XML 69 R55.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Reconciliation of Goodwill

Million US dollar

   31 December 2018      31 December 2017  

Acquisition cost

     

Balance at end of previous year

     140 980        135 897  

Effect of movements in foreign exchange

     (7 541      4 684  

Disposals through the sale of subsidiaries

     (652      —    

Acquisitions through business combinations

     107        398  

Hyperinflation monetary adjustments

     435        —    

Reclassified as held for sale

     (13      —    
  

 

 

    

 

 

 

Balance at end of the period

     133 316        140 980  

Impairment losses

     

Balance at end of previous year

     (40      (34

Impairment losses

     —          (6

Disposals through the sale of subsidiaries

     35        —    
  

 

 

    

 

 

 

Balance at end of the period

     (5      (40

Carrying amount

     

at 31 December 2017

     140 940        140 940  

at 31 December 2018

     133 311        —    

Summary of Carrying Amount of Goodwill Allocated to Different Cash-generating Units

The carrying amount of goodwill was allocated to the different cash-generating units as follows:

 

Million US dollar

Cash-generating unit

   2018      2017  

United States

     33 288        33 277  

Colombia

     18 802        20 425  

South Africa

     15 896        18 551  

Peru

     14 513        15 074  

Mexico

     12 614        12 580  

Rest of Africa

     7 716        8 326  

Australia

     6 348        6 922  

Brazil

     4 715        5 523  

South Korea

     3 949        4 119  

Ecuador

     3 925        3 925  

China

     2 758        2 914  

Honduras & El Salvador

     2 284        2 335  

Canada

     1 891        2 056  

Other countries

     4 613        4 913  
  

 

 

    

 

 

 

Total carrying amount of goodwill

     133 311        140 940  

Summary of Weighted Average Cost of Capital

The WACC applied in US dollar nominal terms were as follows:

 

Cash-generating unit

   2018     2017  

United States

     7     6

Colombia

     7     7

South Africa

     8     8

Peru

     7     7

Mexico

     8     9

Rest of Africa

     11     10

Australia

     7     6

South Korea

     7     6

Ecuador

     11     11