XML 214 R200.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Guarantor Financial Information - Schedule of Condensed Consolidated Statement of Cash Flows (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
OPERATING ACTIVITIES      
Profit $ 5,691 $ 9,183 $ 2,769
Depreciation, amortization and impairment 4,260 4,276 3,477
Net finance cost 8,729 6,507 8,564
Income tax expense 2,839 1,920 1,613
Other items 42 (219) (82)
Cash flow from operating activities before changes in working capital and use of provisions 21,561 21,667 16,341
Working capital and provisions 24 (397) (297)
Cash generated from operations 21,585 21,270 16,044
Interest paid, net (4,017) (3,841) (2,721)
Dividends received 141 142 43
Income tax paid (3,047) (2,141) (3,256)
CASH FLOW FROM OPERATING ACTIVITIES 14,663 15,430 10,110
INVESTING ACTIVITIES      
Proceeds from sale of property, plant and equipment and of intangible assets 437 617 211
Sale of subsidiaries, net of cash disposed of 257 42 653
Proceeds from SAB transaction-related divestitures (330) 11,697 (65,166)
Taxes on SAB transaction-related divestitures (100) (3,449) 16,342
Acquisition of other subsidiaries, net of cash acquired (112) (598) (1,445)
Acquisition of property, plant and equipment and of intangible assets (5,086) (4,741) (4,979)
Net of tax proceeds from the sale of assets held for sale   16 146
Net proceeds from sale/(acquisition) of investment in short-term debt securities 1,296 4,337 (5,583)
Net proceeds from sale/(acquisition) of other assets (172) (264) 119
Net repayments/(payments) of loans granted (156) 213 (229)
CASH FLOW FROM INVESTING ACTIVITIES (3,965) 7,854 (60,077)
FINANCING ACTIVITIES      
Purchase of non-controlling interest (923) (206) (10)
Proceeds from borrowings 17,782 13,352 86,292
Payments on borrowings (22,489) (23,333) (23,617)
Cash net finance (cost)/income other than interests (554) (1,542) (3,484)
Dividends paid (7,761) (9,275) (8,450)
CASH FLOW FROM FINANCING ACTIVITIES (13,945) (21,004) 50,731
Net increase/(decrease) in cash and cash equivalents (3,247) 2,280 764
Cash and cash equivalents less bank overdrafts at beginning of year 10,356 8,395 6,910
Effect of exchange rate fluctuations (148) (319) 721
Cash and cash equivalents less bank overdrafts at end of period 6,960 10,356 8,395
Anheuser- Busch InBev SA/NV [member]      
OPERATING ACTIVITIES      
Profit 4,368 7,996 1,241
Depreciation, amortization and impairment 147 128 96
Net finance cost 209 819 1,599
Income tax expense   16  
Investment income (4,203) 8,296 2,599
Other items 158 126 56
Cash flow from operating activities before changes in working capital and use of provisions 679 789 393
Working capital and provisions 182 (283) (121)
Cash generated from operations 861 506 272
Interest paid, net (137) (860) (1,543)
Dividends received   2 9,256
Income tax paid   (16)  
CASH FLOW FROM OPERATING ACTIVITIES 724 (368) 7,985
INVESTING ACTIVITIES      
Sale of subsidiaries, net of cash disposed of 127    
Proceeds from SAB transaction-related divestitures     (57,712)
Acquisition of other subsidiaries, net of cash acquired (27)    
Acquisition of property, plant and equipment and of intangible assets (194) (126) (369)
Net proceeds from sale/(acquisition) of investment in short-term debt securities 1,300 4,177 (5,500)
Net proceeds from sale/(acquisition) of other assets   535  
Net repayments/(payments) of loans granted 29,335 (7,949) (11,753)
CASH FLOW FROM INVESTING ACTIVITIES 30,541 (3,363) (75,334)
FINANCING ACTIVITIES      
Intra-group capital reimbursements   18,594 (79)
Proceeds from borrowings 6,337 24,604 81,137
Payments on borrowings (36,673) (20,574) (13,370)
Cash net finance (cost)/income other than interests 263 (463) (628)
Dividends paid (6,541) (7,992) (7,134)
CASH FLOW FROM FINANCING ACTIVITIES (36,614) 14,169 59,926
Net increase/(decrease) in cash and cash equivalents (5,349) 10,438 (7,423)
Cash and cash equivalents less bank overdrafts at beginning of year (74) (10,245) (1,832)
Effect of exchange rate fluctuations (23) (268) (989)
Cash and cash equivalents less bank overdrafts at end of period (5,446) (74) (10,245)
Anheuser Busch InBev Worldwide Inc. [member]      
OPERATING ACTIVITIES      
Profit 259 2,337 1,510
Net finance cost 3,047 3,064 1,284
Income tax expense (293) (614) (280)
Investment income (1,980) 3,721 1,958
Other items     (1)
Cash flow from operating activities before changes in working capital and use of provisions 1,124 1,067 555
Working capital and provisions 360 869 541
Cash generated from operations 1,484 1,936 1,096
Interest paid, net (2,718) (3,156) (1,153)
CASH FLOW FROM OPERATING ACTIVITIES (1,234) (1,220) (57)
INVESTING ACTIVITIES      
Net repayments/(payments) of loans granted 4,599 4,996 (900)
CASH FLOW FROM INVESTING ACTIVITIES 4,599 4,996 (900)
FINANCING ACTIVITIES      
Proceeds from borrowings 9,762 2,262 4,486
Payments on borrowings (13,367) (5,876) (4,049)
Cash net finance (cost)/income other than interests     (64)
Dividends paid   (75)  
CASH FLOW FROM FINANCING ACTIVITIES (3,605) (3,689) 373
Net increase/(decrease) in cash and cash equivalents (240) 87 (584)
Cash and cash equivalents less bank overdrafts at beginning of year 242 154 739
Cash and cash equivalents less bank overdrafts at end of period 2 242 154
Anheuser Busch InBev Finance Inc. [member]      
OPERATING ACTIVITIES      
Profit 37 9 38
Net finance cost (37) (26) (36)
Income tax expense   17 (2)
Cash flow from operating activities before changes in working capital and use of provisions   (1)  
Working capital and provisions   (4) 4
Cash generated from operations   (5) 4
Interest paid, net 73 79 59
Income tax paid (8) (16)  
CASH FLOW FROM OPERATING ACTIVITIES 65 58 63
INVESTING ACTIVITIES      
Net repayments/(payments) of loans granted 31,459 332 (46,052)
CASH FLOW FROM INVESTING ACTIVITIES 31,459 332 (46,052)
FINANCING ACTIVITIES      
Proceeds from borrowings 9,755 1,470 47,051
Payments on borrowings (41,259) (1,306) (2,200)
Cash net finance (cost)/income other than interests     (5)
CASH FLOW FROM FINANCING ACTIVITIES (31,504) 164 44,847
Net increase/(decrease) in cash and cash equivalents 20 554 (1,142)
Cash and cash equivalents less bank overdrafts at beginning of year 9 (618) 525
Effect of exchange rate fluctuations   72  
Cash and cash equivalents less bank overdrafts at end of period 29 9 (618)
Anheuser Busch Companies [member]      
OPERATING ACTIVITIES      
Profit 4,788 7,641 2,806
Depreciation, amortization and impairment 802 849 811
Net finance cost (2,443) (3,218) 83
Income tax expense 718 (1,506) 1,386
Investment income (1,502) 126 1,030
Other items 3 (9) 231
Cash flow from operating activities before changes in working capital and use of provisions 3,875 3,633 4,428
Working capital and provisions (403) (1,319) (626)
Cash generated from operations 3,472 2,313 3,802
Interest paid, net 4,008 106 (110)
Dividends received   76 3
Income tax paid (616) 289 (494)
CASH FLOW FROM OPERATING ACTIVITIES 6,864 2,785 3,201
INVESTING ACTIVITIES      
Proceeds from sale of property, plant and equipment and of intangible assets 47 20 24
Sale of subsidiaries, net of cash disposed of   42 14
Taxes on SAB transaction-related divestitures   (3,449)  
Acquisition of other subsidiaries, net of cash acquired   (419) (296)
Acquisition of property, plant and equipment and of intangible assets (857) (625) (857)
Net proceeds from sale/(acquisition) of other assets 13 4 (10)
Net repayments/(payments) of loans granted (19,654) 378 (11,425)
CASH FLOW FROM INVESTING ACTIVITIES (20,451) (4,049) (12,550)
FINANCING ACTIVITIES      
Intra-group capital reimbursements   28 85
Proceeds from borrowings 23,483 8,152 11,088
Payments on borrowings (11,169) (6,541) (410)
Cash net finance (cost)/income other than interests 5 (34) (31)
CASH FLOW FROM FINANCING ACTIVITIES 12,319 1,604 10,732
Net increase/(decrease) in cash and cash equivalents (1,268) 340 1,383
Cash and cash equivalents less bank overdrafts at beginning of year 1,832 1,505 122
Effect of exchange rate fluctuations (80) 28  
Cash and cash equivalents less bank overdrafts at end of period 581 1,832 1,505
Subsidiary Guarantors [member]      
OPERATING ACTIVITIES      
Profit 912 4,749 (3,439)
Depreciation, amortization and impairment   (78) (63)
Net finance cost (113) (942) 3,722
Income tax expense 2 177 (28)
Investment income (849) 4,041 292
Other items   2  
Cash flow from operating activities before changes in working capital and use of provisions (49) (135) (241)
Working capital and provisions (15) 109 (24)
Cash generated from operations (64) (25) (265)
Interest paid, net (190) 245 1,109
Dividends received   2 1
Income tax paid (7) (4) (17)
CASH FLOW FROM OPERATING ACTIVITIES (261) 217 828
INVESTING ACTIVITIES      
Proceeds from sale of property, plant and equipment and of intangible assets   (2) 1
Sale of subsidiaries, net of cash disposed of     (1)
Proceeds from SAB transaction-related divestitures     (8,652)
Acquisition of other subsidiaries, net of cash acquired   113 296
Acquisition of property, plant and equipment and of intangible assets   91 207
Net proceeds from sale/(acquisition) of other assets   (73) (21)
Net repayments/(payments) of loans granted 3,051 4,229 11,196
CASH FLOW FROM INVESTING ACTIVITIES 3,051 4,357 3,026
FINANCING ACTIVITIES      
Intra-group capital reimbursements   (21,180) (2,200)
Proceeds from borrowings 157 8,045 21,799
Payments on borrowings   (12,813) (962)
Cash net finance (cost)/income other than interests 10 2,011 (3,126)
CASH FLOW FROM FINANCING ACTIVITIES 166 (23,936) 15,511
Net increase/(decrease) in cash and cash equivalents 2,956 (19,361) 19,365
Cash and cash equivalents less bank overdrafts at beginning of year 598 18,377 (1,222)
Effect of exchange rate fluctuations (5) 1,583 194
Cash and cash equivalents less bank overdrafts at end of period 3,481 598 18,377
Non-Guarantors [member]      
OPERATING ACTIVITIES      
Profit 5,537 8,837 7,961
Depreciation, amortization and impairment 3,311 3,377 2,633
Net finance cost 8,066 6,810 1,912
Income tax expense 2,412 3,830 537
Investment income (3,382) 6,203 1,469
Other items (118) (338) (368)
Cash flow from operating activities before changes in working capital and use of provisions 15,932 16,313 11,206
Working capital and provisions (196) 72 (80)
Cash generated from operations 15,736 16,385 11,126
Interest paid, net (5,025) (6,120) (1,108)
Dividends received 39 139 40
Income tax paid (2,416) (2,394) (2,745)
CASH FLOW FROM OPERATING ACTIVITIES 8,334 8,010 7,313
INVESTING ACTIVITIES      
Proceeds from sale of property, plant and equipment and of intangible assets 390 599 186
Sale of subsidiaries, net of cash disposed of 128   640
Proceeds from SAB transaction-related divestitures (330) 11,697 1,198
Taxes on SAB transaction-related divestitures (100)   16,342
Acquisition of other subsidiaries, net of cash acquired (85) (292) (1,445)
Acquisition of property, plant and equipment and of intangible assets (4,035) (4,081) (3,960)
Net of tax proceeds from the sale of assets held for sale   16 146
Net proceeds from sale/(acquisition) of investment in short-term debt securities (4) 160 (83)
Net proceeds from sale/(acquisition) of other assets (185) (746) 4
Net repayments/(payments) of loans granted 93,436 43,229 (32,475)
CASH FLOW FROM INVESTING ACTIVITIES 89,217 50,582 (19,447)
FINANCING ACTIVITIES      
Intra-group capital reimbursements   2,558 2,194
Purchase of non-controlling interest (923) (206) (10)
Proceeds from borrowings (31,555) (219) 14,895
Payments on borrowings (62,273) (46,006) (5,600)
Cash net finance (cost)/income other than interests (953) (3,055) 370
Dividends paid (1,218) (1,285) (10,573)
CASH FLOW FROM FINANCING ACTIVITIES (96,923) (48,213) 1,276
Net increase/(decrease) in cash and cash equivalents 629 10,379 (10,858)
Cash and cash equivalents less bank overdrafts at beginning of year 7,749 (740) 8,578
Effect of exchange rate fluctuations (40) (1,891) 1,540
Cash and cash equivalents less bank overdrafts at end of period 8,309 7,749 (740)
Eliminations [member]      
OPERATING ACTIVITIES      
Profit (10,209) (22,387) (7,348)
Investment income 11,916 (22,387) (7,348)
Other items (1)    
Working capital and provisions 96 159 9
Cash generated from operations 96 159 9
Interest paid, net (28) 5,865 25
Dividends received 102 (77) (9,257)
CASH FLOW FROM OPERATING ACTIVITIES 170 5,947 (9,223)
INVESTING ACTIVITIES      
Net repayments/(payments) of loans granted (142,382) (45,002) 91,180
CASH FLOW FROM INVESTING ACTIVITIES (142,382) (45,002) 91,180
FINANCING ACTIVITIES      
Proceeds from borrowings (157) (30,962) (94,164)
Payments on borrowings 142,253 69,783 2,974
Cash net finance (cost)/income other than interests 121    
Dividends paid (2) 77 9,257
CASH FLOW FROM FINANCING ACTIVITIES 142,215 38,898 (81,933)
Net increase/(decrease) in cash and cash equivalents 3 (157) 24
Effect of exchange rate fluctuations $ (3) $ 157 $ (24)