XML 106 R96.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT REPORTING (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Interest and dividend income:    
Interest and fees on loans $ 44,013 $ 25,779
Interest on securities 2,164 1,611
Interest on other interest-earning assets 4,608 734
Interest on ESOP Loan
Total interest income 50,785 28,124
Interest expense:    
Interest on deposits 19,016 11,139
Interest on borrowings 2,471 1,810
Interest on ESOP Loan
Total interest expense 21,487 12,949
Net interest income 29,298 15,175
Provision  for credit losses 3,825 4,223
Net interest income after provision for credit losses 25,473 10,952
Noninterest income:    
Service charges on deposit accounts 545 463
Bank owned life insurance 370 248
Gain on sale of loans, net 28 32
Loss on sale of other real estate owned (432)
Preliminary bargain purchase gain on the merger (Note 2) 5,018
Other income 29 (13)
Income from subsidiary
Total noninterest income 5,558 730
Noninterest expense:    
Salaries and employee benefits 12,939 6,124
Occupancy 2,520 1,148
Data processing 3,934 2,665
FDIC and other insurance expense 586 348
Professional Fees 1,861 742
Merger Costs 3,763 3,010
Advertising 302 46
Core Deposit Intangible Amortization 1,341
Other expenses 3,170 1,454
Total noninterest expense 30,416 15,537
(Loss) income before provision for income taxes 615 (3,855)
(Benefit from) provision for income taxes (1,074) (453)
Net (loss) income 1,689 (3,402)
Bank [Member]    
Interest and dividend income:    
Interest and fees on loans 44,013 25,779
Interest on securities 2,164 1,611
Interest on other interest-earning assets 4,608 734
Interest on ESOP Loan
Total interest income 50,785 28,124
Interest expense:    
Interest on deposits 19,016 11,139
Interest on borrowings 1,119 756
Interest on ESOP Loan 130 117
Total interest expense 20,265 12,012
Net interest income 30,520 16,112
Provision  for credit losses 3,825 4,223
Net interest income after provision for credit losses 26,696 11,889
Noninterest income:    
Service charges on deposit accounts 545 463
Bank owned life insurance 370 248
Gain on sale of loans, net 28 32
Loss on sale of other real estate owned (432)  
Preliminary bargain purchase gain on the merger (Note 2)  
Other income 29 (13)
Income from subsidiary
Total noninterest income 540 730
Noninterest expense:    
Salaries and employee benefits 12,939 6,124
Occupancy 2,520 1,148
Data processing 3,934 2,665
FDIC and other insurance expense 586 348
Professional Fees 1,225 658
Merger Costs 1,929 2,196
Advertising 302 46
Core Deposit Intangible Amortization 1,341  
Other expenses 3,167 1,327
Total noninterest expense 27,943 14,512
(Loss) income before provision for income taxes (707) (1,893)
(Benefit from) provision for income taxes (227) (119)
Net (loss) income (480) (1,774)
Unallocated Holding Company [Member]    
Interest and dividend income:    
Interest and fees on loans
Interest on securities
Interest on other interest-earning assets
Interest on ESOP Loan 130 117
Total interest income 130 117
Interest expense:    
Interest on deposits
Interest on borrowings 1,352 1,054
Interest on ESOP Loan
Total interest expense 1,352 1,054
Net interest income (1,222) (937)
Provision  for credit losses
Net interest income after provision for credit losses (1,222) (937)
Noninterest income:    
Service charges on deposit accounts
Bank owned life insurance
Gain on sale of loans, net
Loss on sale of other real estate owned  
Preliminary bargain purchase gain on the merger (Note 2) 5,018  
Other income
Income from subsidiary (480) (1,709)
Total noninterest income 4,538 (1,709)
Noninterest expense:    
Salaries and employee benefits
Occupancy
Data processing
FDIC and other insurance expense
Professional Fees 636 84
Merger Costs 1,834 814
Advertising
Core Deposit Intangible Amortization  
Other expenses 3 127
Total noninterest expense 2,473 1,025
(Loss) income before provision for income taxes 843 (3,671)
(Benefit from) provision for income taxes (846) (334)
Net (loss) income 1,689 (3,337)
Eliminations [Member]    
Interest and dividend income:    
Interest and fees on loans
Interest on securities
Interest on other interest-earning assets
Interest on ESOP Loan (130) (117)
Total interest income (130) (117)
Interest expense:    
Interest on deposits
Interest on borrowings
Interest on ESOP Loan (130) (117)
Total interest expense (130) (117)
Net interest income
Provision  for credit losses
Net interest income after provision for credit losses
Noninterest income:    
Service charges on deposit accounts
Bank owned life insurance
Gain on sale of loans, net
Loss on sale of other real estate owned  
Preliminary bargain purchase gain on the merger (Note 2)  
Other income
Income from subsidiary 480 1,709
Total noninterest income 480 1,709
Noninterest expense:    
Salaries and employee benefits
Occupancy
Data processing
FDIC and other insurance expense
Professional Fees
Merger Costs
Advertising
Core Deposit Intangible Amortization  
Other expenses
Total noninterest expense
(Loss) income before provision for income taxes 480 1,709
(Benefit from) provision for income taxes
Net (loss) income $ 480 $ 1,709