XML 22 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Issued capital [member]
Share premium [member]
Treasury shares [member]
Reserves [member]
OCI reserves [member]
Retained earnings [member]
Equity attributable to owners of parent [member]
Non-controlling interest [member]
Beginning balance at Dec. 31, 2020 $ 78,351 $ 1,736 $ 17,620 $ (4,911) $ 53,550 $ (30,841) $ 30,870 $ 68,024 $ 10,327
Profit of the period 6,114           4,670 4,670 1,444
Other comprehensive income/(loss) (3,881)         (3,736)   (3,736) (145)
Total comprehensive income/(loss) 2,233         (3,736) 4,670 934 1,299
Dividends (2,251)           (1,139) (1,139) (1,112)
Treasury shares 81     917     (836) 81  
Share-based payments 478       451     451 28
Hyperinflation monetary adjustments 374           231 231 143
Scope and other changes 73           86 86 (14)
Ending balance at Dec. 31, 2021 79,340 1,736 17,620 (3,994) 54,001 (34,577) 33,882 68,669 10,671
Profit of the period 7,597           5,969 5,969 1,628
Other comprehensive income/(loss) (1,315)         (976)   (976) (339)
Total comprehensive income/(loss) 6,283         (976) 5,969 4,994 1,289
Dividends (2,553)           (1,198) (1,198) (1,355)
Treasury shares 95     289     (193) 95  
Share-based payments 497       477     477 20
Hyperinflation monetary adjustments 616           380 380 236
Scope and other changes 1           (18) (18) 19
Ending balance at Dec. 31, 2022 84,278 1,736 17,620 (3,706) 54,477 (35,553) 38,823 73,398 10,880
Profit of the period 6,891           5,341 5,341 1,550
Other comprehensive income/(loss) 3,876         4,398   4,398 (522)
Total comprehensive income/(loss) 10,767         4,398 5,341 9,739 1,028
Dividends (2,952)           (1,582) (1,582) (1,371)
Treasury shares (237)     240     (477) (237)  
Share-based payments 438       418     418 19
Hyperinflation monetary adjustments 675           417 417 258
Scope and other changes (291)           (306) (306) 15
Ending balance at Dec. 31, 2023 $ 92,676 $ 1,736 $ 17,620 $ (3,465) $ 54,896 $ (31,155) $ 42,215 $ 81,848 $ 10,828