XML 73 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

NOTE 21 – CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

 

Financial information as of December 31, 2015 and 2014, for the year ended December 31, 2015, for the twelve months ended December 31, 2014, for the six months ended December 31, 2014 and for the years ended June 30, 2014 and 2013, pertaining only to Alamogordo Financial Corp. is as follows: 

 

BALANCE SHEETS

 

  December 31, 
  2015  2014 
       
ASSETS        
Cash and due from banks $394,074  $514,887 
Investment in wholly owned subsidiary  29,618,697   29,185,530 
ESOP note receivable  283,887   331,790 
Prepaid and other assets  8,541   5,799 
         
TOTAL ASSETS $30,305,199  $30,038,006 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Liabilities        
Income taxes payable $646,054  $651,675 
Accrued interest and other liabilities  15,421   50,000 
Total liabilities  661,475   701,675 
         
Stockholders’ equity        
Common stock, $0.10 par value; 20,000,000 shares authorized,        
1,685,132 issued, 1,679,500 outstanding at        
December 31, 2015 and 2014.  168,513   168,552 
Additional paid-in capital  9,713,894   9,714,459 
Retained earnings  20,404,880   20,084,266 
Accumulated other comprehensive loss  (216,047)  (148,446)
Treasury stock, at cost; 5,632 shares  (139,332)  (139,332)
Unearned employee stock ownership plan (ESOP) shares  (288,184)  (343,168)
Total stockholders’ equity  29,643,724   29,336,331 
         
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $30,305,199  $30,038,006 

 

 

STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                
     Twelve Months  Six Months       
  Year Ended  Ended  Ended       
  December 31,  December 31,  December 31,  Years Ended June 30, 
  2015  2014  2014  2014  2013 
     (Unaudited)          
Interest income on ESOP note receivable $12,986  $30,422  $11,560  $18,862  $- 
Noninterest income                    
 Equity in income (loss) of subsidiary  446,390   540,326   1,047,091   (1,027,871)  12,600 
                     
Noninterest expense                    
Professional fees and other  138,762   245,164   109,678   225,567   145,122 
                     
Income (loss) before income  taxes  320,614   325,584   948,973   (1,234,576)  (132,522)
                     
Provision for income taxes  -   -   -   -   - 
                     
Net income (loss)  320,614   325,584   948,973   (1,234,576)  (132,522)
                     
Other comprehensive (loss) income                    
Unrealized (loss) gain on available-for-sale securities  (67,601)  916,352   401,181   (38,184)  (635,904)
                     
COMPREHENSIVE INCOME (LOSS) $253,013  $1,241,936  $1,350,154  $(1,272,760) $(768,426)

  

 

STATEMENTS OF CASH FLOWS
                
     Twelve Months  Six Months       
  Year Ended  Ended  Ended       
  December 31,  December 31,  December 31,  Years Ended June 30, 
  2015  2014  2014  2014  2013 
     (Unaudited)          
Cash flows from operating activities                    
Net income (loss) $320,614  $325,584  $948,973  $(1,234,576) $(132,522)
Adjustments to reconcile net income (loss) to net cash from operating activities                    
Equity in (income) loss of subsidiary  (446,390)  (540,326)  (1,047,091)  1,027,871   (12,600)
Changes in operating assets and liabilities                    
Income taxes payable  (5,621)  460,682   150,352   310,330   190,943 
Prepaid and other assets  (2,742)  (5,799)  41,370   (47,169)  360,804 
Accrued interest and other liabilities  (34,579)  70,957   (42,559)  33,361   (211,792)
Other, net  2   24,545   7,499   21   - 
Net cash (used for) provided by operating activities  (168,716)  335,643   58,544   89,838   194,833 
                     
Cash flows from investing activities -                    
Principal collections on ESOP note receivable  47,903   29,197   29,197   -   - 
Funding of ESOP  -   (106,919)  -   (106,919)  - 
Net cash provided by (used for) investing activities  47,903   (77,722)  29,197   (106,919)  - 
                     
Cash flows from financing activities -                    
Stock repurchases  -   -   -   -   (320,781)
                     
Net (decrease) increase in cash and due from banks  (120,813)  257,921   87,741   (17,081)  (125,948)
                     
Cash and due from banks, beginning of period  514,887   256,966   427,146   444,227   570,175 
                     
Cash and due from banks, end of period $394,074  $514,887  $514,887  $427,146  $444,227 
                     
Supplemental disclosures:                    
Noncash investing and financing activities:                    
Sale of treasury shares to ESOP $-  $345,074  $-  $345,074  $- 
Issuance of common stock in merger $-  $5,783,428  $5,783,428  $-  $-