XML 18 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Stockholders’ Equity - 3 months ended Mar. 31, 2018 - USD ($)
$ in Thousands
Class A common stock
Common Stock [Member]
Class B common stock
Common Stock [Member]
(Accumulated Deficit)
Accumulated Other Comprehensive (Loss) Income
Additional Paid-In Capital
Non-controlling Interest
Total
Beginning Balance at Dec. 31, 2017 $ 13 $ 8 $ (3,493) $ (687) $ 70,873 $ 38,130 $ 104,844
Beginning Balance (in shares) at Dec. 31, 2017 13,222,583 8,268,188          
Increase (Decrease) in Stockholders' Equity              
Issuance of equity for business combination   $ 3   112 36,281 53,635 90,031
Issuance of equity for business combination (in shares)   3,042,794          
Exchange of LLC Interests held by Continuing LLC Owners $ 3 $ (3)   (126) 21,385 (21,259)  
Exchange of LLC Interests held by Continuing LLC Owners (in shares) 2,909,460 (2,909,460)          
Net Increase in deferred tax asset from LLC Interest transactions         8,981   8,981
Accrued tax distributions           (434) (434)
Other comprehensive income       274   162 436
Stock based compensation expense         396 302 698
Net loss     (2,028)     (1,929) (3,957)
Adjustment to non-controlling interest             (1,929)
Ending Balance at Mar. 31, 2018 $ 16 $ 8 (5,696) $ (427) $ 137,916 68,497 200,314
Ending Balance (in shares) at Mar. 31, 2018 16,132,043 8,401,522          
Increase (Decrease) in Stockholders' Equity              
ASC 606 Adoption, net of tax     $ (175)     $ (110) $ (285)