XML 84 R70.htm IDEA: XBRL DOCUMENT v3.19.1
Risks arising from financial instruments (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Disclosure of Financial Assets

Set out below is an overview of financial assets1 held by the company at year-end:

 

Million US dollar

   31 December 2018      31 December 2017  

Debt instruments at amortized cost

     

Trade and other receivables

     6 298        6 537  

Debt instruments at fair value through OCI

     

Unquoted debt

     24        24  

Debt instruments at fair value through profit or loss

     

Quoted debt

     87        1 304  

Equity instruments at fair value through OCI

     

Unquoted companies

     84        76  

Financial assets at fair value through profit or loss

     

Derivatives not designated in hedge accounting relationships:

     

Equity swaps

     —          21  

Interest rate swaps

     9        —    

Cross currency interest rate swaps

     32        9  

Other derivatives

     20        1  

Derivatives designated in hedge accounting relationships:

     

Foreign exchange forward contracts

     191        151  

Interest rate swaps

     —          14  

Commodities

     54        246  
  

 

 

    

 

 

 
     6 799        8 383  

Of which:

     

Non-current

     1 068        959  

Current

     5 731        7 444  

 

1 

Cash and short term deposits are not included in this overview.

Disclosure of Financial Liabilities

Set out below is an overview of financial liabilities held by the company at year-end:

 

Million US dollar

   31 December 2018      31 December 2017  

Financial liabilities at fair value through profit or loss

     

Derivatives not designated in hedge accounting relationships:

     

Equity swaps

     4 877        1 057  

Cross currency interest rate swaps

     387        906  

Other derivatives

     456        2  

Derivatives designated in hedge accounting relationships:

     

Foreign exchange forward contracts

     132        211  

Cross currency interest rate swaps

     103        —    

Interest rate swaps

     56        37  

Commodities

     273        67  

Other derivatives

     56        73  

Financial liabilities at amortized cost

     

Trade and other payables

     20 658        21 921  

Non-current interest-bearing loans and borrowings:

     

Secured bank loans

     109        230  

Unsecured bank loans

     86        153  

Unsecured bond issues

     105 170        108 327  

Unsecured other loans

     57        53  

Finance lease liabilities

     162        186  

Current interest-bearing loans and borrowings:

     

Secured bank loans

     370        272  

Unsecured bank loans

     22        739  

Unsecured bond issues

     2 626        4 510  

Unsecured other loans

     14        15  

Commercial paper

     1 142        1 870  

Bank overdrafts

     114        117  

Finance lease liabilities

     42        27  
  

 

 

    

 

 

 
     136 912        140 773  

Of which:

     

Non-current

     108 012        111 191  

Current

     28 899        29 582  

Summary of Notional Amounts of Derivatives Outstanding at Year-end by Maturity Bucket

The table below provides an overview of the notional amounts of derivatives outstanding at year-end by maturity bucket.

 

     31 December 2018      31 December 2017  

Million US dollar

   < 1 year      1-2 years      2-3 years      3-5 years      > 5 years      < 1 year      1-2 years      2-3 years      3-5 years      > 5 years  

Foreign currency

                             

Forward exchange contracts

     11 423        190        —          —          —          11 637        233        —          —          —    

Foreign currency futures

     648        —          —          —          —          655        —          —          —          —    

Interest rate

                             

Interest rate swaps

     2 250        750        28        1 873        36        1 075        2 250        750        1 883        88  

Cross currency interest rate swaps

     1 807        51        16        6 464        681        711        1 797        —          5 900        1 176  

Other interest rate derivatives

     4        —          —          —          565        —          —          5        —          565  

Commodities

                             

Aluminum swaps

     1 597        73        —          —          —          1 412        21        —          —          —    

Other commodity derivatives

     1 241        32        —          —          —          1 214        144        —          —          —    

Equity

                             

Equity derivatives

     11 347        —          —          —          —          11 799        —          —          —          —    

 

 

Summary of Foreign Exchange Risk on Operating Activities

The second currency of the currency pairs listed is the functional currency of the related subsidiary.

 

     31 December 2018     31 December 2017  
     Total     Total      Open     Total     Total      Open  

Million US dollar

   exposure     hedges      position     exposure     hedges      position  

Euro/Canadian dollar

     (39     39        —         (32     32        —    

Euro/Mexican peso

     (187     182        (5     (275     246        (29

Euro/Pound sterling

     (239     213        (26     (82     110        28  

Euro/Russian ruble

     —         —          —         (58     68        10  

Euro/South African rand

     (90     52        (38     (84     84        —    

Euro/South Korean won

     (51     59        8       (53     44        (9

Euro/Ukrainian hryvnia

     —         —          —         (58     —          (58

Euro/US dollar

     (415     404        (11     (271     425        154  

Mexican peso/Chinese yuan

     (216     199        (17     —         —          —    

Mexican peso/Euro

     (300     301        1       —         —          —    

Pound sterling/Euro

     (34     34        —         (87     128        41  

Pound sterling/US dollar

     —         —          —         (40     40        —    

US dollar/Argentinian peso

     (573     484        (89     (678     678        —    

US dollar/Australian dollar

     (209     209        —         (469     192        (277

US dollar/Bolivian boliviano

     (76     76        —         (20     20        —    

US dollar/Brazilian real

     (1 303     1 223        (80     (1 184     1 184        —    

US dollar/Canadian dollar

     (362     286        (76     (306     306        —    

US dollar/Chilean peso

     (156     155        1       (324     324        —    

US dollar/Chinese yuan

     (201     249        48       (303     134        (169

US dollar/Colombian peso

     (287     219        (68     (319     195        (124

US dollar/Euro

     (80     78        (2     (157     145        (12

US dollar/Mexican peso

     (1 151     1 082        (69     (1 143     873        (270

US dollar/Nigerian naira

     —         —          —         (172     —          (172

US dollar/Paraguayan guarani

     (177     166        (11     (108     108        —    

US dollar/Peruvian nuevo sol

     (157     149        (8     (255     154        (101

US dollar/Russian ruble

     —         —          —         (45     30        (15

US dollar/South African rand

     (80     83        3       (72     66        (6

US dollar/South Korean won

     (114     128        14       (20     60        40  

US dollar/Ukrainian hryvnia

     —         —          —         (18     —          (18

US dollar/Uruguayan peso

     (40     41        1       (57     57        —    

Others

     (321     264        (57     (124     104        (20

 

Summary of Currency Transactional Risk

AB InBev estimated the reasonably possible change of exchange rate, on the basis of the average volatility on the open currency pairs, as follows:

 

     2018  
     Closing rate
31 December 2018
     Possible
closing rate1
     Volatility
of rates in %
 

Euro/Mexican peso

     22.54        19.21 - 25.86        14.75

Euro/Pound sterling

     0.89        0.84 - 0.95        6.03

Euro/South Korean won

     1277.14        1181.98 - 1372.3        7.45

Euro/US dollar

     1.15        1.06 - 1.23        7.32

Pound sterling/US dollar

     1.28        1.17 - 1.39        8.45

US dollar/Australian dollar

     1.42        1.30 - 1.54        8.50

US dollar/Chinese yuan

     6.88        6.57 - 7.18        4.45

US dollar/Colombian peso

     3246.70        2868.9 - 3624.5        11.64

US dollar/Euro

     0.87        0.81 - 0.94        7.32

US dollar/Mexican peso

     19.68        17.12 - 22.24        13.00

US dollar/Nigerian naira

     362.54        354.9 - 370.18        2.11

US dollar/Peruvian nuevo sol

     3.37        3.24 - 3.50        3.90

US dollar/South African rand

     14.37        11.96 - 16.79        16.82

US dollar/South Korean won

     1115.40        1029.1 - 1201.71        7.74

US dollar/Tanzanian shilling

     2298.32        2211.95 - 2384.69        3.76

US dollar/Zambian kwacha

     11.88        10.28 - 13.47        13.41
     2017  
     Closing rate
31 December 2017
     Possible
closing rate2
     Volatility
of rates in %
 

Euro/Mexican peso

     23.67        20.81 - 26.53        12.07

Euro/Pound sterling

     0.89        0.82 - 0.96        7.94

Euro/Russian ruble

     69.12        60.86 - 77.38        11.95

Euro/South Korean won

     1 280.41        1 181.37 – 1 379.44        7.73

Euro/Ukrainian hryvnia

     33.66        30.39 - 36.93        9.72

Euro/US dollar

     1.20        1.11 - 1.28        7.12

Pound sterling/US dollar

     1.35        1.16 - 1.54        13.99

US dollar/Australian dollar

     1.28        1.18 - 1.38        7.50

US dollar/Chinese yuan

     6.51        6.15 - 6.86        5.45

US dollar/Colombian peso

     2 988.60        2 732.94 – 3 244.26        8.55

US dollar/Euro

     0.83        0.77 - 0.89        7.12

US dollar/Mexican peso

     19.74        17.45 - 22.02        11.59

US dollar/Nigerian naira

     360.03        284.18 - 435.87        21.07

US dollar/Peruvian nuevo sol

     3.24        3.11 - 3.38        4.19

US dollar/Russian ruble

     57.63        51.43 - 63.83        10.76

US dollar/South African rand

     12.35        10.44 - 14.25        15.39

US dollar/South Korean won

     1 067.63        921.4 –1 213.86        13.70

US dollar/Tanzanian shilling

     2 235.44        2 176.76 – 2 294.12        2.63

US dollar/Ukrainian hryvnia

     28.07        26.86 - 29.27        4.30

US dollar/Zambian kwacha

     9.98        8.91 - 11.05        10.72

Summary of Foreign Exchange Results Recognized on Unhedged and Hedged Exposures

Foreign exchange results recognized on unhedged and hedged exposures are as follows:

 

Million US dollar

   2018      2017      2016  

Cash flow hedges

     —          (13      (53

Economic hedges

     (210      (49      (36

Other results - not hedged

     216        (242      68  
  

 

 

    

 

 

    

 

 

 
     6        (304      (21

Summary of Effective Interest Rates at Balance Sheet

The table below reflects the effective interest rates of interest-bearing financial liabilities at balance sheet date as well as the currency in which the debt is denominated.

 

     Before hedging      After hedging  

31 December 2018

Interest-bearing financial liabilities

Million US dollar

   Effective
interest rate
    Amount      Effective
interest rate
    Amount  

Floating rate

         

Australian dollar

     2.95     214        2.95     214  

Brazilian real

     9.13     61        6.86     133  

Canadian dollar

     3.66     190        3.38     206  

Euro

     0.24     3 138        0.24     3 138  

US dollar

     1.94     1 399        2.21     2 638  

Other

     7.19     709        7.19     709  
    

 

 

      

 

 

 
       5 711          7 038  

Fixed rate

         

Australian dollar

     3.28     1 871        3.28     1 871  

Brazilian real

     6.74     138        5.79     66  

Canadian dollar

     3.23     1 904        3.23     1 904  

Euro

     1.76     27 465        1.61     35 292  

Pound sterling

     3.83     4 173        3.80     3 541  

South Korean won

     —         —          2.45     1 000  

US dollar

     4.28     68 570        4.66     59 120  

Other

     8.55     82        8.55     82  
    

 

 

      

 

 

 
       104 203          102 876  

 

31 December 2017    Before hedging      After hedging  

Interest-bearing financial liabilities

Million US dollar

   Effective
interest rate
    Amount      Effective
interest rate
    Amount  

Floating rate

         

Australian dollar

     2.68     234        2.68     234  

Brazilian real

     9.22     122        7.61     199  

Canadian dollar

     2.09     207        2.45     224  

Euro

     0.35     3 398        0.35     3 415  

South Africa rand

     8.00     666        8.00     666  

US dollar

     1.48     1 285        1.43     2 521  

Other

     16.68     450        16.68     450  
    

 

 

      

 

 

 
       6 362          7 709  

Fixed rate

         

Australian dollar

     3.70     1 838        3.70     1 838  

Brazilian real

     6.43     206        5.86     112  

Canadian dollar

     3.08     2 543        3.19     2 176  

Euro

     1.88     26 386        1.70     34 251  

Peruvian nuevo sol

     6.87     33        6.87     33  

Pound sterling

     3.83     4 403        3.80     3 734  

South Korean won

     —         —          2.50     1 000  

US dollar

     4.18     74 476        4.51     65 394  

Other

     3.36     252        2.36     252  
    

 

 

      

 

 

 
       110 137          108 790  

Summary of Floating Rate Debt after Hedging

The company estimated that the reasonably possible change of the market interest rates applicable to its floating rate debt after hedging is as follows:

 

     2018  
     Interest rate
31 December 20181
    Possible
interest rate2
    Volatility
of rates in %
 

Brazilian real

     6.44     6.12% - 6.76     5.00

Canadian dollar

     2.29     2.15% - 2.42 %     5.91

Euro

     —         —         2.45

US dollar

     2.78     2.61% - 2.94     5.97

 

     2017  
     Interest rate
31 December 20171
    Possible
interest rate2
    Volatility
of rates in %
 

Brazilian real

     6.90     5.29% - 8.50     23.27

Canadian dollar

     1.54     1.38% - 1.71     10.72

Euro

     —         —         3.50

South African rand

     7.16     6.88% - 7.43     3.84

US dollar

     1.69     1.59% - 1.80     6.00

Summary of Interest Expense Recognized on Unhedged and Hedged Financial Liabilities

Interest expense recognized on unhedged and hedged financial liabilities are as follows:

 

Million US dollar

   2018      2017      2016  

Financial liabilities measured at amortized cost – not hedged

     (4 053      (4 375      (4 119

Fair value hedges

     (76      (11      (31

Cash flow hedges

     22        1        (8

Net investment hedges - hedging instruments (interest component)

     35        77        34  

Economic hedges

     100        (6      32  
  

 

 

    

 

 

    

 

 

 
     (3 972      (4 314      (4 092

Schedule of Commodity Derivatives Outstanding

The commodity markets have experienced and are expected to continue to experience price fluctuations. AB InBev therefore uses both fixed price purchasing contracts and commodity derivatives to minimize exposure to commodity price volatility. The company has significant exposures to the following commodities: aluminum, barley, coal, corn grits, corn syrup, corrugated board, diesel, fuel oil, glass, hops, labels, malt, natural gas, orange juice, plastics, rice, steel and wheat. As of 31 December 2018, the company has the following commodity derivatives outstanding (in notional amounts):

 

1 

Applicable 3-month InterBank Offered Rates as of 31 December 2018 and as of 31 December 2017.

2 

Sensitivity analysis is assessed based on the yearly volatility using daily observable market data during 250 days at 31 December 2018 and at December 2017. For the Brazilian real floating rate debt, the estimated market interest rate is composed of the InterBank Deposit Certificate (‘CDI’) and the Long-Term Interest Rate (‘TJLP’). With regard to other market interest rates, the company’s analysis is based on the 3-month InterBank Offered Rates applicable for the currencies concerned (e.g. EURIBOR 3M, LIBOR 3M).

 

Million US dollar

   2018      2017  

Aluminum swaps

     1 670        1 412  

Exchange traded sugar futures

     62        87  

Natural gas and energy derivatives

     313        211  

Corn swaps

     196        223  

Exchange traded wheat futures

     424        509  

Rice swaps

     194        221  

Plastic derivatives

     84        91  
  

 

 

    

 

 

 
     2 943        2 754  

Summary of Estimated Impact on Changes in the Price of Commodities

The table below shows the estimated impact that changes in the price of the commodities, for which AB InBev held material derivative exposures at 31 December 2018, would have on the equity reserves.

 

     2018  
           Pre-tax impact on equity  

Million US dollar

   Volatility of
prices in %1
    Prices
increase
     Prices
decrease
 

Aluminum

     22.16     370        (370

Sugar

     29.60     18        (18

Wheat

     29.31     124        (124

Energy

     23.83     74        (74

Rice

     22.08     43        (43

Corn

     23.85     47        (47

Plastic

     20.54     17        (17

 

     2017  
           Pre-tax impact on equity  

Million US dollar

   Volatility of
prices in %2
    Prices
increase
     Prices
decrease
 

Aluminum

     14.83     212        (212

Sugar

     29.38     26        (26

Wheat

     30.99     158        (158

Energy

     20.37     43        (43

Rice

     20.20     45        (45

Corn

     24.81     45        (45

Plastic

     17.50     15        (15

Summary of Carrying Amount of Financial Assets

The carrying amount of financial assets represents the maximum credit exposure of the company. The carrying amount is presented net of the impairment losses recognized. The maximum exposure to credit risk at the reporting date was:

 

     2018      2017  

Million US dollar

   Gross      Impairment     Net carrying
amount
     Gross      Impairment     Net carrying
amount
 

Investment in unquoted companies

     91        (7     84        83        (7     76  

Investment in debt securities

     111        —         111        1 328        —         1 328  

Trade receivables

     4 400        (160     4 240        4 917        (194     4 723  

Cash deposits for guarantees

     197        —         197        209        —         209  

Loans to customers

     188        —         188        179        —         179  

Other receivables

     2 359        (106     2 253        2 326        (117     2 209  

Derivatives

     307        —         307        483        —         483  

Cash and cash equivalents

     7 074        —         7 074        10 472        —         10 472  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     14 727        (273     14 454        19 997        (318     19 679  

Summary of Allowance for Impairment

The allowance for impairment recognized during the period per classes of financial assets was as follows:

 

     2018  

Million US dollar

   Trade receivables     Loans to
customers
     FVOCI     Other
receivables
    Total  

Balance at 1 January

     (194     —          (7     (117     (318

Impairment losses

     (40     —          —         (3     (43

Derecognition

     29       —          —         6       35  

Currency translation and other

     44       —          —         9       53  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance at 31 December

     (160     —          (7     (106     (273

 

     2017  

Million US dollar

   Trade receivables     Loans to
customers
     FVOCI     Other
receivables
    Total  

Balance at 1 January

     (202     —          (7     (109     (318

Impairment losses

     (55     —          —         (4     (59

Derecognition

     53       —          —         1       54  

Currency translation and other

     10       —          —         (5     5  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance at 31 December

     (194     —          (7     (117     (318

 

     2016  

Million US dollar

   Trade receivables     Loans to
customers
     FVOCI     Other
receivables
    Total  

Balance at 1 January

     (230     —          (9     (99     (338

Impairment losses

     (43     —          —         —         (43

Derecognition

     69       —          —         2       71  

Currency translation and other

     2       —          2       (12     (8
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance at 31 December

     (202     —          (7     (109     (318

Summary of Nominal Contractual Maturities of Non-Derivative Financial Liabilities

The following are the nominal contractual maturities of non-derivative financial liabilities including interest payments and derivative financial assets and liabilities:

 

     31 December 2018  

Million US dollar

   Carrying
amount1
    Contractual
cash flows
    Less than
1 year
    1-2 years     2-3 years     3-5 years     More than
5 years
 

Non-derivative financial liabilities

              

Secured bank loans

     (479     (496     (383     (39     (15     (27     (31

Commercial papers

     (1 142     (1 142     (1 142     —         —         —         —    

Unsecured bank loans

     (108     (135     (33     (6     (96     —         —    

Unsecured bond issues

     (107 796     (165 979     (6 410     (9 146     (11 636     (23 672     (115 115

Unsecured other loans

     (71     (110     (19     (22     (12     (12     (44

Finance lease liabilities

     (204     (316     (62     (37     (33     (33     (151

Bank overdraft

     (114     (114     (114     —         —         —         —    

Trade and other payables

     (24 345     (24 722     (22 557     (260     (1 060     (333     (513
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (134 258     (193 014     (30 720     (9 510     (12 852     (24 077     (115 855

Derivative financial assets/(liabilities)

              

Interest rate derivatives

     (84     (86     (39     (19     (8     11       (31

Foreign exchange derivatives

     (391     (401     (419     18       —         —         —    

Cross currency interest rate swaps

     (456     (457     (13     113       129       (595     (90

Commodity derivatives

     (225     (225     (222     (3     —         —         —    

Equity derivatives

     (4 877     (4 877     (4 877     —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (6 033     (6 046     (5 570     109       121       (584     (121

Of which: related to cash flow hedges

     (293     (303     (233     17       2       2       (90

 

     31 December 2017  

Million US dollar

   Carrying
amount
    Contractual
cash flows
    Less than
1 year
    1-2 years     2-3 years     3-5 years     More than
5 years
 

Non-derivative financial liabilities

              

Secured bank loans

     (502     (590     (318     (137     (23     (42     (70

Commercial papers

     (1 870     (1 871     (1 871     —         —         —         —    

Unsecured bank loans

     (892     (927     (761     (129     (37     —         —    

Unsecured bond issues

     (112 837     (167 056     (8 951     (13 951     (12 908     (24 655     (106 591

Unsecured other loans

     (68     (114     (17     (23     (13     (7     (54

Finance lease liabilities

     (213     (301     (42     (42     (32     (40     (145

Bank overdraft

     (117     (117     (117     —         —         —         —    

Trade and other payables

     (26 167     (26 628     (24 756     (476     (207     (289     (900
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (142 666     (197 604     (36 833     (14 758     (13 220     (25 033     (107 760

Derivative financial assets/(liabilities)

              

Interest rate derivatives

     (96     (101     (9     (21     (14     16       (73

Foreign exchange derivatives

     (61     (52     (59     7       —         —         —    

Cross currency interest rate swaps

     (897     (1 043     65       (128     114       (904     (190

Commodity derivatives

     179       143       139       4       —         —         —    

Equity derivatives

     (1 036     (1 134     (1 134     —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (1 911     (2 187     (998     (138     100       (888     (263

Of which: related to cash flow hedges

     (20     (29     64       5       2       4       (104

Summary for Each Type of Derivative Fair Value Recognized as Assets and Lliabilities

The following table summarizes for each type of derivative the fair values recognized as assets or liabilities in the balance sheet:

 

     Assets      Liabilities     Net  

Million US dollar

   31 December
2018
     31 December
2017
     31 December
2018
    31 December
2017
    31 December
2018
    31 December
2017
 

Foreign currency

              

Forward exchange contracts

     191        151        (586     (211     (395     (60

Foreign currency futures

     7        1        (3     (2     4       (1

Interest rate

              

Interest rate swaps

     9        14        (27     (37     (18     (23

Cross currency interest rate swaps

     32        9        (489     (906     (457     (897

Other interest rate derivatives

     20        —          (86     (73     (66     (73

Commodities

              

Aluminum swaps

     23        178        (172     (5     (149     173  

Sugar futures

     —          24        (8     (20     (8     4  

Wheat futures

     13        34        (11     (22     2       12  

Energy

     4        —          (54     —         (50     —    

Other commodity derivatives

     8        10        (28     (20     (20     (10

Equity

              

Equity derivatives

     —          21        (4 877     (1 057     (4 877     (1 036
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     307        442        (6 340     (2 353     (6 033     (1 911

Of which:

              

Non-current

     10        25        (805     (937     (795     (912

Current

     297        417        (5 535     (1 416     (5 238     (999

Summary of Carrying Amount of Fixed Rate Interest-Bearing Financial Liabilities and Fair Value

The following table summarizes the carrying amount and the fair value of the fixed rate interest-bearing financial liabilities as recognized at the balance sheet. Floating rate interest-bearing financial liabilities, trade and other receivables and trade and other payables, including derivatives financial instruments, have been excluded from the analysis as their carrying amount is a reasonable approximation of their fair value:

 

Interest-bearing financial liabilities

Million US dollar

   2018
Carrying amount1
     2018
Fair value
     2017
Carrying amount1
     2017
Fair value
 

Fixed rate

           

Australian dollar

     (1 871      (1 927      (1 838      (1 896

Brazilian real

     (138      (138      (206      (206

Canadian dollar

     (1 904      (1 817      (2 543      (2 574

Euro

     (27 465      (26 799      (26 386      (26 942

Peruvian nuevo sol

     (24      (24      (33      (33

Pound sterling

     (4 173      (4 320      (4 403      (4 902

US dollar

     (68 570      (65 873      (74 476      (83 482

Other

     (58      (58      (252      (252
  

 

 

    

 

 

    

 

 

    

 

 

 
     (104 203      (100 956      (110 137      (120 287

Analysis of Financial Instruments

The table sets out the fair value hierarchy based on the degree to which significant market inputs are observable:

 

Fair value hierarchy 31 December 2018

Million US dollar

   Quoted (unadjusted)
prices - level 1
     Observable market
inputs - level 2
     Unobservable market
inputs - level 3
 

Financial Assets

        

Held for trading (non-derivatives)

     3        9        —    

Derivatives at fair value through profit and loss

     —          67        —    

Derivatives in a cash flow hedge relationship

     7        225        —    

Derivatives in a fair value hedge relationship

     —          33        —    

Derivatives in a net investment hedge relationship

     —          14        —    
  

 

 

    

 

 

    

 

 

 
     10        348        —    

Financial Liabilities

        

Deferred consideration on acquisitions at fair value

     —          —          1 409  

Derivatives at fair value through profit and loss

     —          5 699        —    

Derivatives in a cash flow hedge relationship

     18        507        —    

Derivatives in a fair value hedge relationship

     —          125        —    

Derivatives in a net investment hedge relationship

     —          31        —    
  

 

 

    

 

 

    

 

 

 
     18        6 362        1 409  

 

 

1 

“Carrying amount” refers to net book value as recognized in the balance sheet at each reporting date.

 

Fair value hierarchy 31 December 2017

Million US dollar

   Quoted (unadjusted)
prices - level 1
     Observable market
inputs - level 2
     Unobservable market
inputs - level 3
 

Financial Assets

        

Held for trading (non-derivatives)

     1 304        5        —    

Derivatives at fair value through profit and loss

     —          89        —    

Derivatives in a cash flow hedge relationship

     9        340        —    

Derivatives in a fair value hedge relationship

     —          36        —    

Derivatives in a net investment hedge relationship

     —          9        —    
  

 

 

    

 

 

    

 

 

 
     1 313        479        —    

Financial Liabilities

        

Deferred consideration on acquisitions at fair value

     —          —          2 210  

Derivatives at fair value through profit and loss

     1        1 210        —    

Derivatives in a cash flow hedge relationship

     28        341        —    

Derivatives in a fair value hedge relationship

     —          129        —    

Derivatives in a net investment hedge relationship

     —          685        —    
  

 

 

    

 

 

    

 

 

 
     29        2 365        2 210  

Summary of Hedging Reserve and Hedging Instruments

The company’s hedging reserves disclosed in note 23 relate to the following instruments:

 

Million US dollar

   Foreign currency     Interest rate      Commodities     Others      Total hedging
reserves
 

As per 1 January 2018

     559       —          (20     47        586  

Change in fair value of hedging instrument recognized in OCI

     262       —          97       —          358  

Reclassified to profit or loss / cost of inventory

     (341     —          (137     26        (452

Deferred tax

     —         —          —         2        2  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

As per 31 December 2018

     480       —          (60     76        494  

 

Million US dollar

   Foreign currency     Interest rate      Commodities     Others      Total hedging
reserves
 

As per 1 January 2017

     540       —          204       —          744  

Change in fair value of hedging instrument recognized in OCI

     (61     —          (22     —          (83

Reclassified to profit or loss / cost of inventory

     80       —          (202     47        (75

Deferred tax

     —         —          —         —          —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

As per 31 December 2017

     559       —          (20     47        586  

Summary of Offsetting Financial Assets and Liabilities

The following financial assets and liabilities are subject to offsetting, enforceable master netting agreements and similar agreements:

 

     31 December 2018  

Million US dollar

   Gross
amount
     Net amount
recognized in the
statement of
financial position1
     Other offsetting
agreements2
     Total net amount  

Derivative assets

     307        307        (293      13  

Derivative liabilities

     (6 340      (6 340      293        (6 046

 

 

1 

Net amount recognized in the statement of financial position after taking into account offsetting agreements that meet the offsetting criteria as per IFRS rules

2 

Other offsetting agreements include collateral and other guarantee instruments, as well as offsetting agreements that do not meet the offsetting criteria as per IFRS rules

 

     31 December 2017  

Million US dollar

   Gross
amount
     Net amount
recognized in the
statement of
financial position1
     Other offsetting
agreements2
     Total net amount  

Derivative assets

     483        483        (466      17  

Derivative liabilities

     (2 394      (2 394      466        (1 928