XML 42 R20.htm IDEA: XBRL DOCUMENT v3.22.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Schedule of Earnings Per Share
The Company calculated the estimated fair value of warrants on the date of issuance and at each subsequent reporting date using the following assumptions:
 
  
For the Year
Ended
December 31,
2021
 
Risk-free interest rate
  
0.80% - 1.19%
 
Contractual term
  
4.54 – 5 years
 
Dividend yield
  
0%
 
Expected volatility
  
56.27% - 88.3%
 
Schedule of Warrants Liabilities Measured at Fair Value Using Significant Unobservable Inputs
The table below provides a reconciliation of the beginning and ending balances for the warrant liability which is measured at fair value using significant unobservable inputs (Level 3):
 
Balance, January 1, 2021 $- 
Fair value of warrant liability at issuance (2021 Offering Warrants as defined and described in Note 6)  7,463,005 
Change in the fair value of warrant liability  (2,661,076)
Balance, December 31, 2021 $4,801,929 
Schedule of Potential Dilutive Securities
Potentially dilutive securities that are not included in the calculation of diluted net loss per share because their effect is anti-dilutive are as follows (in common equivalent shares):
 
    Year Ended  
    December 31, 2021     December 31, 2020  
Warrants     42,274,795       21,925,102  
Options and restricted stock units     203,135       203,135  
Total anti-dilutive weighted average shares     42,477,930       22,128,237