XML 25 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Current assets    
Cash and cash equivalents $ 28,108 $ 27,272
Accounts receivable, net 131,541 71,377
Inventories 118,738 79,703
Other current assets 8,043 7,071
Total current assets 286,430 185,423
Property, plant and equipment, net 54,240 52,525
Operating lease right of use assets 20,582 20,785
Deferred tax assets 64,149 59,780
Other non-current assets 3,268 3,214
Intangible assets, net 117,621 119,956
Goodwill 230,702 231,045
Total assets 776,992 672,728
Current liabilities    
Accounts payable 78,733 51,538
Accrued wages payable 6,536 9,082
Accrued interest payable 643 83
Other accrued expenses 5,968 3,871
Current portion of operating leases 4,770 4,619
Current portion of long-term debt and finance leases 3,841 3,821
Total current liabilities 100,491 73,014
Operating leases, less current installments 16,283 16,580
Long-term debt, less current installments 325,432 251,376
Finance leases, less current installments 3,225 3,331
Other non-current liabilities 58 117
Total non-current liabilities 344,998 271,404
Commitments and contingencies
Equity    
Additional paid-in capital 312,874 300,120
Accumulated deficit (18,006) (15,903)
Accumulated other comprehensive loss (1,655) (1,131)
Total stockholders' equity 293,241 283,114
Non-controlling interest 38,262 45,196
Total equity 331,503 328,310
Total liabilities and equity 776,992 672,728
Class A common stock    
Equity    
Common stock value 24 23
Class B common stock    
Equity    
Common stock value $ 4 $ 5