XML 54 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combination - Total consideration (Details) - USD ($)
$ in Thousands
3 Months Ended
Jan. 17, 2018
Mar. 31, 2018
Dec. 31, 2017
Preliminary estimated fair value of the consideration      
Goodwill   $ 117,389 $ 5,064
Cash paid, net of cash acquired   $ 91,986  
VIP      
Preliminary estimated fair value of the consideration      
Current assets $ 15,755    
Property, plant, and equipment 8,857    
Other assets, net 295    
Goodwill 112,109    
Total assets 226,816    
Current liabilities 22,886    
Capital lease obligations 3,032    
Total liabilities 25,918    
Estimated purchase price 200,898    
Cash paid, net of cash acquired 91,987    
LLC Interests and shares of Class B common stock 90,031    
Guarantee note 10,000    
Contingent notes 9,500    
Preliminary post-closing working capital adjustment (620)    
Estimated fair value of total consideration transferred 200,898    
Customer relationships | VIP      
Preliminary estimated fair value of the consideration      
Intangible assets 80,200    
Brand names | VIP      
Preliminary estimated fair value of the consideration      
Intangible assets $ 9,600    
Maximum | Customer relationships      
Preliminary estimated fair value of the consideration      
Finite-Lived Intangible Asset, Useful Life   20 years  
Maximum | Brand names      
Preliminary estimated fair value of the consideration      
Finite-Lived Intangible Asset, Useful Life   15 years