XML 31 R70.htm IDEA: XBRL DOCUMENT v3.20.1
Segments - Reconciles Segments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Adjusted EBITDA $ 14,458 $ 10,872
Depreciation (2,873) (1,654)
Amortization (2,242) (1,279)
Interest (4,704) (1,937)
Acquisition costs (586) (576)
Stock based compensation expense (2,558) (1,544)
Non same-store revenue 2,282 1,516
Non same-store costs (6,400) (3,252)
Fair value adjustment of contingent note   680
Integration costs and costs of discontinued clinics (454)  
Clinic launch expenses (676)  
Litigation expenses (49)  
Pretax net (loss) income (3,802) 2,826
Income tax benefit (expense) 1,169 (500)
Net (loss) income (2,633) 2,326
Products | Operating Segments    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Adjusted EBITDA 24,279 13,556
Services | Operating Segments    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Adjusted EBITDA 1,989 5,277
Unallocated Corporate | Corporate, Non-Segment    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Adjusted EBITDA $ (11,810) $ (7,961)