XML 60 R50.htm IDEA: XBRL DOCUMENT v3.23.1
Segments - Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Segment Adjusted EBITDA $ 33,046 $ 31,595
Depreciation (3,521) (3,682)
Amortization (4,262) (4,523)
Interest (8,732) (6,121)
Acquisition costs (538) 0
Stock based compensation expense (2,466) (3,823)
Non same store adjustment (2,322) (7,165)
Integration costs (976) (339)
Litigation expenses 0 (2,661)
Pretax net income 10,229 3,281
Income tax expense (448) (121)
Net income 9,781 3,160
Operating Segments    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Corporate expense   19,400
Products | Operating Segments    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Segment Adjusted EBITDA 32,196 30,477
Corporate expense   17,400
Services | Operating Segments    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Segment Adjusted EBITDA $ 850 1,118
Corporate expense   $ 2,000