XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Members/Stockholders Equity - USD ($)
Class A
Common Stock [Member]
Class B
Common Stock [Member]
Member Equity [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Distributions In Excess Of Net Income [Member]
Additional Paid In Capital [Member]
Noncontrolling Interest [Member]
Total
Beginning Balance at Dec. 31, 2015     $ 46,339,000   $ (42,000)   $ (22,000) $ 46,275,000
Increase (Decrease) in Stockholders' Equity                
Net income (loss)     (3,398,000)       3,000 (3,395,000)
Other comprehensive income         (1,898,000)     (1,898,000)
Ending Balance at Dec. 31, 2016     42,941,000   (1,940,000)   (19,000) 40,982,000
Increase (Decrease) in Stockholders' Equity                
Net income (loss)               11,208,000
Accrued tax distribution prior to recapitalization     (511,000)         (511,000)
Issuance of common stock for merger $ 6,000             6,000
Issunce of common stock for merger (in shares) 6,035,083              
Issuance of Class B Shares   $ 8,000           8,000
Issuance of Class B Shares (in shares)   8,401,522            
Exhange of LLC Interests held by Continuing LLC owners and certain employees for Class A common stock     $ (53,591,000)   668,000 $ 28,497,000 24,426,000  
Stock based compensation expense           151,000 95,000 246,000
Issuance of Class A Shares for IPO net of under writing discounts and offering costs $ 7,000         104,003,000   104,010,000
Issuance of Class A Shares for IPO net of under writing discounts and offering costs (in shares) 7,187,500              
Payment of preference notes to affiliates           (55,960,000)   (55,960,000)
Increase in deferred tax asset from step-up in tax basis           9,814,000   9,814,000
Purchase of noncontrolling interests         (120,000) (15,313,000) 13,300,000 (2,133,000)
Common unit issued in exchange of shares value   $ 0            
Common unit issued in exchange of shares (in shares)   (133,334)            
Accrued Tax Distributions             (198,000) (198,000)
Ending Balance at Sep. 30, 2017 $ 13,000 $ 8,000   $ (226,000) $ (684,000) $ 71,192,000 $ 37,998,000 $ 108,301,000
Ending Balance (in shares) at Sep. 30, 2017 13,222,583 8,268,188