XML 72 R57.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt - Additional Information (Details) - USD ($)
9 Months Ended 12 Months Ended
Dec. 08, 2016
Apr. 02, 2014
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Apr. 01, 2014
Debt Instrument [Line Items]            
Carrying value of debt       $ 165,000,000    
Description of variable interest rate basis       Borrowings under the 2014 Senior Secured Credit Facilities incurred interest at a rate equal to, at our option, either (a) a Eurocurrency rate based on LIBOR for U.S. dollar deposits for loans denominated in dollars, EURIBOR for Euro deposits for loans denominated in Euros and the offer rate for any other currencies for loans denominated in such other currencies for the relevant interest period, plus 4.00% per annum if our total net leverage ratio was greater than 4.75:1.00, or 3.75% if our total net leverage ratio was less than or equal to 4.75:1.00; provided that the relevant Eurocurrency rate was deemed to be no less than 1.00% per annum; (b) a base rate, which was defined as the highest of (i) the Federal Funds Rate on such day plus ½ of 1.00%, (ii) the Prime Lending Rate on such day, (iii) the Adjusted Eurocurrency Rate for loans denominated in U.S. dollars published on such day for an Interest Period of one month plus 1.00% and (iv) 2.00%, plus 3.00% per annum if our total net leverage ratio was greater than 4.75:1.00, or 2.75% if our total leverage ratio was less than or equal to 4.75:1.00; provided that the base rate was deemed to be no less than 2.00% per annum.    
Original issue discount       $ 534,000 $ 1,984,000  
Cash and cash equivalents       37,099,000 14,880,000  
Cash consideration   $ 921,300,000        
Loss on extinguishment of debt     $ 0 $ 10,726,000 0  
Fixed annual interest rate on mortgage       4.90%    
Eurocurrency Rate | 2014 Senior Secured Credit Facilities Bear Interest - Scenario 1            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       4.00%    
Federal Funds Rate            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       0.50%    
Base Rate            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       1.00%    
Base Rate | 2014 Senior Secured Credit Facilities Bear Interest - Scenario 1            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       2.00%    
Base Rate | 2014 Senior Secured Credit Facilities Bear Interest - Scenario 2            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       3.00%    
Minimum | Eurocurrency Rate            
Debt Instrument [Line Items]            
Debt instrument, total net leverage ratio       475.00%    
Minimum | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, total net leverage ratio       475.00%    
Maximum | Eurocurrency Rate            
Debt Instrument [Line Items]            
Debt instrument, total net leverage ratio       475.00%    
Debt instrument, deemed interest rate       1.00%    
Maximum | Eurocurrency Rate | 2014 Senior Secured Credit Facilities Bear Interest - Scenario 2            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       3.75%    
Maximum | Base Rate            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       2.75%    
Debt instrument, total net leverage ratio       475.00%    
Debt instrument, deemed interest rate       2.00%    
2014 Senior Secured Credit Facilities            
Debt Instrument [Line Items]            
Origination fees       $ 15,500,000    
Senior Secured Credit Facilities            
Debt Instrument [Line Items]            
Description of variable interest rate basis       Borrowings under the Senior Secured Credit Facilities bear interest at a rate equal to, at our option, either (i) the adjusted Eurocurrency rate based on LIBOR for U.S. dollar deposits for loans denominated in dollars, EURIBOR for Euro deposits for loans denominated in Euros and the offer rate for any other currencies for loans denominated in such other currencies for the relevant interest period plus an applicable margin from 1.25% to 2.25% based on the total net leverage ratio from less than 1.50:1.00 to greater than 3.75:1:00, or (ii) an alternative base rate (determined by reference to the highest of (a) the prime commercial lending rate of the administrative agent, as established from time to time, (b) the Federal Funds Rate plus 0.50% and (c) the one-month adjusted Eurocurrency rate for loans in U.S. dollars plus 1.00%) plus an applicable margin from 0.25% to 1.25% based on the total net leverage ratio from less than 1.50:1.00 to greater than 3.75:1:00. The applicable margin as of December 31, 2016 was 1.50% for eurocurrency loans and 0.5% for base rate loans.    
Ratio of consolidated funded indebtedness to consolidated EBITDA       400.00%    
Loss on extinguishment of debt       $ 10,700,000    
Debt instrument, third party fees       500,000    
Debt instrument unamortized loan origination fee       $ 10,200,000    
Senior Secured Credit Facilities | Eurocurrency Rate            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       1.50%    
Senior Secured Credit Facilities | Federal Funds Rate            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       0.50%    
Senior Secured Credit Facilities | One-Month Adjusted Eurocurrency Rate            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       1.00%    
Senior Secured Credit Facilities | Base Rate            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       0.50%    
Senior Secured Credit Facilities | Minimum | Eurocurrency Rate            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       1.25%    
Debt instrument, total net leverage ratio       3.75%    
Senior Secured Credit Facilities | Minimum | Base Rate            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       0.25%    
Debt instrument, total net leverage ratio       1.50%    
Senior Secured Credit Facilities | Maximum            
Debt Instrument [Line Items]            
Ratio of consolidated funded indebtedness to consolidated EBITDA       450.00%    
Cash consideration       $ 25,000,000    
Ratio of consolidated EBITDA to consolidated interest expense       300.00%    
Senior Secured Credit Facilities | Maximum | Unrestricted            
Debt Instrument [Line Items]            
Cash and cash equivalents       $ 50,000,000    
Senior Secured Credit Facilities | Maximum | Foreign | Unrestricted            
Debt Instrument [Line Items]            
Cash and cash equivalents       $ 25,000,000    
Senior Secured Credit Facilities | Maximum | Eurocurrency Rate            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       2.25%    
Debt instrument, total net leverage ratio       1.50%    
Senior Secured Credit Facilities | Maximum | Base Rate            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       1.25%    
Debt instrument, total net leverage ratio       3.75%    
Senior Secured Credit Facilities | Senior Secured Revolving Credit Facility            
Debt Instrument [Line Items]            
Maximum borrowing capacity $ 150,000,000          
Expiration date 2021-12          
Debt instrument, total net leverage ratio       300.00%    
Commitment fee percentage     0.375%      
Outstanding borrowings       $ 0    
Undrawn capacity       150,000,000    
Outstanding letters of credit undrawn       100,000    
Origination fees       1,600,000    
Unamortized origination fees       $ 1,600,000    
Senior Secured Credit Facilities | Senior Secured Revolving Credit Facility | Senior Secured Credit Facilities Bear Interest - Scenario 1            
Debt Instrument [Line Items]            
Commitment fee percentage       0.50%    
Senior Secured Credit Facilities | Senior Secured Revolving Credit Facility | Senior Secured Credit Facilities Bear Interest - Scenario 2            
Debt Instrument [Line Items]            
Commitment fee percentage       0.375%    
2014 Senior Secured Credit Facilities | 2014 Senior Secured Term Loan Facility            
Debt Instrument [Line Items]            
Maximum borrowing capacity           $ 530,000,000
Credit facility expiration year       2016    
2014 Senior Secured Credit Facilities | 2014 Senior Secured Revolving Credit Facility            
Debt Instrument [Line Items]            
Outstanding borrowings         0  
Undrawn capacity         60,000,000  
Outstanding letters of credit undrawn         0  
2014 Senior Secured Credit Facilities | 2014 Senior Secured Revolving Credit Facility | Minimum            
Debt Instrument [Line Items]            
Commitment fee percentage       0.375%    
2014 Senior Secured Credit Facilities | 2014 Senior Secured Revolving Credit Facility | Maximum            
Debt Instrument [Line Items]            
Commitment fee percentage       0.50%    
2014 Senior Secured Term Loan Facility | 2014 Senior Secured Credit Facilities            
Debt Instrument [Line Items]            
Unamortized origination fees         10,100,000  
2014 Senior Secured Revolving Credit Facility | 2014 Senior Secured Credit Facilities            
Debt Instrument [Line Items]            
Unamortized origination fees         1,300,000  
Term Loan            
Debt Instrument [Line Items]            
Carrying value of debt       $ 164,500,000 388,000,000  
Term Loan | Senior Secured Credit Facilities            
Debt Instrument [Line Items]            
Applicable margin on variable rate (percent)       2.15%    
Term Loan | Level 2            
Debt Instrument [Line Items]            
Estimated fair value of debt       $ 164,500,000    
Term Loan | Level 1            
Debt Instrument [Line Items]            
Estimated fair value of debt         $ 386,300,000  
Senior Secured Term Loan Facility            
Debt Instrument [Line Items]            
Original issue discount       500,000    
Senior Secured Term Loan Facility | Senior Secured Credit Facilities            
Debt Instrument [Line Items]            
Maximum borrowing capacity $ 165,000,000          
Debt instrument percentage of face value issued 99.70%          
Expiration date 2021-12          
Origination fees       800,000    
Unamortized origination fees       $ 800,000    
2014 Senior Secured Revolving Credit Facility | 2014 Senior Secured Credit Facilities            
Debt Instrument [Line Items]            
Maximum borrowing capacity           $ 60,000,000