XML 81 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current assets    
Cash and cash equivalents $ 27,272,000 $ 66,360,000
Accounts receivable, net 71,377,000 45,007,000
Inventories 79,703,000 92,142,000
Other current assets 7,071,000 4,212,000
Total current assets 185,423,000 207,721,000
Property, plant and equipment, net 52,525,000 27,335,000
Operating lease right of use assets 20,785,000  
Deferred tax assets 59,780,000 43,946,000
Other non-current assets 3,214,000 2,857,000
Intangible assets, net 119,956,000 88,546,000
Goodwill 231,045,000 125,029,000
Total assets 672,728,000 495,434,000
Current liabilities    
Accounts payable 51,538,000 54,768,000
Accrued wages payable 9,082,000 5,295,000
Accrued interest payable 83,000 728,000
Other accrued expenses 3,871,000 1,154,000
Current portion of operating leases 4,619,000.00  
Current portion of long-term debt and finance leases 3,821,000 2,251,000
Total current liabilities 73,014,000 64,196,000
Operating leases, less current installments 16,580,000.00  
Long-term debt, less current installments 251,376,000 107,418,000
Finance leases, less current installments 3,331,000 2,319,000
Other non-current liabilities 117,000 524,000
Total non-current liabilities 271,404,000 110,261,000
Commitments and contingencies
Equity    
Additional paid-in capital 300,120,000 262,219,000
Accumulated deficit (15,903,000) (4,450,000)
Accumulated other comprehensive loss (1,131,000) (1,316,000)
Total stockholders' equity 283,114,000 256,481,000
Non-controlling interest 45,196,000 64,496,000
Total equity 328,310,000 320,977,000
Total liabilities and equity 672,728,000 495,434,000
Class A common stock    
Equity    
Common stock value 23,000 22,000
Class B common stock    
Equity    
Common stock value $ 5,000 $ 7,000