XML 64 R49.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jul. 08, 2019
Sep. 30, 2019
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Jul. 07, 2019
Debt            
Purchase price of a commercial building   $ 1,900 $ 1,900      
Fixed interest rate   4.35% 4.35%      
Earn-outs payments based on achievement of company Adjusted EBITDA targets         $ 7,500  
Earn-outs payments based on achievement of company Adjusted EBITDA targets for 2019         10,000  
Amortization schedule     25 years      
Balloon payment     10 years      
Net discount on debt and deferred financing fees   $ 5,616 $ 5,616   1,902  
Long-term Debt, Total   256,992 256,992   108,214  
Less current maturities of long-term debt   (2,247) (2,247)   (796)  
Long-term debt, less current installments   254,745 254,745   107,418  
Future maturities of long-term debt            
Remainder of 2019   561 561      
2020   2,248 2,248      
2021   2,250 2,250      
2022   2,252 2,252      
2023   19,755 19,755      
Thereafter   229,772 229,772      
Debt issuance costs     5,362 $ 2,675    
Revolving credit facility            
Debt            
Maximum borrowing capacity   110,000 110,000      
Accordion feature allowing an additional increase $ 125,000          
Outstanding balance   17,514 $ 17,514   13,452  
Variable interest rate, basis points spread over variable reference rate (as a percent)     4.30%      
Future maturities of long-term debt            
Debt issuance costs   700 $ 700      
Term loans            
Debt            
Outstanding balance   220,000 220,000   74,625  
Future maturities of long-term debt            
Debt issuance costs   4,700 4,700      
Mortgage            
Debt            
Mortgage   1,824 1,824   1,859  
Term Loan Credit Agreement            
Debt            
Outstanding balance   220,000 220,000      
A&R Term Loan Credit Agreement            
Debt            
Maximum borrowing capacity $ 220,000         $ 74,100
A&R Term Loan Credit Agreement | Minimum            
Debt            
Unused facility fee (as a percent) 0.375%          
A&R Term Loan Credit Agreement | Maximum            
Debt            
Unused facility fee (as a percent) 0.50%          
A&R Term Loan Credit Agreement | LIBOR            
Debt            
Fixed interest rate 6.50%          
Contingent notes            
Debt            
Contingent notes   5,770 5,770   2,680  
Earned Contingent Note            
Debt            
Long-term Debt, Total   17,500 17,500   $ 17,500  
Long-term debt, less current installments   $ 17,500 $ 17,500      
Guaranteed note            
Debt            
Fixed interest rate   6.75% 6.75%      
Long-term Debt, Total   $ 10,000 $ 10,000