XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Accumulated Deficit
Accumulated Other Comprehensive Loss
Class A Treasury Stock
Additional Paid-in Capital
Non-controlling Interest
Class A common stock
Common Stock
Class B common stock
Class B common stock
Common Stock
Beginning balance at Dec. 31, 2021 $ 255,220 $ (114,525) $ (684)   $ 368,006 $ 2,394 $ 29   $ 0
Beginning common stock, shares outstanding (in shares) at Dec. 31, 2021             29,139   272
Increase (Decrease) in Stockholders' Equity                  
Exchange of LLC Interests held by LLC Owners (in shares)             20   (20)
Exchange of LLC Interests held by LLC Owners 0       192 (192)      
Other comprehensive income (1,533)   (1,519)     (14)      
Stock based compensation expense 6,666       6,609 57      
Exercise of options to purchase common stock (in shares)             2    
Exercise of Options to purchase common stock 115       115        
Issuance of stock vesting of RSU's, net of withholdings (in shares)             143    
Issuance of stock vesting of RSU's, net of tax withholdings (865)       (865)        
Net income 7,838 7,763       75      
Ending balance at Jun. 30, 2022 267,441 (106,762) (2,203)   374,057 2,320 $ 29   $ 0
Ending common stock, shares outstanding (in shares) at Jun. 30, 2022             29,304   252
Beginning balance at Dec. 31, 2021 $ 255,220 (114,525) (684)   368,006 2,394 $ 29   $ 0
Beginning common stock, shares outstanding (in shares) at Dec. 31, 2021             29,139   272
Increase (Decrease) in Stockholders' Equity                  
Exercise of options to purchase common stock (in shares) 2                
Ending balance at Dec. 31, 2022 $ 211,793 (162,733) (2,224) $ (3,857) 378,709 1,869 $ 29   $ 0
Ending common stock, shares outstanding (in shares) at Dec. 31, 2022             29,348 252 252
Ending treasury stock, shares outstanding (in shares) at Dec. 31, 2022 373     373          
Beginning balance at Mar. 31, 2022 $ 261,159 (111,394) (1,136)   371,398 2,262 $ 29   $ 0
Beginning common stock, shares outstanding (in shares) at Mar. 31, 2022             29,272   252
Increase (Decrease) in Stockholders' Equity                  
Other comprehensive income (1,077)   (1,067)     (10)      
Stock based compensation expense 2,843       2,821 22      
Exercise of options to purchase common stock (in shares)             0    
Exercise of Options to purchase common stock 15       15        
Issuance of stock vesting of RSU's, net of withholdings (in shares)             33    
Issuance of stock vesting of RSU's, net of tax withholdings (177)       (177)        
Net income 4,678 4,632       46      
Ending balance at Jun. 30, 2022 267,441 (106,762) (2,203)   374,057 2,320 $ 29   $ 0
Ending common stock, shares outstanding (in shares) at Jun. 30, 2022             29,304   252
Beginning balance at Dec. 31, 2022 211,793 (162,733) (2,224) $ (3,857) 378,709 1,869 $ 29   $ 0
Beginning common stock, shares outstanding (in shares) at Dec. 31, 2022             29,348 252 252
Increase (Decrease) in Stockholders' Equity                  
Exchange of LLC Interests held by LLC Owners (in shares)             8   (8)
Exchange of LLC Interests held by LLC Owners 0       115 (115)      
Other comprehensive income 236   234     2      
Stock based compensation expense 5,208       5,165 44      
Issuance of stock vesting of RSU's, net of withholdings (in shares)             195    
Issuance of stock vesting of RSU's, net of tax withholdings (969)       (969)        
Net income 19,334 19,167       167      
Ending balance at Jun. 30, 2023 $ 235,603 (143,566) (1,990) $ (3,857) 383,020 1,967 $ 29   $ 0
Ending common stock, shares outstanding (in shares) at Jun. 30, 2023             29,551 244 244
Ending treasury stock, shares outstanding (in shares) at Jun. 30, 2023 373     373          
Beginning balance at Mar. 31, 2023 $ 223,149 (153,034) (2,275) $ (3,857) 380,429 1,857 $ 29   $ 0
Beginning common stock, shares outstanding (in shares) at Mar. 31, 2023             29,499   244
Beginning treasury stock, shares outstanding (in shares) at Mar. 31, 2023       373          
Increase (Decrease) in Stockholders' Equity                  
Other comprehensive income 287   285     2      
Stock based compensation expense 2,743       2,720 23      
Issuance of stock vesting of RSU's, net of withholdings (in shares)             52    
Issuance of stock vesting of RSU's, net of tax withholdings (129)       (129)        
Net income 9,553 9,468       85      
Ending balance at Jun. 30, 2023 $ 235,603 $ (143,566) $ (1,990) $ (3,857) $ 383,020 $ 1,967 $ 29   $ 0
Ending common stock, shares outstanding (in shares) at Jun. 30, 2023             29,551 244 244
Ending treasury stock, shares outstanding (in shares) at Jun. 30, 2023 373     373