XML 77 R31.htm IDEA: XBRL DOCUMENT v3.4.0.3
BUSINESS COMBINATION (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of business acquisitions purchase consideration

 

  August 29, 
  2014 
Purchase Price    
     
Gross AFC Shares Issued on Exchange  360,635 
Closing price per share of the Company's Common Stock $16.00 
     
Stock Consideration (0.17064 ratio) $5,770,160 
     
Option and Warrant consideration $1,298,629 
20% Cash and Cash in Lieu  2,105,785 
Dissenters Payments  400,000 
     
Cash Consideration $3,804,414 
     
Total purchase price $9,574,574 
 
Schedule of net assets acquired at fair value
ASSETS                
Cash and due from banks   $ 2,208,730          
Available-for-sale securities     17,365,877          
Loans held for investment, net     67,383,915          
Premises and equipment, net     326,428          
Core deposit intangible     502,000          
Accrued interest receivable and other assets     482,354          
Total assets   $ 88,269,304     $ 88,269,304  
                 
LIABILITIES                
Deposits   $ 75,504,917          
Federal Home Loan Bank advances     -          
Accrued interest and other liabilities     290,966          
Total liabilities   $ 75,795,883       (75,795,883 )
                 
Net identifiable assets acquired           $ 12,473,421  
                 
Total purchase price           $ (9,574,574 )
                 
Bargain purchase gain           $ 2,898,847  
Schedule of pro-forma results of operations
          Twelve-month  
    Year ended     period ended  
    December 31,     December 31,  
    2015     2014  
    (Dollars in thousands)  
             
Total revenue, net of interest expense   $ 15,693     $ 15,747  
Net income   $ 321     $ 1,102