XML 29 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt  
Schedule of components of long term debt

 

 

 

 

 

 

 

$'s in 000's

    

December 31, 2019

    

December 31, 2018

Term loans

 

$

220,000

 

$

74,625

Revolving credit facility

 

 

10,000

 

 

13,452

Mortgage

 

 

1,812

 

 

1,859

2019 Contingent note

 

 

 —

 

 

2,680

Notes Payable - VIP Acquisition

 

 

27,500

 

 

17,500

Net discount on debt and deferred financing fees

 

 

(5,688)

 

 

(1,902)

 

 

$

253,624

 

$

108,214

Less current maturities of long-term debt

 

 

(2,248)

 

 

(796)

Total long-term debt

 

$

251,376

 

$

107,418

 

Future maturities of long-term debt, excluding the net discount on debt, deferred financing fees and contingent notes

 

 

 

 

($'s in 000's)

 

 

 

2020

    

$

2,248

2021

 

 

2,250

2022

 

 

2,253

2023

 

 

29,755

2024

 

 

2,257

Thereafter

 

 

220,549