XML 15 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 11,672 $ 37,896
Accounts receivable, net 50,910 21,759
Inventories 81,208 44,056
Supplier prepayments 1,692 3,173
Other current assets 1,967 1,991
Total current assets 147,449 108,875
Property, plant and equipment, net 25,833 15,000
Deferred tax assets 18,595 5,994
Other non-current assets 2,933 2,646
Intangible assets, net 86,714 3,266
Goodwill 118,335 5,064
Total assets 399,859 140,845
Current liabilities    
Accounts payable 65,291 14,234
Accrued wages payable 3,423 1,811
Accrued interest payable 926 115
Other accrued expenses 2,225 1,880
Current portion of long-term debt and capital leases 2,033 151
Total current liabilities 73,898 18,191
Non-current liabilities    
Long-term debt 107,404 17,183
Capital leases, less current installments 1,646 389
Contingent notes 7,500  
Other non-current liabilities 403 238
Total non-current liabilities 116,953 17,810
Commitments and contingencies
Equity    
Additional paid-in capital 146,054 70,873
Accumulated deficit (3,197) (3,493)
Accumulated other comprehensive loss (913) (687)
Total stockholders' equity 141,969 66,714
Non-controlling interest 67,039 38,130
Total equity 209,008 104,844
Total liabilities and equity 399,859 140,845
Class A common stock    
Equity    
Common stock value 16 13
Class B common stock    
Equity    
Common stock value $ 9 $ 8