XML 58 R48.htm IDEA: XBRL DOCUMENT v3.22.2
Segments - Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA $ 27,582 $ 34,359 $ 59,177 $ 61,220
Depreciation (3,515) (3,143) (7,197) (6,274)
Amortization (4,477) (4,627) (9,000) (13,055)
Interest expense, net (6,299) (7,655) (12,420) (12,525)
Acquisition costs (156) (86) (156) (92)
Loss on extinguishment and related costs 0 (6,438) 0 (6,438)
Stock based compensation expense (2,843) (2,439) (6,666) (4,561)
Non same store adjustment (3,466) (5,087) (10,631) (10,735)
Integration costs (404) (735) (743) (687)
Litigation expenses (1,141) (320) (3,802) (563)
Pretax net income 5,281 3,829 8,562 6,290
Income tax (expense) benefit (603) 205 (724) 130
Net income 4,678 4,034 7,838 6,420
Unallocated Corporate        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA (20,538) (16,856) (39,936) (30,883)
Products | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA 43,380 48,187 91,289 86,979
Services | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA $ 4,740 $ 3,028 $ 7,824 $ 5,124