XML 70 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt  
Schedule of components of long term debt

 

 

 

 

 

 

 

$'s in 000's

    

September 30, 2019

    

December 31, 2018

Term loans

 

$

220,000

 

$

74,625

Revolving credit facility

 

 

17,514

 

 

13,452

Mortgage

 

 

1,824

 

 

1,859

2019 Contingent note

 

 

5,770

 

 

2,680

Notes Payable - VIP Acquisition

 

 

17,500

 

 

17,500

Net discount on debt and deferred financing fees

 

 

(5,616)

 

 

(1,902)

 

 

$

256,992

 

$

108,214

Less current maturities of long-term debt

 

 

(2,247)

 

 

(796)

Total long-term debt

 

$

254,745

 

$

107,418

 

Future maturities of long-term debt, excluding the net discount on debt, deferred financing fees and contingent notes

 

 

 

 

($'s in 000's)

 

 

 

Remainder of 2019

    

$

561

2020

 

 

2,248

2021

 

 

2,250

2022

 

 

2,252

2023

 

 

19,755

Thereafter

 

 

229,772