XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Accumulated Deficit
Accumulated Other Comprehensive Loss
Class A Treasury Stock
Additional Paid-in Capital
Non-controlling Interest
Class A common stock
Common Stock
Class B common stock
Class B common stock
Common Stock
Increase (Decrease) in Stockholders' Equity                  
Treasury stock, shares outstanding (in shares)       0          
Beginning balance at Dec. 31, 2021 $ 255,220 $ (114,525) $ (684) $ 0 $ 368,006 $ 2,394 $ 29   $ 0
Beginning common stock, shares outstanding (in shares) at Dec. 31, 2021             29,139   272
Increase (Decrease) in Stockholders' Equity                  
Exchange of LLC Interests held by LLC Owners (in shares)             20   (20)
Exchange of LLC Interests held by LLC Owners 0       192 (192)      
Other comprehensive income (456)   (452)     (4)      
Stock based compensation expense 3,823       3,788 35      
Exercise of options to purchase common stock (in shares)             2    
Exercise of options to purchase common stock 100       100        
Issuance of stock vesting of RSU's, net of withholdings (in shares)             110    
Issuance of stock vesting of RSU's, net of tax withholdings (688)       (688)        
Net income 3,160 3,131       29      
Ending balance at Mar. 31, 2022 261,159 (111,394) (1,136) 0 371,398 2,262 $ 29   $ 0
Ending common stock, shares outstanding (in shares) at Mar. 31, 2022             29,272   252
Beginning balance at Dec. 31, 2021 $ 255,220 (114,525) (684) 0 368,006 2,394 $ 29   $ 0
Beginning common stock, shares outstanding (in shares) at Dec. 31, 2021             29,139   272
Increase (Decrease) in Stockholders' Equity                  
Exercise of options to purchase common stock (in shares) 2                
Ending balance at Dec. 31, 2022 $ 211,793 (162,733) (2,224) $ (3,857) 378,709 1,869 $ 29   $ 0
Ending common stock, shares outstanding (in shares) at Dec. 31, 2022             29,348 252 252
Increase (Decrease) in Stockholders' Equity                  
Treasury stock, shares outstanding (in shares)       0          
Treasury stock, shares outstanding (in shares) 373     373          
Exchange of LLC Interests held by LLC Owners (in shares)             8   (8)
Exchange of LLC Interests held by LLC Owners $ 0       115 (115)      
Other comprehensive income (51)   (51)     0      
Stock based compensation expense 2,466       2,445 21      
Issuance of stock vesting of RSU's, net of withholdings (in shares)             143    
Issuance of stock vesting of RSU's, net of tax withholdings (840)       (840)        
Net income 9,781 9,699       82      
Ending balance at Mar. 31, 2023 $ 223,149 $ (153,034) $ (2,275) $ (3,857) $ 380,429 $ 1,857 $ 29   $ 0
Ending common stock, shares outstanding (in shares) at Mar. 31, 2023             29,499 244 244
Increase (Decrease) in Stockholders' Equity                  
Treasury stock, shares outstanding (in shares) 373     373