XML 42 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Change in Control (Tables)
12 Months Ended
Dec. 31, 2016
Change In Control [Abstract]  
Schedule of Sources and Uses of Purchase Price Consideration

The sources and uses of the purchase price consideration were as follows (in thousands):

 

Sources of cash consideration:

 

 

 

 

Sale of Successor common stock

 

$

414,000

 

Long-term debt issuance

 

 

530,000

 

Revolving loan

 

 

1,575

 

Original issue discount

 

 

(2,650

)

Loan origination fees

 

 

(15,487

)

Debt proceeds, net

 

 

513,438

 

Total sources of consideration paid

 

$

927,438

 

 

 

 

 

 

Uses of cash consideration:

 

 

 

 

Purchase of Predecessor common stock

 

 

780,829

 

Proceeds from stock option exercise

 

 

(15,221

)

Payment of Predecessor debt

 

 

143,728

 

Payment of Predecessor's selling expenses

 

 

11,962

 

Total uses of consideration paid

 

$

921,298

 

 

Schedule of Fair Value of Assets Acquired and Liabilities Assumed

The following table reconciles the fair value of the assets acquired and liabilities assumed to the total purchase price (in thousands):

 

Assets Acquired:

 

 

 

 

Cash and cash equivalents

 

$

17,845

 

Restricted cash

 

 

1,648

 

Accounts receivable

 

 

39,311

 

Unbilled services

 

 

13,065

 

Reimbursable pass-through expenses

 

 

12,184

 

Prepaid expenses and other current assets

 

 

12,205

 

Property and equipment

 

 

39,661

 

Goodwill

 

 

670,294

 

Intangible assets

 

 

306,307

 

Deferred income taxes

 

 

26,246

 

Other assets

 

 

3,237

 

Total assets acquired

 

 

1,142,003

 

Liabilities assumed:

 

 

 

 

Accounts payable and accrued expenses

 

 

16,608

 

Pre-funded study costs

 

 

36,483

 

Advanced billings

 

 

52,475

 

Deemed landlord liability

 

 

34,251

 

Debt

 

 

1,551

 

Deferred income taxes

 

 

69,448

 

Other liabilities

 

 

9,889

 

Total liabilities assumed

 

 

220,705

 

Net assets acquired

 

$

921,298