XML 46 R24.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense
Income tax expense for the years ended December 31, 2021 and 2020 is summarized as follows.
 
 
 
December 31, 2021
 
 
December 31, 2020
 
Deferred:        
Federal
 $(8,581,566) $(3,257,647)
State
  (2,853,820)  (1,083,338)
Change in valuation allowance  11,435,386   4,340,985 
Income tax expense (benefit) $-  $- 
Schedule of Reconciliation of the Provision for Income Taxes at the U.S. Federal Income Tax Rate
The following is a reconciliation of the provision for income taxes at the U.S. federal income tax rate to the income taxes reflected in the Statement of Operations:
 
 
 
December 31, 2021
 
 
December 31, 2020
 
Book income (loss)  21.00%  21.00%
State taxes  6.98%  6.98%
Change in the fair value of warrant derivative  2.02%  -%
Other permanent items  1.47%  (0.04)%
Valuation allowance  (31.51)%  (27.94)%
Tax expense at actual rate  -   - 
Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences that gave rise to significant portions of deferred tax assets and liabilities at December 31, 2021 and 2020 are as follows:
 
 
 
December 31, 2021
 
 
December 31, 2020
 
Deferred tax assets:        
Net operating loss carryforward $25,466,331  $13,240,919 
Depreciation  (827,012)  - 
Deferred rent  (8,267)  23,439 
Stock-based compensation  457,224   388,512 
Total gross deferred tax assets  25,088,276   13,652,870 
Less: valuation allowance  (25,088,276)  (13,652,870)
Net deferred tax assets $-  $-