XML 106 R86.htm IDEA: XBRL DOCUMENT v3.22.4
Segments - Reconciliation of Segment EBITDA to Net Loss (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment Adjusted EBITDA $ 94,114 $ 92,892 $ 67,792
Depreciation (14,520) (14,366) (12,082)
Amortization (18,079) (22,336) (12,815)
Interest (27,374) (24,696) (22,807)
Loss on debt extinguishment and related costs 0 (6,438) 0
Acquisition costs (1,464) (92) (2,620)
Stock based compensation expense (11,363) (9,428) (9,170)
Non same-store adjustment (16,423) (23,159) (16,354)
Integration costs (1,171) 142 (9,776)
Litigation expenses (3,862) (4,105) (1,006)
COVID-19 related costs 0 0 (6,476)
CFO Transition 0 (928) 0
Goodwill impairment (47,264) 0 0
Pretax net loss (47,406) (12,514) (25,314)
Income tax expense (1,214) (3,869) (60,413)
Net loss (48,620) (16,383) (85,727)
Products | Operating Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment Adjusted EBITDA 90,333 88,982 68,084
Services | Operating Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Segment Adjusted EBITDA $ 3,781 $ 3,910 $ (292)