XML 78 R57.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 08, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jul. 07, 2019
Debt          
Purchase price of a commercial building   $ 1,900      
Fixed interest rate   4.35%      
Earn-outs payments based on achievement of company Adjusted EBITDA targets   $ 7,500      
Earn-outs payments based on achievement of company Adjusted EBITDA targets for 2019   $ 10,000      
Amortization schedule   25 years      
Balloon payment   10 years      
Net discount on debt and deferred financing fees   $ (5,688) $ (1,902)    
Long-term Debt, Total   253,624 108,214    
Less current maturities of long-term debt   (2,248) (796)    
Long-term debt, less current installments   251,376 107,418    
Future maturities of long-term debt          
2020   2,248      
2021   2,250      
2022   2,253      
2023   29,755      
2024   2,257      
Thereafter   220,549      
Debt issuance costs   5,790 2,750 $ 42  
Revolving credit facility          
Debt          
Maximum borrowing capacity $ 125,000       $ 110,000
Outstanding balance   $ 10,000 13,452    
Weighted average interest rate   3.50%      
Future maturities of long-term debt          
Debt issuance costs   $ 700      
Revolving credit facility | Minimum          
Debt          
Unused facility fee (as a percent) 0.375%        
Revolving credit facility | Maximum          
Debt          
Unused facility fee (as a percent) 0.50%        
Term loans          
Debt          
Outstanding balance   220,000 74,625    
Future maturities of long-term debt          
Debt issuance costs   5,100      
Mortgage          
Debt          
Mortgage   1,812 1,859    
A&R Term Loan Credit Agreement          
Debt          
Maximum borrowing capacity $ 220,000       $ 74,100
Outstanding balance   220,000      
Variable interest rate, basis points spread over variable reference rate (as a percent) 4.50%        
Contingent notes          
Debt          
Contingent notes     2,680    
Earned Contingent Note          
Debt          
Long-term Debt, Total   27,500 $ 17,500    
Long-term debt, less current installments   $ 27,500      
Guaranteed note          
Debt          
Fixed interest rate   6.75%      
Long-term Debt, Total   $ 10,000