XML 33 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Summary of Components of Lease Expense

The components of lease expense as of September 30, 2019 were as follows (in thousands):

 

 

Three Months Ended September 30, 2019

 

 

Nine Months Ended September 30, 2019

 

Operating lease cost

$

3,241

 

 

$

9,578

 

Variable lease cost

 

649

 

 

 

1,995

 

 

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information for the nine months ended September 30, 2019 related to the leases was as follows (in thousands):

 

 

Nine Months Ended September 30, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash flows from operating leases

$

6,979

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

Operating leases

 

8,476

 

 

Summary of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information as of September 30, 2019 related to the leases was as follows (in thousands):

 

 

As of September 30, 2019

 

Operating lease right-of-use assets

$

52,479

 

 

 

 

 

Other current liabilities

$

10,249

 

Operating lease liabilities

 

46,022

 

Total operating lease liabilities

$

56,271

 

 

 

 

 

Weighted Average Remaining Lease Term (years)

 

 

 

Operating leases

6.6

 

Weighted Average Discount Rate

 

 

 

Operating leases

 

6.1

%

Schedule of Lease Payments Due Related To Lease Liabilities

Lease payments due related to lease liabilities as of September 30, 2019 were as follows (in thousands):

 

 

Operating Leases

 

Remainder of 2019

$

3,151

 

2020

 

12,416

 

2021

 

12,142

 

2022

 

9,644

 

2023

 

7,378

 

Later years

 

24,411

 

Total lease payments

 

69,142

 

Less: imputed interest

 

(12,871

)

Total

$

56,271

 

 

Schedule of Future Minimum Rental Payments for Lease Obligations under ASC 840

Future minimum rental payments for lease obligations with initial terms in excess of one year as of December 31, 2018 are as follows (in thousands):

 

 

 

 

 

 

 

Non-Related

 

 

Total

 

 

 

Related Party

 

 

Parties Operating

 

 

Operating

 

 

 

Operating Lease

 

 

Leases

 

 

Leases

 

2019

 

$

1,987

 

 

$

6,186

 

 

$

8,173

 

2020

 

 

6,843

 

 

 

6,617

 

 

 

13,460

 

2021

 

 

6,964

 

 

 

5,873

 

 

 

12,837

 

2022

 

 

6,757

 

 

 

3,694

 

 

 

10,451

 

2023

 

 

5,229

 

 

 

3,257

 

 

 

8,486

 

Thereafter

 

 

103,870

 

 

 

5,752

 

 

 

109,622

 

Total minimum lease payments

 

$

131,650

 

 

$

31,379

 

 

$

163,029

 

 

Schedule of Minimum Annual Payments Required in Conjunction with Landlord Liability under ASC 840

Minimum annual payments required in conjunction with the Deemed landlord liabilities as of December 31, 2018 are as follows (in thousands):

 

 

 

Related Party

 

 

 

 

 

 

Total

 

 

 

Minimum Lease

 

 

Less:

 

 

Principal

 

 

 

Payments

 

 

Interest

 

 

Amounts Due

 

2019

 

$

3,918

 

 

$

1,818

 

 

$

2,100

 

2020

 

 

3,988

 

 

 

1,662

 

 

 

2,326

 

2021

 

 

4,039

 

 

 

1,490

 

 

 

2,549

 

2022

 

 

4,092

 

 

 

1,301

 

 

 

2,791

 

2023

 

 

4,145

 

 

 

1,095

 

 

 

3,050

 

Thereafter

 

 

15,697

 

 

 

1,929

 

 

 

13,768

 

Total

 

$

35,879

 

 

$

9,295

 

 

$

26,584