XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 4,714 $ 37,896
Accounts receivable, net 58,962 21,759
Inventories 79,239 44,056
Supplier prepayments 2,215 3,173
Other current assets 3,389 1,991
Total current assets 148,519 108,875
Property, plant and equipment, net 25,275 15,000
Deferred tax assets 16,091 5,994
Other non-current assets 3,092 2,646
Intangible assets, net 92,036 3,266
Goodwill 117,389 5,064
Total assets 402,402 140,845
Current liabilities    
Accounts payable 55,370 14,234
Accrued wages payable 2,531 1,811
Accrued interest payable 927 115
Other accrued expenses 2,344 1,880
Current portion of long-term debt and capital leases 2,132 151
Total current liabilities 63,304 18,191
Non-current liabilities    
Long-term debt 126,915 17,183
Capital leases, less current installments 1,991 389
Contingent notes 9,641  
Other non-current liabilities 237 238
Total non-current liabilities 138,784 17,810
Commitments and contingencies
Equity    
Additional paid-in capital 137,916 70,873
Accumulated deficit (5,696) (3,493)
Accumulated other comprehensive loss (427) (687)
Total stockholders' equity 131,817 66,714
Non-controlling interest 68,497 38,130
Total equity 200,314 104,844
Total liabilities and Stockholders' equity 402,402 140,845
Class A common stock    
Equity    
Common stock value 16 13
Class B common stock    
Equity    
Common stock value $ 8 $ 8