XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Principal Business Activity and Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Principal Business Activity and Significant Accounting Policies  
Summary of liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

 

$'s in 000's

 

 

March 31, 2018

 

 

December 31, 2017

Liabilities:

 

 

 

 

 

 

Contingent notes

 

$

9,641

 

$

 —

 

Summary of Level 3 activity related to the contingent consideration

The following table summarizes the Level 3 activity related to the contingent consideration:

 

 

 

 

 

 

 

$'s in 000's

 

March 31, 2018

 

December 31, 2017

Balance at beginning of the period

 

$

 —

 

$

 —

Fair value of contingent consideration at VIP Acquisition date

 

 

9,500

 

 

 —

Loss on change in fair value of contingent consideration

 

 

141

 

 

 —

Balance at the end of the period

 

$

9,641

 

$

 —

 

Schedule of accounts receivable

 

 

 

 

 

 

 

$'s in 000's

    

March 31, 2018

    

December 31, 2017

Trade receivables

 

$

54,322

 

$

22,189

Other receivables

 

 

5,056

 

 

297

 

 

 

59,378

 

 

22,486

Less: Allowance for doubtful accounts

 

 

(95)

 

 

(343)

Non-current portion of receivables

 

 

(321)

 

 

(384)

Total accounts receivable, net

 

$

58,962

 

$

21,759

 

Schedule of components of inventories

 

 

 

 

 

 

 

$'s in 000's

    

March 31, 2018

    

December 31, 2017

Raw materials and work in progress

 

$

4,467

 

$

4,004

Finished goods

 

 

74,772

 

 

40,052

Total inventories

 

$

79,239

 

$

44,056

 

Schedule of estimated useful lives of property, plant, and equipment

 

 

 

 

Computer equipment and software

    

 

3 years

Vehicle and vehicle accessories

 

 

3-5 years

Buildings

 

 

33 years

Equipment

 

 

3-15 years

Leasehold improvements

 

 

3-15 years

Furniture and fixtures

 

 

5-10 years

 

Schedule of financial information that has been recast to reflect the adoption of Topic 606

Condensed Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Without

 

 

As Reported

 

Adjustments

 

Adoption of Topic 606

Revenues

$

115,066

$

866

$

115,932

Cost of sales

 

99,183

 

(14)

 

99,169

General and Administrative expenses

 

18,968

 

99

 

19,067

(Provision) benefit for income taxes

 

1,067

 

125

 

1,192

Net Income (Loss)

 

(3,957)

 

656

 

(3,301)

 

Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Without

 

 

As Reported

 

Adjustments

 

Adoption of Topic 606

Assets

 

 

 

 

 

 

Accounts Receivable

$

58,962

$

639

$

59,601

Inventories

 

79,239

 

(1,000)

 

78,239

Other current assets

 

3,389

 

557

 

3,946

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Other Accrued Expenses

 

2,344

 

(683)

 

1,661

Accumulated deficit

 

(5,696)

 

487

 

(5,209)

 

Summary of disaggregation of revenue by contract type

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2018

$'s in 000's

 

U.S.

 

Foreign

 

Total

Product sales

$

96,256

$

1,595

$

97,851

Service revenue

 

17,215

 

 —

 

17,215

Total net sales

$

113,471

$

1,595

$

115,066

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2017

$'s in 000's

 

U.S.

 

Foreign

 

Total

Product sales

$

65,910

$

1,119

$

67,029

Service revenue

 

 —

 

 —

 

 —

Total net sales

$

65,910

$

1,119

$

67,029