Beechnut

10/23/2015

10/22/2015

2.11

CubeSmart - Rankin Road

10/21/2015

10/20/2015

2.12

CubeSmart - Montana Ave

8/28/2015

8/28/2015

2.13

CubeSmart - James Watt Drive

8/28/2015

8/31/2015

3

225 Liberty Street

OFI Global Asset Management

291,129

12.0%

9/30/2028

Hudson's Bay Company

232,950

9.6%

12/31/2032

10/21/2015

10/26/2015

4

Business & Research Center at Garden City

2/11/2016

2/8/2016

5

Doubletree Seattle Airport Southcenter

11/17/2015

11/17/2015

11/17/2015

6

Independence Marketplace

Guitar Center

17,023

9.5%

12/31/2020

Petco

15,474

8.7%

2/28/2023

11/4/2015

11/6/2015

7

Brier Creek Corporate Center I & II

OnRamp Access

11,979

6.6%

1/31/2020

SafeGuard

2,924

1.6%

4/30/2017

10/19/2015

10/19/2015

8

Atlantic Mini Self Storage Portfolio

Various

12/31/2015

8.01

Somersworth

12/30/2015

12/31/2015

8.02

York

12/30/2015

12/31/2015

8.03

Arundel

12/30/2015

12/31/2015

8.04

Berwick

12/31/2015

12/31/2015

9

Parkview at Spring Street

Meridian Senior Living

9,860

9.8%

12/31/2017

Bank Of America

4,048

4.0%

12/31/2018

12/18/2015

12/18/2015

10

Omni Officentre

Korotkin, Schlesinger & Associates

13,430

4.6%

8/31/2021

BCD Travel USA, LLC

9,356

3.2%

2/28/2018

11/9/2015

11/9/2015

11

Desert Star Apartments

11/4/2015

11/4/2015

12

116 Inverness

Wells Fargo

17,293

8.1%

6/30/2021

Kellogg Company

12,390

5.8%

10/31/2017

12/2/2015

11/25/2015

13

The Vineyard at Arlington

10/27/2015

10/27/2015

14

Auburn Glen Apartments

1/20/2016

1/20/2016

15

Beachside Resort

8/21/2015

8/20/2015

16

McHenry East Center

Famous Footwear

10,000

11.0%

2/28/2022

Pier One

9,548

10.5%

3/31/2017

1/11/2016

1/11/2016

17

Eagle Chase Apartments

10/16/2015

10/14/2015

18

Dolphin Residence Hall

11/25/2015

11/23/2015

19

North Alabama Retail Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

1/19/2016

1/19/2016

19.01

Athens Shoppes

Firehouse Subs

2,000

6.3%

12/31/2019

Touchdown Wings

1,800

5.6%

1/31/2021

1/19/2016

1/19/2016

19.02

French Farms 1

Pizza Hut

1,669

5.6%

3/31/2018

Easy Money

1,606

5.4%

8/31/2016

1/19/2016

1/19/2016

19.03

Hartselle Shoppes

Marco's

1,560

8.9%

9/30/2020

1/19/2016

1/19/2016

19.04

Eastside 2

1/19/2016

1/19/2016

19.05

French Farms 2

Valley Pools

2,025

20.8%

3/31/2017

1/19/2016

1/19/2016

20

Holiday Inn & Suites Parsippany Fairfield

1/22/2016

1/22/2016

21

Country Inn & Suites and Comfort Inn & Suites Amarillo

Various

Various

21.01

Country Inn & Suites

12/22/2015

12/16/2015

21.02

Comfort Inn & Suites

12/23/2015

12/17/2015

22

Rk Park Lakes

Various

Various

Various

Various

Various

Various

Various

Various

12/17/2015

12/17/2015

22.01

Buildings B & C

Verizon Wireless

4,168

10.7%

2/28/2019

Wells Fargo - Ground Lease

3,956

10.1%

5/31/2020

12/17/2015

12/17/2015

22.02

Building D

Gadget MD

1,228

16.6%

6/30/2020

12/17/2015

12/17/2015

23

Plaza De Oro

Plaza De Oro Dental

4,500

4.8%

1/31/2020

Rent-A-Center

4,380

4.7%

7/31/2019

12/28/2015

12/29/2015

24

Wal-Mart Supercenter Dahlonega

1/15/2016

1/15/2016

25

River Ridge I & II

Warner Norcross & Judd, LLP

10,482

9.9%

6/30/2023

Raymond James & Associates, Inc.

7,940

7.5%

4/30/2021

11/20/2015

11/20/2015

26

Sentry Self-Storage Portfolio

12/29/2015

Various

26.01

Williamsburg

12/29/2015

12/30/2015

26.02

Newport News

12/29/2015

12/29/2015

26.03

Churchland

12/29/2015

12/29/2015

27

Outland Business Center

Mahi Granite PVT LTD Co.

31,036

7.6%

1/31/2017

Cal Ark International, Inc.

26,030

6.4%

12/31/2016

1/13/2016

1/13/2016

1/13/2016

28

River Park Mutual Homes, Inc.

12/2/2015

12/2/2015

29

The Grupe Building

Merrill Lynch

7,388

11.3%

5/11/2017

Bank of the West

5,863

9.0%

9/30/2019

12/9/2015

12/18/2015

12/16/2015

30

Holiday Inn Express & Suites Columbia

1/5/2016

1/5/2016

31

Northwest Plaza

Goodwill Industries

10,385

7.9%

9/30/2021

Rite-Aid

6,000

4.6%

12/31/2017

10/8/2015

10/9/2015

32

Cherry Hill Court

Park Avenue Cleaners

2,692

3.9%

1/31/2018

Paws Dog Grooming

1,600

2.3%

4/30/2019

12/28/2015

1/6/2016

33

Ramp Creek MHC

1/25/2016

1/25/2016

34

Publix South Park Center

World Acceptance

1,400

2.5%

2/28/2018

Nail Boutique

1,400

2.5%

10/31/2016

11/3/2015

11/3/2015

35

Hilton Garden Inn Chesapeake

1/6/2016

1/8/2016

36

Edgewood Plaza

Beauty 7

3,523

4.7%

2/28/2022

Best Choice Driving School

3,000

4.0%

3/31/2020

6/9/2015

6/9/2015

37

Bella Vista Creek Apartments

10/27/2015

10/27/2015

38

1st Choice Storage Portfolio

Various

Various

38.01

1st Choice Storage - Miami

11/25/2015

11/25/2015

38.02

1st Choice Storage - Endicott

12/15/2015

12/15/2015

39

Stone Tree MHP & Timberstone MHP

1/11/2016

1/11/2016

39.01

Timberstone MHP

1/11/2016

1/11/2016

39.02

Stone Tree MHP

1/11/2016

1/11/2016

40

Candlewood Suites Fredericksburg

1/18/2016

1/18/2016

41

150 West 87th Owners Corp.

1/5/2016

12/29/2015

42

CVS - San Antonio, TX

11/9/2015

11/9/2015

43

855 E. Broadway Owners Corp.

12/8/2015

12/2/2015

44

North Tech Business Park

6/15/2015

7/13/2015

10/23/2015

45

Hampton Inn Canton

9/16/2015

9/15/2015

46

Security Public Storage - Glendora

11/20/2015

11/20/2015

47

Security Public Storage - Sparks

11/20/2015

11/20/2015

48

Imperial Owners Corp.

12/7/2015

12/3/2015

49

Walgreens Sheridan

1/6/2016

1/6/2016

50

Summerville MHP

1/4/2016

1/5/2016

51

Best Western Lake Charles

9/30/2015

9/29/2015

52

East 10th St. Owners Corp.

12/4/2015

12/3/2015

53

Glenwood Village MHC

7/30/2015

7/30/2015

54

H&H Self Storage

8/18/2015

8/6/2015

55

Tara Oaks Apartments

12/18/2015

11/18/2015

56

601 79 Owners Corp.

12/23/2015

12/22/2015

57

Shelby Township Center

Wireless Giant

1,500

12.8%

11/30/2019

Sally Beauty #3182

1,500

12.8%

1/31/2020

11/12/2015

11/12/2015

58

Smoky Hill Plaza

Dunkin Donuts

2,500

7.4%

3/31/2024

Smoky Hill Auto Service

2,400

7.1%

4/30/2019

11/30/2015

7/27/2015

8/31/2015

59

Picture Ranch MHP

1/8/2016

1/8/2016

60

Austin Manor MHC

1/12/2016

1/12/2016

61

Jasper Center

12/2/2015

12/2/2015

62

Space Place - Columbia

12/17/2015

12/18/2015

63

Garden Acres MHP

11/13/2015

11/13/2015

64

33 Greene Street Corp.

12/28/2015

12/28/2015

65

Country Inn & Suites Richmond

1/19/2016

2/19/2016

66

Quality Pines MHC

1/13/2016

1/13/2016

67

Kroger Shops

DandQ Nail Spa

1,400

10.4%

9/30/2017

GameStop 6237

1,400

10.4%

9/30/2017

11/30/2015

68

Greenwich 33 Apartment Corp.

11/17/2015

11/16/2015

69

Willow House Owners Corp.

12/17/2015

12/14/2015

70

The Storehouse Self-Storage

1/22/2016

1/22/2016

71

Stewart Franklin Owners Corp.

12/31/2015

12/29/2015

72

11194 Owners Corp.

12/15/2015

12/11/2015

73

Walgreens Avondale

12/28/2015

12/29/2015

74

Ansley South Cooperative, Inc.

1/22/2016

1/22/2016

75

River Road Apartment Corp.

1/13/2016

1/11/2016

76

Family Dollar- Albion

10/21/2015

10/21/2015

77

Family Dollar- Rural Retreat

10/22/2015

10/21/2015

78

Family Dollar- Mt Vernon

10/21/2015

10/22/2015

79

West 12th Street Tenants Corp.

12/18/2015

12/15/2015

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Seismic PML %	Seismic Insurance Required (Y/N)	Terrorism Insurance (Y/N)	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty
1	Sanofi Office Complex		N	Y	Refinance	0	0	Springing			0	Springing
2	WPC Self Storage IX	Various	N	Y	Acquisition	1,090,975	0	Springing			0	Springing
2.01	CubeSmart - Fernandina Beach		N	Y
2.02	Extra Space - Portland	9.0%	N	Y
2.03	Extra Space - Greensboro		N	Y
2.04	CubeSmart - Lomaland Drive		N	Y
2.05	CubeSmart - Mesa Street		N	Y
2.06	CubeSmart - Clark Drive		N	Y
2.07	CubeSmart - Diana Drive		N	Y
2.08	CubeSmart - Kissimmee		N	Y
2.09	CubeSmart - Avondale		N	Y
2.10	Extra Space - Beechnut		N	Y
2.11	CubeSmart - Rankin Road		N	Y
2.12	CubeSmart - Montana Ave		N	Y
2.13	CubeSmart - James Watt Drive		N	Y
3	225 Liberty Street		N	Y	Refinance	0	0	Springing			0	Springing
4	Business & Research Center at Garden City		N	Y	Refinance	3,000	115,463	51,011	Cash		87,019	9,017	Cash
5	Doubletree Seattle Airport Southcenter	19.0%	N	Y	Refinance	3,563	103,000	25,750	Cash		116,557	12,951	Cash
6	Independence Marketplace		N	Y	Refinance	48,000	214,957	35,826	Cash		13,286	3,322	Cash
7	Brier Creek Corporate Center I & II		N	Y	Refinance	0	0	28,318	Cash		0	Springing
8	Atlantic Mini Self Storage Portfolio		N	Y	Acquisition	0	62,009	18,657	Cash		22,619	2,464	Cash
8.01	Somersworth		N	Y
8.02	York		N	Y
8.03	Arundel		N	Y
8.04	Berwick		N	Y
9	Parkview at Spring Street		N	Y	Refinance	0	108,984	18,164	Cash		0	Springing
10	Omni Officentre		N	Y	Refinance	0	172,441	34,488	Cash		25,597	3,200	Cash
11	Desert Star Apartments		N	Y	Refinance	2,188	48,450	9,229	Cash		13,478	4,279	Cash
12	116 Inverness		N	Y	Acquisition	0	0	Springing			0	Springing
13	The Vineyard at Arlington		N	Y	Refinance	7,500	52,257	24,884	Cash		60,513	Springing	Cash
14	Auburn Glen Apartments		N	Y	Refinance	34,175	0	17,231	Cash		50,137	5,305	Cash
15	Beachside Resort		N	Y	Refinance	52,769	46,701	4,670	Cash		68,728	13,746	Cash
16	McHenry East Center		N	Y	Refinance	46,594	175,960	25,137	Cash		1,972	1,972	Cash
17	Eagle Chase Apartments		N	Y	Acquisition	0	34,815	11,605	Cash		10,248	3,416	Cash
18	Dolphin Residence Hall		N	Y	Acquisition	0	0	Springing			0	Springing
19	North Alabama Retail Portfolio		N	Y	Acquisition	42,135	19,184	6,395	Cash		5,781	1,927	Cash
19.01	Athens Shoppes		N	Y
19.02	French Farms 1		N	Y
19.03	Hartselle Shoppes		N	Y
19.04	Eastside 2		N	Y
19.05	French Farms 2		N	Y
20	Holiday Inn & Suites Parsippany Fairfield		N	Y	Refinance	16,563	0	28,956	Cash		50,785	7,255	Cash
21	Country Inn & Suites and Comfort Inn & Suites Amarillo		N	Y	Refinance	94,078	50,033	15,883	Cash		21,084	3,347	Cash
21.01	Country Inn & Suites		N	Y
21.02	Comfort Inn & Suites		N	Y
22	Rk Park Lakes		N	Y	Refinance	0	76,289	19,072	Cash		0	Springing
22.01	Buildings B & C		N	Y
22.02	Building D		N	Y
23	Plaza De Oro		N	Y	Acquisition	3,750	48,380	24,190	Cash		4,872	2,320	Cash
24	Wal-Mart Supercenter Dahlonega		N	Y	Refinance	0	0	Springing			0	Springing
25	River Ridge I & II		N	Y	Refinance	0	71,160	17,790	Cash		19,245	1,480	Cash
26	Sentry Self-Storage Portfolio		N	Y	Acquisition	0	60,251	7,173	Cash		11,760	2,240	Cash
26.01	Williamsburg		N	Y
26.02	Newport News		N	Y
26.03	Churchland		N	Y
27	Outland Business Center	9.0%	N	Y	Acquisition	14,375	25,478	25,478	Cash		3,302	3,302	Cash
28	River Park Mutual Homes, Inc.		N	Y	Refinance	0	9,240	9,240	Cash		199,680	18,153	Cash
29	The Grupe Building	10.0%	N	Y	Refinance	0	11,447	11,447	Cash		0	Springing
30	Holiday Inn Express & Suites Columbia		N	Y	Refinance	0	24,528	6,132	Cash		6,930	2,886	Cash
31	Northwest Plaza		N	Y	Refinance	0	178,957	13,766	Cash		25,617	1,971	Cash
32	Cherry Hill Court		N	Y	Refinance	26,875	38,676	12,892	Cash		26,120	3,265	Cash
33	Ramp Creek MHC		N	Y	Refinance	12,875	15,848	5,283	Cash		13,868	1,261	Cash
34	Publix South Park Center		N	Y	Acquisition	0	9,391	3,130	Cash		3,276	1,092	Cash
35	Hilton Garden Inn Chesapeake		N	Y	Refinance	31,250	29,384	5,877	Cash		13,303	2,217	Cash
36	Edgewood Plaza		N	Y	Refinance	26,913	11,902	5,951	Cash		27,576	3,014	Cash
37	Bella Vista Creek Apartments		N	Y	Refinance	13,938	26,390	12,567	Cash		57,442	6,838	Cash
38	1st Choice Storage Portfolio		N	Y	Refinance	3,688	34,088	8,522	Cash		34,460	3,446	Cash
38.01	1st Choice Storage - Miami		N	Y
38.02	1st Choice Storage - Endicott		N	Y
39	Stone Tree MHP & Timberstone MHP		N	Y	Refinance	30,000	31,398	7,849	Cash		2,984	1,492	Cash
39.01	Timberstone MHP		N	Y
39.02	Stone Tree MHP		N	Y
40	Candlewood Suites Fredericksburg		N	Y	Refinance	0	19,821	4,719	Cash		10,249	2,440	Cash
41	150 West 87th Owners Corp.		N	Y	Refinance	0	0	Springing			0	Springing
42	CVS - San Antonio, TX		N	Y	Acquisition	0	0	Springing			386	194; Springing	Cash
43	855 E. Broadway Owners Corp.		N	Y	Refinance	0	0	Springing			0	Springing
44	North Tech Business Park	10.0%	N	Y	Acquisition	0	22,344	7,448	Cash		2,676	1,265	Cash
45	Hampton Inn Canton		N	Y	Refinance	12,500	13,442	6,721	Cash		18,684	1,699	Cash
46	Security Public Storage - Glendora	12.0%	N	Y	Refinance	0	0	Springing			0	Springing
47	Security Public Storage - Sparks	7.0%	N	Y	Refinance	0	0	Springing			0	Springing
48	Imperial Owners Corp.		N	Y	Refinance	0	107,000	20,500	Cash		0	Springing
49	Walgreens Sheridan		N	Y	Acquisition	0	0	Springing			0	Springing
50	Summerville MHP		N	Y	Acquisition	12,802	14,885	3,721	Cash		1,081	541	Cash
51	Best Western Lake Charles		N	Y	Refinance	9,063	3,012	1,004	Cash		8,827	1,765	Cash
52	East 10th St. Owners Corp.		N	Y	Refinance	0	0	Springing			0	Springing
53	Glenwood Village MHC		N	Y	Acquisition	83,688	14,885	4,962	Cash		10,615	965	Cash
54	H&H Self Storage		N	Y	Acquisition	37,500	2,529	2,529	Cash		908	908	Cash
55	Tara Oaks Apartments		N	Y	Refinance	26,038	12,744	6,372	Cash		45,983	9,197	Cash
56	601 79 Owners Corp.		N	Y	Refinance	0	78,554	26,185	Cash		0	Springing
57	Shelby Township Center		N	Y	Refinance	0	2,671	2,671	Cash		4,974	829	Cash
58	Smoky Hill Plaza		N	Y	Acquisition	114,971	17,726	5,909	Cash		2,358	786	Cash
59	Picture Ranch MHP		N	Y	Refinance	1,875	660	660	Cash		1,732	577	Cash
60	Austin Manor MHC		N	Y	Refinance	23,438	12,202	3,874	Cash		3,626	576	Cash
61	Jasper Center		N	Y	Refinance	17,500	7,937	1,890	Cash		8,408	1,602	Cash
62	Space Place - Columbia		N	Y	Acquisition	4,406	5,361	5,106	Cash		1,408	335	Cash
63	Garden Acres MHP		N	Y	Refinance	24,119	1,628	1,628	Cash		1,820	455	Cash
64	33 Greene Street Corp.		N	Y	Refinance	0	0	Springing			0	Springing
65	Country Inn & Suites Richmond		N	Y	Refinance	6,313	8,557	2,037	Cash		10,993	1,496	Cash
66	Quality Pines MHC		N	Y	Acquisition	0	9,338	4,669	Cash		1,148	574	Cash
67	Kroger Shops		N	Y	Refinance	0	7,950	1,987	Cash		3,070	614	Cash
68	Greenwich 33 Apartment Corp.		N	Y	Refinance	0	0	Springing			0	Springing
69	Willow House Owners Corp.		N	Y	Refinance	0	0	Springing			0	Springing
70	The Storehouse Self-Storage		N	Y	Acquisition	1,000	10,327	1,721	Cash		2,146	2,146	Cash
71	Stewart Franklin Owners Corp.		N	Y	Refinance	0	0	Springing			0	Springing
72	11194 Owners Corp.		N	Y	Refinance	0	32,620	16,310	Cash		0	Springing
73	Walgreens Avondale		N	Y	Refinance	0	0	Springing			0	Springing
74	Ansley South Cooperative, Inc.		N	Y	Refinance	0	4,087	6,488	Cash		19,076	2,120	Cash
75	River Road Apartment Corp.		N	Y	Refinance	0	9,522	5,648	Cash		0	Springing
76	Family Dollar- Albion		N	N	Acquisition	0	0	Springing			0	Springing
77	Family Dollar- Rural Retreat		N	N	Acquisition	0	0	Springing			0	Springing
78	Family Dollar- Mt Vernon		N	N	Acquisition	0	0	Springing			0	Springing
79	West 12th Street Tenants Corp.		N	Y	Refinance	0	0	Springing			0	Springing

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)(13)	Replacement Reserve Cap ($)(14)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)
1	Sanofi Office Complex	0	Springing	0			0
2	WPC Self Storage IX	0	Springing	0			0
2.01	CubeSmart - Fernandina Beach
2.02	Extra Space - Portland
2.03	Extra Space - Greensboro
2.04	CubeSmart - Lomaland Drive
2.05	CubeSmart - Mesa Street
2.06	CubeSmart - Clark Drive
2.07	CubeSmart - Diana Drive
2.08	CubeSmart - Kissimmee
2.09	CubeSmart - Avondale
2.10	Extra Space - Beechnut
2.11	CubeSmart - Rankin Road
2.12	CubeSmart - Montana Ave
2.13	CubeSmart - James Watt Drive
3	225 Liberty Street	0	Springing	0			0
4	Business & Research Center at Garden City	0	3,119	0	Cash		0
5	Doubletree Seattle Airport Southcenter	20,756	20,756	0	Cash		0
6	Independence Marketplace	0	2,972	0	Cash		0
7	Brier Creek Corporate Center I & II	0	3,016	0	Cash		0
8	Atlantic Mini Self Storage Portfolio	0	3,350	0	Cash		0
8.01	Somersworth
8.02	York
8.03	Arundel
8.04	Berwick
9	Parkview at Spring Street	0	1,682	0	Cash		250,000
10	Omni Officentre	350,000	6,127	0	Cash		0
11	Desert Star Apartments	0	9,104	546,250	Cash		0
12	116 Inverness	0	Springing	0			0
13	The Vineyard at Arlington	0	7,953	0	Cash		0
14	Auburn Glen Apartments	600,000	5,208	0	Cash		0
15	Beachside Resort	0	4.0% of Gross Revenue for the Property for the month which is two months prior to the month in which such Monthly Payment Date occurs	0	Cash		0
16	McHenry East Center	0	1,128	0	Cash		0
17	Eagle Chase Apartments	0	3,250	0	Cash		0
18	Dolphin Residence Hall	0	Springing	0			0
19	North Alabama Retail Portfolio	0	1,612	0	Cash		155,563
19.01	Athens Shoppes
19.02	French Farms 1
19.03	Hartselle Shoppes
19.04	Eastside 2
19.05	French Farms 2
20	Holiday Inn & Suites Parsippany Fairfield	0	Greater of 1/12 of 4.0% of prior year's Gross Income from Operations and the amount required to be reserved under the Management Agreement and the Franchise Agreement	0	Cash		0
21	Country Inn & Suites and Comfort Inn & Suites Amarillo	0	Greater of 1/12 of 4.0% of prior year's Gross Income from Operations and the amount required to be reserved under the Management Agreement and the Franchise Agreement	0	Cash		0
21.01	Country Inn & Suites
21.02	Comfort Inn & Suites
22	Rk Park Lakes	0	524	0	Cash		0
22.01	Buildings B & C
22.02	Building D
23	Plaza De Oro	0	1,174	0	Cash		70,620
24	Wal-Mart Supercenter Dahlonega	50,000	0	0	Cash		0
25	River Ridge I & II	0	1,747	0	Cash		0
26	Sentry Self-Storage Portfolio	50,000	608	60,000	Cash		0
26.01	Williamsburg
26.02	Newport News
26.03	Churchland
27	Outland Business Center	7,132	7,132	0	Cash		400,000
28	River Park Mutual Homes, Inc.	0	0	0			0
29	The Grupe Building	0	2,120; Springing	50,880	Cash		0
30	Holiday Inn Express & Suites Columbia	0	1/12 of 4.0% of prior year's gross revenues	0	Cash		0
31	Northwest Plaza	0	2,263	0	Cash		60,000
32	Cherry Hill Court	83,101	1,164	133,101	Cash		0
33	Ramp Creek MHC	1,263	1,263	0	Cash		0
34	Publix South Park Center	0	693	0	Cash		0
35	Hilton Garden Inn Chesapeake	0	9,619	0	Cash		0
36	Edgewood Plaza	2,599	2,599	0	Cash		2,852
37	Bella Vista Creek Apartments	0	5,644	0	Cash		0
38	1st Choice Storage Portfolio	1,095	1,095	0	Cash		0
38.01	1st Choice Storage - Miami
38.02	1st Choice Storage - Endicott
39	Stone Tree MHP & Timberstone MHP	230,885	885	0	Cash		0
39.01	Timberstone MHP
39.02	Stone Tree MHP
40	Candlewood Suites Fredericksburg	0	Greater of 1/12 of 4.0% of prior year's Gross Income from Operations and the amount required to be reserved under the Management Agreement and the Franchise Agreement	0	Cash		0
41	150 West 87th Owners Corp.	0	0	0			0
42	CVS - San Antonio, TX	0	Springing	0			0
43	855 E. Broadway Owners Corp.	0	0	0			0
44	North Tech Business Park	0	1,730; Springing	41,520	Cash		150,000
45	Hampton Inn Canton	0	4,804	0	Cash		0
46	Security Public Storage - Glendora	0	Springing	0			0
47	Security Public Storage - Sparks	0	Springing	0			0
48	Imperial Owners Corp.	0	0	0			0
49	Walgreens Sheridan	0	Springing	0			0
50	Summerville MHP	555	555	0	Cash		0
51	Best Western Lake Charles	0	4,018	0	Cash		0
52	East 10th St. Owners Corp.	0	0	0			0
53	Glenwood Village MHC	1,136	1,136	0	Cash		0
54	H&H Self Storage	517	517	0	Cash		0
55	Tara Oaks Apartments	2,888	2,888	0	Cash		0
56	601 79 Owners Corp.	0	0	0			0
57	Shelby Township Center	0	351	10,000	Cash		55,000
58	Smoky Hill Plaza	0	790	0	Cash		0
59	Picture Ranch MHP	475	475	0	Cash		0
60	Austin Manor MHC	0	750	0	Cash		0
61	Jasper Center	0	912	0	Cash		50,000
62	Space Place - Columbia	0	228	0	Cash		0
63	Garden Acres MHP	550	550	0	Cash		0
64	33 Greene Street Corp.	0	0	0			0
65	Country Inn & Suites Richmond	0	Greater of 1/12 of 4.0% of prior year's Gross Income from Operations and the amount required to be reserved under the Management Agreement and the Franchise Agreement	0	Cash		0
66	Quality Pines MHC	404	404	0	Cash		0
67	Kroger Shops	0	347	0	Cash		25,000
68	Greenwich 33 Apartment Corp.	0	0	0			0
69	Willow House Owners Corp.	0	0	0			0
70	The Storehouse Self-Storage	958	958	0	Cash		0
71	Stewart Franklin Owners Corp.	0	0	0			0
72	11194 Owners Corp.	0	0	0			0
73	Walgreens Avondale	0	0	0			0
74	Ansley South Cooperative, Inc.	0	0	0			0
75	River Road Apartment Corp.	0	0	0			0
76	Family Dollar- Albion	0	0	0			0
77	Family Dollar- Rural Retreat	0	0	0			0
78	Family Dollar- Mt Vernon	0	0	0			0
79	West 12th Street Tenants Corp.	0	0	0			0

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Monthly TI/LC Reserve ($)(10)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description
1	Sanofi Office Complex	0	0			0	0			Condominium Reserve
2	WPC Self Storage IX	0	0			0	0			Amortization Reserve
2.01	CubeSmart - Fernandina Beach
2.02	Extra Space - Portland
2.03	Extra Space - Greensboro
2.04	CubeSmart - Lomaland Drive
2.05	CubeSmart - Mesa Street
2.06	CubeSmart - Clark Drive
2.07	CubeSmart - Diana Drive
2.08	CubeSmart - Kissimmee
2.09	CubeSmart - Avondale
2.10	Extra Space - Beechnut
2.11	CubeSmart - Rankin Road
2.12	CubeSmart - Montana Ave
2.13	CubeSmart - James Watt Drive
3	225 Liberty Street	Springing	0			0	0			Free Rent Reserve / Master Retail Lease Reserve / Ground Rent Reserve
4	Business & Research Center at Garden City	3,898	0	Cash		0	0			Lifetime Brands Free Rent Reserve
5	Doubletree Seattle Airport Southcenter	0	0			0	0			Seasonality Reserve
6	Independence Marketplace	12,962	0	Cash		0	0			Declaration Fee Reserve
7	Brier Creek Corporate Center I & II	22,619	0	Cash		0	0			UCB/Stock Building Reserve
8	Atlantic Mini Self Storage Portfolio	0	0			0	0
8.01	Somersworth
8.02	York
8.03	Arundel
8.04	Berwick
9	Parkview at Spring Street	10,000; Springing	500,000	Cash		0	0			Tenant Specific TILC / Rent Concession Reserve
10	Omni Officentre	24,508	0	Cash		0	0			BCBS TI/LC Reserve
11	Desert Star Apartments	0	0			0	0
12	116 Inverness	Springing	0			0	0
13	The Vineyard at Arlington	0	0			0	0			Collateral Deposit Funds
14	Auburn Glen Apartments	0	0			0	0
15	Beachside Resort	0	0			0	0			Seasonality Reserve
16	McHenry East Center	3,760	0	Cash		0	0			Hallmark Retenanting Reserve
17	Eagle Chase Apartments	0	0			0	0			Radon Reserve
18	Dolphin Residence Hall	0	0			0	0
19	North Alabama Retail Portfolio	4,434	0	Cash		0	0			Vacant Space Reserve
19.01	Athens Shoppes
19.02	French Farms 1
19.03	Hartselle Shoppes
19.04	Eastside 2
19.05	French Farms 2
20	Holiday Inn & Suites Parsippany Fairfield	0	0			0	0			PIP Reserve Funds
21	Country Inn & Suites and Comfort Inn & Suites Amarillo	0	0			0	0			Choice Franchise Agreement Extension
21.01	Country Inn & Suites
21.02	Comfort Inn & Suites
22	Rk Park Lakes	3,711; Springing	222,615	Cash		0	0
22.01	Buildings B & C
22.02	Building D
23	Plaza De Oro	5,251	0	Cash		0	0			Free Rent Reserve Funds
24	Wal-Mart Supercenter Dahlonega	0	0			0	0
25	River Ridge I & II	17,575	0	Cash		0	0			Free Rent Reserve
26	Sentry Self-Storage Portfolio	0	0			0	0
26.01	Williamsburg
26.02	Newport News
26.03	Churchland
27	Outland Business Center	6,645	500,000	Cash		0	0			Roof Reserve
28	River Park Mutual Homes, Inc.	0	0			0	0			Collateral Security Agreement for Capital Improvements
29	The Grupe Building	7,770	186,480	Cash		0	0
30	Holiday Inn Express & Suites Columbia	0	0			0	0			Property Improvement Plan Reserve
31	Northwest Plaza	11,315; Springing	318,000	Cash		0	0
32	Cherry Hill Court	10,181; Springing	0	Cash		0	0
33	Ramp Creek MHC	0	0			0	0
34	Publix South Park Center	877	0	Cash		0	0
35	Hilton Garden Inn Chesapeake	0	0			0	0			Seasonality Reserve
36	Edgewood Plaza	2,852	175,000	Cash		0	0			Food Lion Rollover Reserve
37	Bella Vista Creek Apartments	0	0			0	0
38	1st Choice Storage Portfolio	0	0			0	0			Endicott Office Reserve
38.01	1st Choice Storage - Miami
38.02	1st Choice Storage - Endicott
39	Stone Tree MHP & Timberstone MHP	0	0			0	0
39.01	Timberstone MHP
39.02	Stone Tree MHP
40	Candlewood Suites Fredericksburg	0	0			0	0			PIP Funds
41	150 West 87th Owners Corp.	0	0			0	0			Collateral Security Agreement for Negative Carry
42	CVS - San Antonio, TX	Springing	0			0	0
43	855 E. Broadway Owners Corp.	0	0			0	0			Collateral Security Agreement for Capital Improvements
44	North Tech Business Park	7,209	150,000	Cash		0	0
45	Hampton Inn Canton	0	0			0	0			Seasonality Reserve
46	Security Public Storage - Glendora	0	0			0	0
47	Security Public Storage - Sparks	0	0			0	0
48	Imperial Owners Corp.	0	0			0	0
49	Walgreens Sheridan	Springing	0			0	0
50	Summerville MHP	0	0			0	0
51	Best Western Lake Charles	0	0			0	0			PIP Reserve
52	East 10th St. Owners Corp.	0	0			0	0
53	Glenwood Village MHC	0	0			0	0
54	H&H Self Storage	0	0			0	0
55	Tara Oaks Apartments	0	0			0	0
56	601 79 Owners Corp.	0	0			0	0
57	Shelby Township Center	1,514	55,000	Cash		0	0
58	Smoky Hill Plaza	2,391	0	Cash		0	0
59	Picture Ranch MHP	0	0			0	0
60	Austin Manor MHC	0	0			0	0			Borrower Owned Home Sale Proceeds
61	Jasper Center	1,968	0	Cash		0	0
62	Space Place - Columbia	0	0			0	0
63	Garden Acres MHP	0	0			0	0
64	33 Greene Street Corp.	0	0			0	0
65	Country Inn & Suites Richmond	0	0			0	0			PIP Funds
66	Quality Pines MHC	0	0			0	0
67	Kroger Shops	1,282	60,000	Cash		0	0
68	Greenwich 33 Apartment Corp.	0	0			0	0
69	Willow House Owners Corp.	0	0			0	0
70	The Storehouse Self-Storage	0	0			0	0			Insurance Deductible Reserve
71	Stewart Franklin Owners Corp.	0	0			0	0
72	11194 Owners Corp.	0	0			0	0
73	Walgreens Avondale	Springing	0			0	0
74	Ansley South Cooperative, Inc.	0	0			0	0
75	River Road Apartment Corp.	0	0			0	0
76	Family Dollar- Albion	0	0			0	0
77	Family Dollar- Rural Retreat	0	0			0	0
78	Family Dollar- Mt Vernon	0	0			0	0
79	West 12th Street Tenants Corp.	0	0			0	0

A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Other Escrow I (Initial) ($)(6)(11)	Other Escrow I (Monthly) ($)(11)	Other Escrow I Cap ($)(10)(11)	Other Escrow I Escrow - Cash or LoC	Other Escrow I - LoC Counterparty
1	Sanofi Office Complex	0	Springing	0
2	WPC Self Storage IX	0	Springing	0
2.01	CubeSmart - Fernandina Beach
2.02	Extra Space - Portland
2.03	Extra Space - Greensboro
2.04	CubeSmart - Lomaland Drive
2.05	CubeSmart - Mesa Street
2.06	CubeSmart - Clark Drive
2.07	CubeSmart - Diana Drive
2.08	CubeSmart - Kissimmee
2.09	CubeSmart - Avondale
2.10	Extra Space - Beechnut
2.11	CubeSmart - Rankin Road
2.12	CubeSmart - Montana Ave
2.13	CubeSmart - James Watt Drive
3	225 Liberty Street	Free Rent - $80,810,295	Springing	0	Cash
4	Business & Research Center at Garden City	16,301	0	0	Cash
5	Doubletree Seattle Airport Southcenter	485,000	121,500	485,000	Cash
6	Independence Marketplace	0	Springing	0
7	Brier Creek Corporate Center I & II	600,000	22,619	225,000	Cash
8	Atlantic Mini Self Storage Portfolio	0	0	0
8.01	Somersworth
8.02	York
8.03	Arundel
8.04	Berwick
9	Parkview at Spring Street	Tenant Specific TILC - $62,748.13 / Rent Concession - $25,899	0	0	Cash
10	Omni Officentre	529,653	0	0	Cash
11	Desert Star Apartments	0	0	0
12	116 Inverness	0	0	0
13	The Vineyard at Arlington	500,000	0	0	Cash
14	Auburn Glen Apartments	0	0	0
15	Beachside Resort	697,000	Various	0	Cash
16	McHenry East Center	165,000	0	0	Cash
17	Eagle Chase Apartments	48,972	0	0	Cash
18	Dolphin Residence Hall	0	0	0
19	North Alabama Retail Portfolio	177,030	0	0	Cash
19.01	Athens Shoppes
19.02	French Farms 1
19.03	Hartselle Shoppes
19.04	Eastside 2
19.05	French Farms 2
20	Holiday Inn & Suites Parsippany Fairfield	1,150,000	0	0	Cash
21	Country Inn & Suites and Comfort Inn & Suites Amarillo	400,000	0	0	Cash
21.01	Country Inn & Suites
21.02	Comfort Inn & Suites
22	Rk Park Lakes	0	0	0
22.01	Buildings B & C
22.02	Building D
23	Plaza De Oro	6,793	0	0	Cash
24	Wal-Mart Supercenter Dahlonega	0	0	0
25	River Ridge I & II	59,999	0	0	Cash
26	Sentry Self-Storage Portfolio	0	0	0
26.01	Williamsburg
26.02	Newport News
26.03	Churchland
27	Outland Business Center	100,000	0	0	Cash
28	River Park Mutual Homes, Inc.	8,518,256	36,250	1,750,000	Cash
29	The Grupe Building	0	0	0
30	Holiday Inn Express & Suites Columbia	600,000	0	0	Cash
31	Northwest Plaza	0	0	0
32	Cherry Hill Court	0	0	0
33	Ramp Creek MHC	0	0	0
34	Publix South Park Center	0	0	0
35	Hilton Garden Inn Chesapeake	0	On each Monthly Payment Date an amount equal to the lesser of (i) 25% of the seasonality reserve cap and (ii) available cash flow	179,000	Cash
36	Edgewood Plaza	1,901	1,901	0	Cash
37	Bella Vista Creek Apartments	0	0	0
38	1st Choice Storage Portfolio	103,500	0	0	Cash
38.01	1st Choice Storage - Miami
38.02	1st Choice Storage - Endicott
39	Stone Tree MHP & Timberstone MHP	0	0	0
39.01	Timberstone MHP
39.02	Stone Tree MHP
40	Candlewood Suites Fredericksburg	250,000	5,000	0	Cash
41	150 West 87th Owners Corp.	160,000	0	0	Cash
42	CVS - San Antonio, TX	0	0	0
43	855 E. Broadway Owners Corp.	1,000,000	0	0	Cash
44	North Tech Business Park	0	0	0
45	Hampton Inn Canton	4,000	0	0	Cash
46	Security Public Storage - Glendora	0	0	0
47	Security Public Storage - Sparks	0	0	0
48	Imperial Owners Corp.	0	0	0
49	Walgreens Sheridan	0	0	0
50	Summerville MHP	0	0	0
51	Best Western Lake Charles	87,500	0	0	Cash
52	East 10th St. Owners Corp.	0	0	0
53	Glenwood Village MHC	0	0	0
54	H&H Self Storage	0	0	0
55	Tara Oaks Apartments	0	0	0
56	601 79 Owners Corp.	0	0	0
57	Shelby Township Center	0	0	0
58	Smoky Hill Plaza	0	0	0
59	Picture Ranch MHP	0	0	0
60	Austin Manor MHC	250,000	0	0	Cash
61	Jasper Center	0	0	0
62	Space Place - Columbia	0	0	0
63	Garden Acres MHP	0	0	0
64	33 Greene Street Corp.	0	0	0
65	Country Inn & Suites Richmond	750,000	0	0	Cash
66	Quality Pines MHC	0	0	0
67	Kroger Shops	0	0	0
68	Greenwich 33 Apartment Corp.	0	0	0
69	Willow House Owners Corp.	0	0	0
70	The Storehouse Self-Storage	15,000	Springing	0	Cash
71	Stewart Franklin Owners Corp.	0	0	0
72	11194 Owners Corp.	0	0	0
73	Walgreens Avondale	0	0	0
74	Ansley South Cooperative, Inc.	0	0	0
75	River Road Apartment Corp.	0	0	0
76	Family Dollar- Albion	0	0	0
77	Family Dollar- Rural Retreat	0	0	0
78	Family Dollar- Mt Vernon	0	0	0
79	West 12th Street Tenants Corp.	0	0	0

A-1-14

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)(6)(15)	Other Escrow II (Monthly) ($)(15)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other Escrow II - LoC Counterparty	Holdback(9)	Ownership Interest	Ground Lease Initial Expiration Date
1	Sanofi Office Complex		0	0	0				Fee
2	WPC Self Storage IX		0	0	0				Fee
2.01	CubeSmart - Fernandina Beach								Fee
2.02	Extra Space - Portland								Fee
2.03	Extra Space - Greensboro								Fee
2.04	CubeSmart - Lomaland Drive								Fee
2.05	CubeSmart - Mesa Street								Fee
2.06	CubeSmart - Clark Drive								Fee
2.07	CubeSmart - Diana Drive								Fee
2.08	CubeSmart - Kissimmee								Fee
2.09	CubeSmart - Avondale								Fee
2.10	Extra Space - Beechnut								Fee
2.11	CubeSmart - Rankin Road								Fee
2.12	CubeSmart - Montana Ave								Fee
2.13	CubeSmart - James Watt Drive								Fee
3	225 Liberty Street	Tenant Specific TI Reserve	72,789,685	0	0	Guaranty			Leasehold	6/17/2069
4	Business & Research Center at Garden City	Lifetime Brands Existing TI Reserve	98,000	7,643	663,583	Cash			Fee
5	Doubletree Seattle Airport Southcenter	PIP Reserve	0	Springing	0				Fee
6	Independence Marketplace		0	0	0				Fee
7	Brier Creek Corporate Center I & II		0	0	0				Fee
8	Atlantic Mini Self Storage Portfolio		0	0	0				Fee
8.01	Somersworth								Fee
8.02	York								Fee
8.03	Arundel								Fee
8.04	Berwick								Fee
9	Parkview at Spring Street	Torti Gallas Reserve	0	Springing	0				Fee
10	Omni Officentre	Free Rent Reserve	202,426	0	0	Cash			Fee
11	Desert Star Apartments		0	0	0				Fee
12	116 Inverness		0	0	0				Fee
13	The Vineyard at Arlington		0	0	0				Fee
14	Auburn Glen Apartments		0	0	0				Fee
15	Beachside Resort		0	0	0				Fee
16	McHenry East Center		0	0	0				Fee
17	Eagle Chase Apartments		0	0	0				Fee
18	Dolphin Residence Hall		0	0	0				Fee
19	North Alabama Retail Portfolio		0	0	0				Fee
19.01	Athens Shoppes								Fee
19.02	French Farms 1								Fee
19.03	Hartselle Shoppes								Fee
19.04	Eastside 2								Fee
19.05	French Farms 2								Fee
20	Holiday Inn & Suites Parsippany Fairfield	Seasonality Fund	16,700	16,700	0	Cash			Fee
21	Country Inn & Suites and Comfort Inn & Suites Amarillo		0	0	0				Fee
21.01	Country Inn & Suites								Fee
21.02	Comfort Inn & Suites								Fee
22	Rk Park Lakes		0	0	0			Tenant Occupancy Holdback - 425,686 / Tenant Specific TI/LC Holdback - 252,016	Fee
22.01	Buildings B & C								Fee
22.02	Building D								Fee
23	Plaza De Oro	Cold Beverage Rollover Funds	20,900	0	0	Cash			Fee
24	Wal-Mart Supercenter Dahlonega		0	0	0				Fee
25	River Ridge I & II		0	0	0				Fee
26	Sentry Self-Storage Portfolio		0	0	0				Fee
26.01	Williamsburg								Fee
26.02	Newport News								Fee
26.03	Churchland								Fee
27	Outland Business Center		0	0	0				Fee
28	River Park Mutual Homes, Inc.	Collateral Security Agreement for Litigation	50,000	0	0	Cash			Fee
29	The Grupe Building		0	0	0				Fee
30	Holiday Inn Express & Suites Columbia		0	0	0				Fee
31	Northwest Plaza		0	0	0				Fee
32	Cherry Hill Court		0	0	0				Fee
33	Ramp Creek MHC		0	0	0				Fee
34	Publix South Park Center		0	0	0				Fee
35	Hilton Garden Inn Chesapeake	PIP Reserve	0	Springing	0				Fee
36	Edgewood Plaza		0	0	0				Fee
37	Bella Vista Creek Apartments		0	0	0				Fee
38	1st Choice Storage Portfolio	Endicott Lease Reserve	23,918	0	0	Cash			Fee
38.01	1st Choice Storage - Miami								Fee
38.02	1st Choice Storage - Endicott								Fee
39	Stone Tree MHP & Timberstone MHP		0	0	0				Fee
39.01	Timberstone MHP								Fee
39.02	Stone Tree MHP								Fee
40	Candlewood Suites Fredericksburg		0	0	0				Fee
41	150 West 87th Owners Corp.		0	0	0				Fee
42	CVS - San Antonio, TX		0	0	0				Fee
43	855 E. Broadway Owners Corp.		0	0	0				Fee
44	North Tech Business Park		0	0	0				Fee
45	Hampton Inn Canton		0	0	0				Fee
46	Security Public Storage - Glendora		0	0	0				Fee
47	Security Public Storage - Sparks		0	0	0				Fee
48	Imperial Owners Corp.		0	0	0				Fee
49	Walgreens Sheridan		0	0	0				Fee
50	Summerville MHP		0	0	0				Fee
51	Best Western Lake Charles		0	0	0				Fee
52	East 10th St. Owners Corp.		0	0	0				Fee
53	Glenwood Village MHC		0	0	0				Fee
54	H&H Self Storage		0	0	0				Fee
55	Tara Oaks Apartments		0	0	0				Fee
56	601 79 Owners Corp.		0	0	0				Fee
57	Shelby Township Center		0	0	0				Fee
58	Smoky Hill Plaza		0	0	0				Fee
59	Picture Ranch MHP		0	0	0				Fee
60	Austin Manor MHC		0	0	0				Fee
61	Jasper Center		0	0	0				Fee
62	Space Place - Columbia		0	0	0				Fee
63	Garden Acres MHP		0	0	0				Fee
64	33 Greene Street Corp.		0	0	0				Fee
65	Country Inn & Suites Richmond		0	0	0				Fee
66	Quality Pines MHC		0	0	0				Fee
67	Kroger Shops		0	0	0				Leasehold	12/31/2045
68	Greenwich 33 Apartment Corp.		0	0	0				Fee
69	Willow House Owners Corp.		0	0	0				Fee
70	The Storehouse Self-Storage	Prepaid Rent Reserve	0	Springing	0				Fee
71	Stewart Franklin Owners Corp.		0	0	0				Fee
72	11194 Owners Corp.		0	0	0				Fee
73	Walgreens Avondale		0	0	0				Fee
74	Ansley South Cooperative, Inc.		0	0	0				Fee
75	River Road Apartment Corp.		0	0	0				Fee
76	Family Dollar- Albion		0	0	0				Fee
77	Family Dollar- Rural Retreat		0	0	0				Fee
78	Family Dollar- Mt Vernon		0	0	0				Fee
79	West 12th Street Tenants Corp.		0	0	0				Fee

A-1-15

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)
1	Sanofi Office Complex			Hard/Upfront Cash Management
2	WPC Self Storage IX			Springing
2.01	CubeSmart - Fernandina Beach
2.02	Extra Space - Portland
2.03	Extra Space - Greensboro
2.04	CubeSmart - Lomaland Drive
2.05	CubeSmart - Mesa Street
2.06	CubeSmart - Clark Drive
2.07	CubeSmart - Diana Drive
2.08	CubeSmart - Kissimmee
2.09	CubeSmart - Avondale
2.10	Extra Space - Beechnut
2.11	CubeSmart - Rankin Road
2.12	CubeSmart - Montana Ave
2.13	CubeSmart - James Watt Drive
3	225 Liberty Street	$5,100,000	None	Hard/Springing Cash Management	900,000,000	3,541,260	441,000,000	441,000,000
4	Business & Research Center at Garden City			Hard/Springing Cash Management
5	Doubletree Seattle Airport Southcenter			Springing
6	Independence Marketplace			Hard/Upfront Cash Management
7	Brier Creek Corporate Center I & II			Springing
8	Atlantic Mini Self Storage Portfolio			Springing
8.01	Somersworth
8.02	York
8.03	Arundel
8.04	Berwick
9	Parkview at Spring Street			Soft/Springing Cash Management
10	Omni Officentre			Hard/Springing Cash Management
11	Desert Star Apartments			Springing
12	116 Inverness			Springing
13	The Vineyard at Arlington			Springing
14	Auburn Glen Apartments			Springing
15	Beachside Resort			Springing
16	McHenry East Center			Hard/Springing Cash Management
17	Eagle Chase Apartments			Springing
18	Dolphin Residence Hall			Springing
19	North Alabama Retail Portfolio			Springing
19.01	Athens Shoppes
19.02	French Farms 1
19.03	Hartselle Shoppes
19.04	Eastside 2
19.05	French Farms 2
20	Holiday Inn & Suites Parsippany Fairfield			Hard/Springing Cash Management
21	Country Inn & Suites and Comfort Inn & Suites Amarillo			Springing
21.01	Country Inn & Suites
21.02	Comfort Inn & Suites
22	Rk Park Lakes			Springing
22.01	Buildings B & C
22.02	Building D
23	Plaza De Oro			Springing
24	Wal-Mart Supercenter Dahlonega			Springing
25	River Ridge I & II			Springing
26	Sentry Self-Storage Portfolio			Springing
26.01	Williamsburg
26.02	Newport News
26.03	Churchland
27	Outland Business Center			Springing
28	River Park Mutual Homes, Inc.			None
29	The Grupe Building			Springing
30	Holiday Inn Express & Suites Columbia			Hard/Springing Cash Management
31	Northwest Plaza			Springing
32	Cherry Hill Court			Springing
33	Ramp Creek MHC			Springing
34	Publix South Park Center			Springing
35	Hilton Garden Inn Chesapeake			Hard/Springing Cash Management
36	Edgewood Plaza			Hard/Springing Cash Management
37	Bella Vista Creek Apartments			Springing
38	1st Choice Storage Portfolio			Springing
38.01	1st Choice Storage - Miami
38.02	1st Choice Storage - Endicott
39	Stone Tree MHP & Timberstone MHP			Springing
39.01	Timberstone MHP
39.02	Stone Tree MHP
40	Candlewood Suites Fredericksburg			Hard/Springing Cash Management
41	150 West 87th Owners Corp.			None	5,500,000	19,020	500,000	0
42	CVS - San Antonio, TX			Springing
43	855 E. Broadway Owners Corp.			None	5,000,000	17,381	500,000	0
44	North Tech Business Park			Springing
45	Hampton Inn Canton			Hard/Springing Cash Management
46	Security Public Storage - Glendora			None
47	Security Public Storage - Sparks			None
48	Imperial Owners Corp.			None	3,996,682	16,605	500,000	0
49	Walgreens Sheridan			Springing
50	Summerville MHP			Springing
51	Best Western Lake Charles			Springing
52	East 10th St. Owners Corp.			None	3,500,000	12,311	500,000	0
53	Glenwood Village MHC			Springing
54	H&H Self Storage			Springing
55	Tara Oaks Apartments			Springing
56	601 79 Owners Corp.			None	3,295,289	15,345	300,000	0
57	Shelby Township Center			Springing
58	Smoky Hill Plaza			Springing
59	Picture Ranch MHP			Springing
60	Austin Manor MHC			Springing
61	Jasper Center			Springing
62	Space Place - Columbia			Springing
63	Garden Acres MHP			Springing
64	33 Greene Street Corp.			None
65	Country Inn & Suites Richmond			Hard/Springing Cash Management
66	Quality Pines MHC			Springing
67	Kroger Shops	$48,400	Annual rental increases by 10% every 5 years through 2024; beginning in 2025, annual rental will increase by no more than 20% of the previous 5 year cycle's minimum rent every 5 years though 2044	None
68	Greenwich 33 Apartment Corp.			None	1,795,480	8,557	200,000	75,000
69	Willow House Owners Corp.			None	2,050,000	9,214	500,000	0
70	The Storehouse Self-Storage			Springing
71	Stewart Franklin Owners Corp.			None	1,900,000	8,504	500,000	0
72	11194 Owners Corp.			None	1,896,045	8,649	500,000	0
73	Walgreens Avondale			Springing
74	Ansley South Cooperative, Inc.			None
75	River Road Apartment Corp.			None	1,700,000	7,563	500,000	0
76	Family Dollar- Albion			Hard/Upfront Cash Management
77	Family Dollar- Rural Retreat			Hard/Upfront Cash Management
78	Family Dollar- Mt Vernon			Hard/Upfront Cash Management
79	West 12th Street Tenants Corp.			None	1,048,658	5,068	150,000	0

A-1-16

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name(2)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor(12)(16)	Affiliated Sponsors	Mortgage Loan Number
1	Sanofi Office Complex							American Finance Trust, Inc.		1
2	WPC Self Storage IX							Corporate Property Associates 18 Global Incorporated	Y - Group 1	2
2.01	CubeSmart - Fernandina Beach									2.01
2.02	Extra Space - Portland									2.02
2.03	Extra Space - Greensboro									2.03
2.04	CubeSmart - Lomaland Drive									2.04
2.05	CubeSmart - Mesa Street									2.05
2.06	CubeSmart - Clark Drive									2.06
2.07	CubeSmart - Diana Drive									2.07
2.08	CubeSmart - Kissimmee									2.08
2.09	CubeSmart - Avondale									2.09
2.10	Extra Space - Beechnut									2.10
2.11	CubeSmart - Rankin Road									2.11
2.12	CubeSmart - Montana Ave									2.12
2.13	CubeSmart - James Watt Drive									2.13
3	225 Liberty Street	1.73	1.60	64.3%	8.2%	7.5%		Brookfield Financial Properties, L.P.		3
4	Business & Research Center at Garden City							David J. Cohen; Abraham J. Cohen		4
5	Doubletree Seattle Airport Southcenter							Ki Yong Choi		5
6	Independence Marketplace							Redico Properties LLC; Daniel L. Stern; Christopher G. Brochert		6
7	Brier Creek Corporate Center I & II							Riprand Count Arco		7
8	Atlantic Mini Self Storage Portfolio							Robert Moser; Robert Morgan	Y - Group 2	8
8.01	Somersworth									8.01
8.02	York									8.02
8.03	Arundel									8.03
8.04	Berwick									8.04
9	Parkview at Spring Street							SAB Family Limited Partnership		9
10	Omni Officentre							Larry Nemer		10
11	Desert Star Apartments							Vesna Djordjevich		11
12	116 Inverness							AICI, LLC		12
13	The Vineyard at Arlington							Barry Leon; Irving Langer		13
14	Auburn Glen Apartments							Barrett Penan		14
15	Beachside Resort							Michel O. Provosty, Jr.		15
16	McHenry East Center							Doruk A. Borekci; Kenan Borekci; Ahmet Zeki Borekci		16
17	Eagle Chase Apartments							William A. Butler; Daniel W. Anderson, Sr.; Stephen L. Butler; Malcolm S. Bethea; Phyllis Kelsey-Greene	Y - Group 3	17
18	Dolphin Residence Hall							Corporate Property Associates 17 - Global Incorporated	Y - Group 1	18
19	North Alabama Retail Portfolio							Len B. Shannon, III; Derek R.Waltchack; Timothy S. Blair; Andrew R. Patterson; Daniel W. Samford; Thomas B. Miles		19
19.01	Athens Shoppes									19.01
19.02	French Farms 1									19.02
19.03	Hartselle Shoppes									19.03
19.04	Eastside 2									19.04
19.05	French Farms 2									19.05
20	Holiday Inn & Suites Parsippany Fairfield							Paul Reisman; Steven Reisman		20
21	Country Inn & Suites and Comfort Inn & Suites Amarillo							Mark E. Shaffer; Juli Anne Shaffer		21
21.01	Country Inn & Suites									21.01
21.02	Comfort Inn & Suites									21.02
22	Rk Park Lakes							Hatem A. Saqr		22
22.01	Buildings B & C									22.01
22.02	Building D									22.02
23	Plaza De Oro							Mark H. Engelman		23
24	Wal-Mart Supercenter Dahlonega							Robert Ridino		24
25	River Ridge I & II							Gabriel L. Schuchman		25
26	Sentry Self-Storage Portfolio							Robert Moser; Robert Morgan	Y - Group 2	26
26.01	Williamsburg									26.01
26.02	Newport News									26.02
26.03	Churchland									26.03
27	Outland Business Center							Adir Levitas		27
28	River Park Mutual Homes, Inc.									28
29	The Grupe Building							The Greenlaw Grupe, Jr. Operating Partnership		29
30	Holiday Inn Express & Suites Columbia							Heetesh Patel		30
31	Northwest Plaza							Nathan S. Leader, Nathan S. Leader Revocable Trust U/A/D 11-9-01		31
32	Cherry Hill Court							Robert D. Goldman		32
33	Ramp Creek MHC							Kelly Case; Dawn Palya-Maharry		33
34	Publix South Park Center							William A. Butler; Hubert W. Goings, Jr.; William E. Coleman III	Y - Group 3	34
35	Hilton Garden Inn Chesapeake							Sukhwinder Bharij; Maryam S. Bharij		35
36	Edgewood Plaza							Ronald D. Strawn and Stephen J. Garchik		36
37	Bella Vista Creek Apartments							Madeleine Ficaccio		37
38	1st Choice Storage Portfolio							Barbi Benton Gradow		38
38.01	1st Choice Storage - Miami									38.01
38.02	1st Choice Storage - Endicott									38.02
39	Stone Tree MHP & Timberstone MHP							Paul Skyler Liechty; Paul E. Liechty; David R. Hunt, Sr.; Gregory S. Rumsey		39
39.01	Timberstone MHP									39.01
39.02	Stone Tree MHP									39.02
40	Candlewood Suites Fredericksburg							Sunil S. Mehta; Nisha Mehta	Y - Group 5	40
41	150 West 87th Owners Corp.	4.31	4.31	10.9%	17.9%	17.9%				41
42	CVS - San Antonio, TX							Barbara Sterling		42
43	855 E. Broadway Owners Corp.	4.70	4.70	30.4%	19.6%	19.6%				43
44	North Tech Business Park							MKD Investments, L.P.		44
45	Hampton Inn Canton							Vikram D. Patel and Jagdish B. Patel		45
46	Security Public Storage - Glendora							See Footnote 16	Y - Group 4	46
47	Security Public Storage - Sparks							See Footnote 16	Y - Group 4	47
48	Imperial Owners Corp.	4.41	4.41	24.6%	22.0%	22.0%				48
49	Walgreens Sheridan							Ann McPherson; Ann McPherson Trust		49
50	Summerville MHP							Rudy Colombini		50
51	Best Western Lake Charles							Rajesh Patel, Jignesh Patel, Pinu Patel, Sandipkumar Patel and Ankur Patel		51
52	East 10th St. Owners Corp.	8.16	8.16	7.2%	34.5%	34.5%				52
53	Glenwood Village MHC							Mark Coleman		53
54	H&H Self Storage							Paul E. Walker, Jr.; Franklin F. Adams		54
55	Tara Oaks Apartments							Sean M. Greene; Kenrick A. Eyre		55
56	601 79 Owners Corp.	6.73	6.73	11.3%	37.6%	37.6%				56
57	Shelby Township Center							Lloyd Shochat; Amy Shochat; Shauna Weinstein; Scott Weinstein; The Shauna Weinstein Trust; and The Lloyad Shochat Trust		57
58	Smoky Hill Plaza							Mehran Farhadi; Ronco Revocable Trust Dated June 29, 1995; Farhadi Revocable Family Trust Dated December 16, 2009		58
59	Picture Ranch MHP							John Brierton; Jeanne Brierton; The Brierton Family Trust Dated March 21, 1996		59
60	Austin Manor MHC							Richard A. Placido		60
61	Jasper Center							Jakob Kaiser		61
62	Space Place - Columbia							Robert Moser; Robert Morgan	Y - Group 2	62
63	Garden Acres MHP							Irene Levi		63
64	33 Greene Street Corp.									64
65	Country Inn & Suites Richmond							Sunil S. Mehta; Nisha Mehta	Y - Group 5	65
66	Quality Pines MHC							Rohit Jindal		66
67	Kroger Shops							Robert Stanton		67
68	Greenwich 33 Apartment Corp.	23.43	23.43	2.4%	134.0%	134.0%				68
69	Willow House Owners Corp.	6.95	6.95	13.2%	37.5%	37.5%				69
70	The Storehouse Self-Storage							Douglas A. Dattilo		70
71	Stewart Franklin Owners Corp.	7.95	7.95	14.5%	42.7%	42.7%				71
72	11194 Owners Corp.	11.32	11.32	6.5%	62.0%	62.0%				72
73	Walgreens Avondale							Peter Sullivan		73
74	Ansley South Cooperative, Inc.									74
75	River Road Apartment Corp.	4.30	4.30	25.2%	22.9%	22.9%				75
76	Family Dollar- Albion							Ladder Capital CRE Equity LLC	Y - Group 6	76
77	Family Dollar- Rural Retreat							Ladder Capital CRE Equity LLC	Y - Group 6	77
78	Family Dollar- Mt Vernon							Ladder Capital CRE Equity LLC	Y - Group 6	78
79	West 12th Street Tenants Corp.	8.70	8.70	7.7%	50.5%	50.5%				79

A-1-17

   FOOTNOTES TO ANNEX A-1   

	See “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” in the Preliminary Prospectus for additional information on the 15 largest mortgage loans.
(1)	“WFB” denotes Wells Fargo Bank, National Association, "LCF" denotes Ladder Capital Finance LLC, "RMF" denotes Rialto Mortgage Finance, LLC,  "CIIICM" denotes C-III Commercial Mortgage LLC, "Natixis" denotes Natixis Real Estate Capital LLC and "NCB" denotes National Cooperative Bank, N.A.
(2)	For mortgage loan #3 (225 Liberty Street), the largest tenant (699,142 square feet), representing 28.8% of net rentable square feet, includes 25,882 square feet attributed to storage space. The second largest tenant (330,755 square feet), representing 13.6% of net rentable square feet, includes 12,090 square feet attributed to storage space. The third largest tenant (324,818 square feet), representing 13.4% of net rentable square feet, includes 160 square feet attributed to storage space.
	For mortgage loan #38 (1st Choice Storage Portfolio), the Number of Units and Occupancy Rate for the 1st Choice Storage Portfolio – Endicott mortgaged property does not include 43,035 square feet of RV/Parking storage space, which had physical occupancy of 49.2%, as of February 4, 2016.
(3)	For mortgage loan #3 (225 Liberty Street), the largest tenant (699,142 square feet), representing 28.8% of net rentable square feet, has a one-time contraction option on their then highest floor, currently the ninth floor totaling approximately 110,482 square feet, on December 31, 2027 provided the following conditions are satisfied: (i) the tenant has not leased any other space in the 225 Liberty Street Property on or after February 11, 2021; (ii) 18 months’ notice is given; and (iii) payment of a contraction fee equal to five months of the then-current base rent plus all unamortized tenant improvements and leasing commissions for the contraction space. The third largest tenant (324,818 square feet), representing 13.4% of net rentable square feet, has a two-time contraction option on either their lowest or highest floor, currently the 17th or 22nd floors, respectively, each totaling approximately 54,000 square feet, on January 1, 2025 or January 1, 2030, provided the following conditions are satisfied: (i) the tenant has not exercised either of its expansion options; (ii) 18 months’ notice is given; and (iii) payment of a contraction fee equal to six months of then-current base rent plus all unamortized tenant improvements and leasing commissions for the contraction space.
(4)	For mortgage loan #1 (Sanofi Office Complex), the mortgage loan is represented by Notes A-1-A, A-1-B, A-2-A and A-2-B, four of eight pari passu notes, which eight notes have a combined Cut-off Date Balance of $125,000,000.  Notes A-3-A, A-3-B, A-4-A and A-4-B are not included in the trust. All loan-to-value ratio, debt service coverage ratio, debt yield and Cut-off Date Balance per Unit figures presented are based on Notes A-1-A, A-1-B, A-2-A, A-2-B, A-3-A, A-3-B, A-4-A and A-4-B in the aggregate (the "Sanofi Office Complex Whole Loan"). Note A-1-A represents the controlling interest in the Sanofi Office Complex Whole Loan.
	For mortgage loan #3 (225 Liberty Street), the mortgage loan is represented by Note A-1F, one of six senior pari passu notes which have a combined Cut-off Date Balance of $459,000,000. Notes A-1A, A-1B, A-1C, A-1D and A-1E are not included in the trust. All loan-to-value ratio, debt service coverage ratio, debt yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1A, A-1B, A-1C, A-1D, A-1E and A-1F in the aggregate, excluding the three junior notes with a combined Cut-off Date Balance of $441,000,000. Note A-1F represents a non-controlling interest in the 225 Liberty Street whole loan.
(5)	For mortgage loan #2 (WPC Self Storage IX), the borrower is not required to pay any late charge: (i) with respect to the first two delinquent payments during any 12 month calendar period; or (ii) with respect to the first two delinquent payments following any change by the lender to the Monthly Debt Service Payment Amount provided that the borrower has received written notice of such change.

A-1-18

(6)	For mortgage loan #8 (Atlantic Mini Self Storage Portfolio), the Appraised Value reflects a portfolio level appraisal, which includes a diversity premium based on an assumption that all the mortgaged properties would be sold together as a portfolio.  The Appraised Value assuming no portfolio level diversity premium is $28,080,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the $28,080,000 value are 74.7% and 66.1%, respectively.
	For mortgage loan #14 (Auburn Glen Apartments), the Appraised Value assumes the capital improvement project, which is expected to be completed by January 15, 2017, has been completed.  The Appraised Value assuming the capital improvement project has not been completed is $19,100,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $19,100,000 Appraised Value is 70.7% and 65.3%, respectively. A $600,000 reserve was taken at loan closing, representing capital improvements.
	For mortgage loan #22 (Rk Park Lakes), the Appraised Value assumes all unpaid tenant improvement and leasing commissions have been paid or reserved for upfront. The Appraised Value assuming the tenant improvement and leasing commissions have not been paid is $17,730,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $17,730,000 value are 60.6% and 50.4%, respectively.
	For mortgage loan #26 (Sentry Self-Storage Portfolio), the Appraised Value reflects a portfolio level appraisal, which includes a diversity premium based on an assumption that all the mortgaged properties would be sold together as a portfolio.  The Appraised Value assuming no portfolio level diversity premium is $13,980,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the $13,980,000 value are 66.6% and 63.6%, respectively.
	For mortgage loan #38 (1st Choice Storage Portfolio), the Appraised Value assumes that a leasing office at the 1st Choice Storage Portfolio -Endicott mortgaged property is constructed on site and the existing office lease at a separate property has been terminated. A $103,500 reserve was taken at closing, representing 125% of the estimated cost of the leasing office and a $23,918 reserve was taken at closing, representing the remaining payments on the office lease. The Appraised Value assuming the leasing office construction has not been completed is $2,440,000. The Cut-Off Date LTV Ratio and LTV Ratio at Maturity or ARD for the loan, based on the $2,440,000 value, are 71.5% and 62.5%.
	For mortgage loan #65 (Country Inn & Suites Richmond), the Appraised Value assumes the property improvement plan ("PIP"), which is expected to be completed by March 31, 2017, has been completed.  The Appraised Value assuming the PIP has not been completed is $3,100,000. The Cut-off Date LTV Ratio and the LTV Ratio at Maturity or ARD based on the $3,100,000 appraised value is 69.4% and 53.7%, respectively. A $750,000 reserve was taken at closing, representing the costs associated with the PIP.
(7)	For mortgage loan #22 (Rk Park Lakes), the Occupancy Rate includes the largest tenant at the Buildings B & C mortgaged property (6,682 square feet), representing 14.4% of net rentable square feet, the third largest tenant at the Buildings B & C mortgaged property (4,430 square feet), representing 9.5% of net rentable square feet, and the fifth largest tenant at the Buildings B & C mortgaged property (3,956 square feet), representing 8.5% of net rentable square feet, which lease the collateral pad sites and the improvements built on the pad sites are owned by the tenants.
(8)	The tenant early termination options discussed in this footnote are not intended to be an exclusive list. In particular, termination options based on co-tenancy clauses are generally included only for top five tenants by net rentable square feet if the option is currently or imminently exercisable.
	For mortgage loan #6 (Independence Marketplace), the third largest tenant (20,087 square feet), representing 11.3% of the net rentable square feet, may terminate its lease if the tenant’s gross sales in the trailing twelve month period ending September 2020 are less than $3.0 million with at least 30 days’ prior notice and by paying a termination fee equal to $301,305.
	For mortgage loan #10 (Omni Officentre), the third largest tenant (13,848 square feet), representing 4.7% of the net rentable square feet, may terminate its lease if the State of Michigan terminates all

A-1-19

	of its business contracts with the tenant upon the later of (i) July 31, 2017 and (ii) the last day of the 6th complete month following the landlord's receipt of the termination notice. The lease termination fee will be equal to $20,195 plus the unamortized cost of tenant improvements and leasing commissions at a 10.0% interest rate.
	For mortgage loan #25 (River Ridge I & II), the second largest tenant (16,912 square feet), representing 16.0% of the net rentable square feet, may terminate its lease as of July 31, 2017 by providing notice prior to February 1, 2017 and paying a termination fee equal to $184,021 plus the unamortized costs of tenant improvements.
	For mortgage loan #29 (The Grupe Building), the largest tenant (19,435 square feet), representing 29.8% of net rentable square feet, has the option to terminate its lease any time after September 30, 2017 by providing at least 6 months’ written notice and paying a termination fee equal to all unamortized tenant improvements and leasing commissions.  The third largest tenant (7,767 square feet), representing 11.9% of net rentable square feet, has the option to terminate its lease any time after April 14, 2017 by providing at least 60 days’ written notice.
	For mortgage loan #49 (Walgreens Sheridan), the largest tenant (14,550 square feet), representing 100.0% of net rentable square feet, may terminate its lease on December 31, 2030 and every five years thereafter with at least six months' prior notice.
	For mortgage loan #73 (Walgreens Avondale), the largest tenant (15,120 square feet), representing 100.0% of net rentable square feet, may terminate its lease on December 31, 2022 and every five years thereafter with at least six months' prior notice.
(9)	In certain cases, mortgage loans may have tenants that have executed leases, but may not be fully paying rent or occupying the related leased premises that were included in the underwriting.
	For mortgage loan #3 (225 Liberty Street), the largest tenant (699,142 square feet), representing 28.8% of net rentable square feet, has free rent through December 2017. The third largest tenant (324,818 square feet), representing 13.4% of net rentable square feet, has free rent from October through January, inclusive, in 2025 and 2031. The fifth largest tenant (232,950 square feet), representing 9.6% of net rentable square feet, is expected to take occupancy in August 2016 and has free rent through October 2016. A $80,810,295 reserve was taken at closing, representing all outstanding free rent.
	For mortgage loan #4 (Business & Research Center at Garden City), the largest tenant (148,017 square feet), representing 79.1% of net rentable square feet, has a rent abatement in March 2016.  A $16,301 reserve was taken at closing, representing the outstanding rent abatement.
	For mortgage loan #7 (Brier Creek Corporate Center I & II), the third largest tenant (17,562 square feet), representing 9.7% of net rentable square feet, is expected to take occupancy and will commence rent payments on April 1, 2016.
	For mortgage loan #10 (Omni Officentre) the largest tenant (118,077 square feet), representing 40.1% of net rentable square feet, is in the process of building out 13,061 square feet of their expansion space. The tenant is expected to take occupancy in May 2016 and rent payments will commence on January 1, 2017. The fourth largest tenant (13,430 square feet), representing 4.6% of net rentable square feet, has free rent from June through August 2017. $202,426 was reserved at closing to cover abatements for all tenants.
	For mortgage loan #22 (Rk Park Lakes), the second largest tenant at the Buildings B & C mortgaged property (5,090 square feet), representing 10.9% of net rentable square feet, is in the process of building out 2,008 square feet of their expansion space. Rent payments will commence on July 1, 2016. The largest tenant at the Building D mortgaged property (3,108 square feet), representing 6.7% of net rentable square feet is in the process of building out their space and is expected to take occupancy in June 2016. A $677,702 holdback was taken at closing, representing gap rent and tenant improvement and leasing commissions.

A-1-20

	For mortgage loan #25 (River Ridge I & II), the fifth largest tenant (7,940 square feet), representing 7.5% of net rentable square feet, has free rent through April 2016.  A $59,999 reserve was taken at closing, representing outstanding free rent for all tenants.
	For mortgage loan #44 (North Tech Business Park), the largest tenant (52,541 square feet), representing 60.7% of net rentable square feet, has free rent on 17.8% of their space through March 2018.
(10)	For mortgage loan #7 (Brier Creek Corporate Center I & II), the Monthly TI/LC Reserve deposit will only occur after the Other Escrow I Cap has been reached.  The Monthly TI/LC Reserve deposit will be adjusted to $15,080, capped at $540,000, upon the occurrence of the monthly payment date in February 2020 and the renewal or releasing of 90.0% of the largest and second largest tenant’s space (135,497 square feet), representing 74.9% of net rentable square feet, in accordance with terms in the loan agreement.
	For mortgage loan #25 (River Ridge I & II), the Monthly TI/LC Reserve will be adjusted to an amount equal to $11,457 commencing March 6, 2019, and continuing thereafter.
	For mortgage loan #32 (Cherry Hill Court), the Monthly TI/LC Reserve will be adjusted to $4,363 upon the largest tenant (45,712 square feet), representing 65.5% of net rentable square feet, renewing its lease for a term that is at least 5 years from the existing expiration date.
(11)	For mortgage loan #15 (Beachside Resort), the Other Escrow I (Monthly) will be an amount equal to 10% of $697,000 rounded to the nearest $5,000 for May through June; 35% of $697,000 rounded to the nearest $5,000 for July; the aggregate deposits made in the foregoing months subtracted from the remaining Seasonality Reserve Annual Deposit Amount for August; and no monthly deposit for September through April.
	For mortgage loan #28 (River Park Mutual Homes, Inc.), the  Other Escrow I (Initial) and Other Escrow I (Monthly) are funded in two components, both of which are administered pursuant to a single Collateral Security Agreement for Capital Improvements and dedicated solely to the funding of capital improvements. The first component, which was fully funded at closing, is a deposit in the amount of $8,073,256. No additional monthly deposits are required with respect to the first component. The second component, which has a $1,750,000 aggregate funding requirement, was funded with an initial $445,000 deposit at closing, and requires minimum monthly deposits of $36,250.
	For mortgage loan #36 (Edgewood Plaza), the Other Escrow I Reserve (Monthly) will end upon the largest tenant (33,000  square feet), representing 44.5% of net rentable square feet (or any replacement tenant) executing a new lease subject to the terms and conditions in the loan agreement.
(12)	For mortgage loan #29 (The Grupe Building), the second largest tenant (18,110 square feet), representing 27.8% of net rentable square feet, is an affiliate of the sponsor.
(13)	For mortgage loan #5 (DoubleTree Seattle Airport Southcenter), the Monthly Replacement Reserve, to be adjusted each January, will be 1/12 of 2.0% of actual annual gross income prior to January 1, 2017, 1/12 of 3.0% of actual annual gross income from January 1, 2017 to December 1, 2017, and 1/12 of 4.0% of actual annual gross income for each year thereafter beginning on January 1, 2018.
	For mortgage loan #15 (Beachside Resort), the Monthly Replacement Reserve will be adjusted to an amount equal to the greater of: (i) 1/12th of 4% of the greater of (a) the gross revenues generated during the 12 months preceding the end of the prior calendar quarter for which financial statements have been provided and (b) the gross revenue projected in the then-effective approved annual budget for the 12 month period to which such approved annual budget relates; and (ii) the amount required to be reserved under the franchise agreement and management agreement for FF&E work.
	For mortgage loan #35 (Hilton Garden Inn Chesapeake), the Monthly Replacement Reserve will be adjusted to an amount equal to the greater of: (i) 1/12th of 4% of the greater of (a) the gross

A-1-21

	revenues generated during the 12 months preceding the end of the prior calendar quarter for which financial statements have been provided and (b) the gross revenue projected in the then-effective approved annual budget for the 12 month period to which such approved annual budget relates; and (ii) the amount required to be reserved under the franchise agreement and management agreement for FF&E work.
	For mortgage loan #45 (Hampton Inn Canton), the Monthly Replacement Reserve will be adjusted to an amount equal to the greater of: (i) 1/12th of 4% of the greater of (a) the gross revenues generated during the 12 months preceding the end of the prior calendar quarter for which financial statements have been provided and (b) the gross revenue projected in the then-effective approved annual budget for the 12 month period to which such approved annual budget relate; and (ii) the amount required to be reserved under the franchise agreement and management agreement for FF&E work.
	For mortgage loan #51 (Best Western Lake Charles), the Monthly Replacement Reserve will be adjusted to an amount equal to the greater of: (i) 1/12th of 4% of the greater of (a) the gross revenues generated during the 12 months preceding the end of the prior calendar quarter for which financial statements have been provided and (b) the gross revenue projected in the then-effective approved annual budget for the 12 month period to which such approved annual budget relates; and (ii) the amount required to be reserved under the franchise agreement and management agreement for FF&E work.
(14)	For mortgage loan #32 (Cherry Hill Court), the Replacement Reserve Cap will be adjusted to $50,000 upon Lender’s final disbursement of the replacement reserve funds.
(15)	For mortgage loan #4 (Business & Research Center at Garden City), the related borrower agreed to provide the largest tenant (148,017 square feet), representing 79.1% of net rentable square feet, with a tenant allowance of $1,130,340 for hard cost tenant improvements as deemed necessary or advisable by such tenant.  As of February 2016, $663,583 of the tenant improvement allowance was outstanding, $565,170 of which is not available until June 2022. $98,000 was deposited into a lender-controlled reserve at closing and the borrower is obligated to deposit $7,643 per month until the total amount deposited into such account equals $663,583. Such amount is available to pay such tenant allowance in accordance with the terms of the applicable lease.
	For mortgage loan #5 (DoubleTree Seattle Airport Southcenter), the Other Escrow II (Monthly) deposit will be an amount equal to 50% of the monthly excess cash flow, commencing July 1, 2022. The monthly deposit will continue until the earlier of: (i) June 5, 2024 or (ii) at such time as the lender has determined there are sufficient funds in the PIP reserve and the Monthly Replacement Reserve to pay for all replacements and/or alternations to the property, as required by the franchisor in connection with the franchise renewal, and provided that the franchise renewal has occurred.
	For mortgage loan #20 (Holiday Inn & Suites Parsippany Fairfield), the Other Escrow II (Monthly) will be collected between March and November of each year, to address potential cash flow shortfalls during the months of December through February. From March through November 2016, an amount equal to $16,700 will be collected monthly; thereafter, collections will be recalculated based on the greater of: (i) the product of the aggregate amount of seasonality shortfalls for the preceding 12-month period multiplied by 1.25 and divided by nine; and (ii) $16,700.
(16)	For mortgage loan #46 (Security Public Storage - Glendora), the sponsors are Benjamin D. Eisler and Shirley E. Eisler, individually and as co-trustees of the Eisler Revocable Trust, Allen Orwitz and Lea Orwitz, individually and as co-trustees of the Allen Orwitz and Lea Orwitz Revocable Trusts and BACO Realty Corporation.
	For mortgage loan #47 (Security Public Storage - Sparks), the sponsors are Michael Orwitz, individually and as trustee of the Michael Orwitz Living Trust, Michael B. Eisler and Michael Bradley Eisler as trustee of the Michael Bradley Eisler Revocable Trust.

A-1-22