XML 62 R52.htm IDEA: XBRL DOCUMENT v3.23.2
Segments - Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment Adjusted EBITDA $ 34,790 $ 27,582 $ 67,836 $ 59,177
Depreciation (4,164) (3,515) (7,685) (7,197)
Amortization (6,477) (4,477) (10,739) (9,000)
Interest (8,824) (6,299) (17,556) (12,420)
Acquisition costs (297) (156) (835) (156)
Stock based compensation expense (2,743) (2,843) (5,208) (6,666)
Non same store adjustment (1,922) (3,466) (4,245) (10,631)
Integration costs (618) (404) (1,594) (743)
Litigation expenses 0 (1,141) 0 (3,802)
Pretax net income 9,745 5,281 19,974 8,562
Income tax expense (192) (603) (640) (724)
Net income 9,553 4,678 19,334 7,838
Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Corporate expense   20,500   39,900
Products | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment Adjusted EBITDA 33,279 25,531 65,474 55,965
Corporate expense   17,800   35,300
Services | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment Adjusted EBITDA $ 1,511 2,051 $ 2,362 3,212
Corporate expense   $ 2,700   $ 4,600