XML 84 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases  
Leases

Note 6 – Leases

The Company leases certain real estate for commercial, production, and retail purposes, as well as equipment from third parties. Lease expiration dates are between 2019 and 2026. A portion of leases are denominated in foreign currencies. 

For both operating and finance leases, the Company recognizes a right-of-use asset, which represents the right to use the underlying asset for the lease term, and a lease liability, which represents the present value of our obligation to make payments arising over the lease term.

 

We elected the short-term lease exemption for all leases that qualify. This means leases having an initial term of twelve months or less are not recorded on the balance sheet and the related lease expense is recognized on a straight-line basis over the term of the lease.

 

The Company's leases may include options to extend or terminate the lease. Renewal options generally range from one to ten years and the options to extend are included in the lease term when it is reasonably certain that we will exercise that option. Some leases have variable payments, however, because they are not based on an index or rate, they are not included in the ROU assets and liabilities. Variable payments for real estate leases primarily relate to common area maintenance, insurance, taxes and utilities. Variable payments for equipment, vehicles, and leases within supply agreements primarily relate to usage, repairs, and maintenance. As the implicit rate is not readily determinable for most of the Company's leases, the Company applies a portfolio approach using an estimated incremental borrowing rate, giving consideration to company specific information and publicly available interest rates for instruments with similar characteristics, to determine the initial present value of lease payments over the lease terms.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

$'s in 000's

 

March 31, 2020

 

March 31, 2019

Finance lease cost

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

391

 

$

290

Interest on lease liabilities

 

 

82

 

 

50

Operating lease cost

 

 

1,831

 

 

910

Variable lease cost(1)

 

 

175

 

 

72

Short-term lease cost

 

 

 5

 

 

14

Sublease income

 

 

(75)

 

 

 —

Total lease cost

 

$

2,409

 

$

1,336

 

(1)

Variable lease cost primarily relates to common area maintenance, property taxes and insurance on leased real estate.

 

Other information related to leases was as follows as of:

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

March 31, 2019

Weighted-average remaining lease term (years)

 

 

 

 

 

 

Operating leases

 

 

4.82

 

 

3.95

Finance leases

 

 

2.80

 

 

2.65

Weighted-average discount rate

 

 

 

 

 

 

Operating leases

 

 

5.3%

 

 

5.0%

Finance leases

 

 

5.8%

 

 

5.5%

 

Annual future commitments under non-cancelable leases as of March 31,  2020, consist of the following:

 

 

 

 

 

 

 

 

 

 

Lease Obligations

$'s in 000's

    

Operating Leases

    

Finance Leases

Remainder of 2020

 

$

4,452

 

$

1,237

2021

 

 

5,137

 

 

1,411

2022

 

 

4,829

 

 

1,225

2023

 

 

4,036

 

 

1,196

2024

 

 

2,516

 

 

150

Thereafter

 

 

2,957

 

 

23

Total minimum future obligations

 

$

23,927

 

$

5,242

Less interest

 

 

(2,874)

 

 

(426)

Present value of net future minimum obligations

 

 

21,053

 

 

4,816

Less current lease obligations

 

 

(4,770)

 

 

(1,591)

Long-term lease obligations

 

$

16,283

 

$

3,225

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

$'s in 000's

 

March 31, 2020

 

March 31, 2019

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

82

 

$

50

Operating cash flows from operating leases

 

 

1,798

 

 

880

Financing cash flows from finance leases

 

 

394

 

 

371

(Noncash) right-of-use assets obtained in exchange for lease obligations

 

 

 

 

 

 

Operating leases

 

 

1,696

 

 

 —

Finance leases

 

 

381

 

 

210