XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Voting Common Stock [Member]
Common Stock [Member]
Nonvoting Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Unearned ESOP Shares [Member]
Voting Common Stock [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 30 $ 5 $ 28,369 $ 28,359 $ (6,773) $ (1,406)   $ 48,584
Beginning Balance, Shares at Dec. 31, 2022 3,032,606 521,849            
Net income (3,402) $ (3,402) (3,402)
Other comprehensive loss 1,213   1,213
Restricted stock award, Shares 10,250                
Restricted stock forfeiture  
Restricted stock forfeiture, Shares (2,050)                
Amortization of equity awards 90 60   150
Repurchase of common stock (210)   (210)
Share repurchase, Shares (15,000)                
Issuance of common stock, net of issuance costs $ 9 10,858   10,867
Issuance of common stock, net of cost 848,089                
Issuance of Series A preferred stock, net of issuance costs $ 3 4,172   4,175
Issuance of common stock, net of cost, Shares     298,266            
Conversion of Series A preferred stock to non voting common stock $ 8 $ (8)  
Conversion of Series A preferred stock to non voting common stock, Shares   820,115 (820,115)            
Dividends paid - $0.14 per share (656)   (656)
Ending balance, value at Dec. 31, 2023 $ 39 $ 8 43,279 24,301 (5,560) (1,346)   60,721
Ending Balance, Shares at Dec. 31, 2023 3,873,895 820,115            
Net income 1,689 $ 1,689 1,689
Other comprehensive loss (18)   (18)
Amortization of equity awards                 813
Equity awards $ 1 753 59   813
Equity awards, Shares 49,276                
Issuance of common stock for the CBOA Merger, (Note 2) $ 27 23,283   23,310
Issuance of common stock for the Merger, Shares 2,742,244                
Ending balance, value at Dec. 31, 2024 $ 67 $ 8 $ 67,315 $ 25,990 $ (5,578) $ (1,287)   $ 86,515
Ending Balance, Shares at Dec. 31, 2024 6,665,415 820,115