XML 32 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Class A common stock
Common Stock [Member]
Class B common stock
Common Stock [Member]
Accumulated Deficit
Accumulated Other Comprehensive (Loss) Income
Additional Paid-In Capital
Non-controlling Interest
Total
Beginning Balance at Dec. 31, 2018 $ 22 $ 7 $ (4,450) $ (1,316) $ 262,219 $ 64,496 $ 320,977
Beginning Balance (in shares) at Dec. 31, 2018 21,620 6,547          
Increase (Decrease) in Stockholders' Equity              
Exchange of LLC Interests held by LLC Owners $ 1 $ (1)   (31) 5,049 (5,018)  
Exchange of LLC Interests held by LLC Owners (in shares) 519 (519)          
Net increase in deferred tax asset from LLC Interest transactions         3,138   3,138
Accrued tax distributions           (257) (257)
Other comprehensive income       406   133 539
Stock based compensation expense         1,195 349 1,544
Exercise of Options to purchase Common Stock         315   315
Exercise of Options to purchase Common Stock (in shares) 17            
Issuance of stock for vesting of RSU's (in shares) 1            
Net (loss) income     1,611     715 2,326
Ending Balance at Mar. 31, 2019 $ 22 $ 6 (2,839) (941) 271,916 60,418 328,582
Ending Balance (in shares) at Mar. 31, 2019 22,157 6,028          
Beginning Balance at Dec. 31, 2018 $ 22 $ 7 (4,450) (1,316) 262,219 64,496 $ 320,977
Beginning Balance (in shares) at Dec. 31, 2018 21,620 6,547          
Increase (Decrease) in Stockholders' Equity              
Exercise of Options to purchase Common Stock (in shares)             119
Ending Balance at Dec. 31, 2019 $ 23 $ 5 (15,903) (1,131) 300,120 45,196 $ 328,310
Ending Balance (in shares) at Dec. 31, 2019 23,554 4,752          
Increase (Decrease) in Stockholders' Equity              
Exchange of LLC Interests held by LLC Owners $ 1 $ (1)   (43) 6,665 (6,622)  
Exchange of LLC Interests held by LLC Owners (in shares) 703 (703)          
Net increase in deferred tax asset from LLC Interest transactions         3,199   3,199
Accrued tax distributions           (106) (106)
Other comprehensive income       (481)   (93) (574)
Stock based compensation expense         2,142 416 2,558
Exercise of Options to purchase Common Stock         1,002   $ 1,002
Exercise of Options to purchase Common Stock (in shares) 46           46
Issuance of stock for vesting of RSU's         (255)   $ (255)
Issuance of stock for vesting of RSU's (in shares) 15            
Net (loss) income     (2,103)     (530) (2,633)
Ending Balance at Mar. 31, 2020 $ 24 $ 4 $ (18,006) $ (1,655) $ 312,874 $ 38,262 $ 331,503
Ending Balance (in shares) at Mar. 31, 2020 24,318 4,049