XML 20 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Stockholders’ Equity - 6 months ended Jun. 30, 2018 - USD ($)
$ in Thousands
Class A common stock
Common Stock [Member]
Class B common stock
Common Stock [Member]
(Accumulated Deficit)
Accumulated Other Comprehensive (Loss) Income
Additional Paid-In Capital
Non-controlling Interest
Total
Beginning Balance at Dec. 31, 2017 $ 13 $ 8 $ (3,493) $ (687) $ 70,873 $ 38,130 $ 104,844
Beginning Balance (in shares) at Dec. 31, 2017 13,222,583 8,268,188          
Increase (Decrease) in Stockholders' Equity              
Issuance of equity for business combination   $ 4   112 36,280 53,635 90,031
Issuance of equity for business combination (in shares)   4,200,000          
Exchange of LLC Interests held by Continuing LLC Owners $ 3 $ (3)   (118) 25,517 (25,399)  
Exchange of LLC Interests held by Continuing LLC Owners (in shares) 3,425,415 (3,425,415)          
Net Increase in deferred tax asset from LLC Interest transactions         12,505   12,505
Accrued tax distributions           (693) (693)
Other comprehensive income       (220)   (69) (289)
Stock based compensation expense         879 575 1,454
Net income     471     970 1,441
Adjustment to non-controlling interest             970
Ending Balance at Jun. 30, 2018 $ 16 $ 9 (3,197) $ (913) $ 146,054 67,039 209,008
Ending Balance (in shares) at Jun. 30, 2018 16,647,998 9,042,773          
Increase (Decrease) in Stockholders' Equity              
ASC 606 Adoption, net of tax     $ (175)     $ (110) $ (285)