XML 20 R10.htm IDEA: XBRL DOCUMENT v3.25.0.1
SECURITIES
12 Months Ended
Dec. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
SECURITIES

NOTE 3 – SECURITIES

Available-for-sale and held-to-maturity securities have been classified in the consolidated balance sheets according to management’s intent on December 31, 2024, and December 31, 2023. The amortized cost of such securities and their approximate fair values were as follows (dollars in thousands): 

 

                 
Available-for-sale  December 31, 2024 
   Gross   Gross   Gross   Estimated 
   Amortized   Unrealized   Unrealized   Fair 
(Dollars in thousands)  Cost   Gains   Losses   Value 
Mortgage-backed securities  $49,933   $   $(5,074)  $44,859 
U.S. Treasuries   3,055        (217)   2,838 
U.S. government agencies   202        (6)   196 
Asset-backed securities   10,797    1    (52)   10,476 
Municipal obligations   21,463        (2,330)   19,133 
Corporate debt   1,000        (111)   889 
Total  $86,450   $1   $(7,790)  $78,661 
                 
Held-to-maturity  December 31, 2024 
   Gross   Gross   Gross   Estimated 
   Amortized   Unrealized   Unrealized   Fair 
(Dollars in thousands)  Cost   Gains   Losses   Value 
Corporate debt  $5,766   $   $(467)  $5,299 
Total  $5,766   $   $(467)  $5,299 
Allowance for Credit Losses  $(101)               
Net Carrying Value of Held-to-maturity securities  $5,665                
     
Available-for-sale  December 31, 2023 
   Gross   Gross   Gross   Estimated 
   Amortized   Unrealized   Unrealized   Fair 
(Dollars in thousands)  Cost   Gains   Losses   Value 
Mortgage-backed securities  $36,829   $   $(4,362)  $32,467 
U.S. Treasuries   3,069        (277)   2,792 
U.S. government agencies   287        (17)   270 
Municipal obligations   22,921        (2,593)   20,328 
Corporate debt   1,000        (167)   833 
Total  $64,106   $   $(7,416)  $56,690 
                 
Held-to-maturity  December 31, 2023 
   Gross   Gross   Gross   Estimated 
   Amortized   Unrealized   Unrealized   Fair 
(Dollars in thousands)  Cost   Gains   Losses   Value 
Corporate debt  $5,799   $   $(692)  $5,107 
Total  $5,799   $   $(692)  $5,107 
Allowance for Credit Losses  $(115)               
Net Carrying Value of Held-to-maturity securities  $5,684                

 

There was no allowance for credit losses related to available-for-sale securities as of December 31, 2024, or December 31, 2023.

Securities with unrealized losses on December 31, 2024, and December 31, 2023, that have not been recognized in income are as follows (dollars in thousands):

 

                         
   Continued Unrealized
Loss for
Less than 12 Months
   Continued Unrealized
Loss for
12 Months or More
   Total 
Description of securities  Fair
Value
   Unrealized
Loss
   Fair
Value
   Unrealized
Loss
   Fair
Value
   Unrealized
Loss
 
Available-for-sale, December 31, 2024                              
Mortgage-backed securities  $17,848   $(669)  $27,011   $(4,405)  $44,859   $(5,074)
U.S. Treasuries           2,838    (217)   2,838    (217)
U.S. government agencies           196    (6)   196    (6)
Asset-backed securities   8,741    (52)             8,741    (52)
Municipal obligations           19,133    (2,330)   19,133    (2,330)
Corporate debt           889    (111)   889    (111)
                               
Total temporarily impaired  $26,589   $(721)  $50,067   $(7,069)  $76,656   $(7,790)
                                                 
Held to Maturity: December 31, 2024                                                
Corporate debt   $     $     $ 5,299     $ (467 )   $ 5,299     $ (467 )
Total temporarily impaired   $     $     $ 5,299     $ (467 )   $ 5,299     $ (467 )
             
   Continued Unrealized
Loss for
Less than 12 Months
   Continued Unrealized
Loss for
12 Months or More
   Total 
Description of securities  Fair
Value
   Unrealized
Loss
   Fair
Value
   Unrealized
Loss
   Fair
Value
   Unrealized
Loss
 
Available-for-sale, December 31, 2023                              
Mortgage-backed securities  $   $   $30,462   $(4,362)  $30,462   $(4,362)
U.S. Treasuries           2,792    (277)   2,792    (277)
U.S. government agencies           270    (17)   270    (17)
Municipal obligations           20,328    (2,593)   20,328    (2,593)
Corporate debt           833    (167)   833    (167)
                               
Total temporarily impaired  $   $   $54,685   $(7,416)  $54,685   $(7,416)
                                                 
Held to Maturity December 31, 2023                                                
Corporate debt   $ 904     $ (96 )   $ 4,203     $ (596 )   $ 5,107     $ (692 )
Total temporarily impaired   $ 904     $ (96 )   $ 4,203     $ (596 )   $ 5,107     $ (692 )

 

Unrealized losses on U.S. Treasury bonds and U.S. Agency bonds have not been recognized through the income statement due to the bonds being backed in full by the United States government. Management has no intent to sell the securities, the Company can hold the securities to maturity, and the decline in fair value is largely due to changes in market interest rates. The fair value is expected to recover as the securities approach their maturity date.

 

Unrealized losses on mortgage-backed securities have not been recognized into income. At December 31, 2024, 85% of the mortgage-backed securities portfolio were issued by U.S. government sponsored entities or agencies. Because the decline in fair value is attributable to changes in interest rates, and not credit quality, and because the Company does not intend to sell the mortgage-backed securities, no unrealized losses have been recognized into income.

 

The remainder of the mortgage-backed securities portfolio includes non-agency structured commercial mortgage-backed securities (CMBS) with a fair value of $6.9 million which had unrealized losses of $0.5 million at December 31, 2024. Each CMBS was rated AAA at December 31, 2024. These bonds have significant credit enhancement and have performed as agreed. Management does not intend to sell the CMBS and it is likely that management will not be required to sell the securities prior to their anticipated recovery.

The asset-backed securities are collateralized by student loans issued through the U.S. Federal Family Education Loan Program (FFELP). All the bonds held have a AA+ rating with at least a 97% guarantee against default by a third party and have performed as agreed. Management does not intend to sell the FFELP securities, and it is likely that management will not be required to sell the securities prior to their anticipated recovery.

 

Unrealized losses on available-for-sale municipal obligation securities have not been recognized through the income statement. As of December 31, 2024, the credit rating for these securities ranges from A+ to AAA and are performing as agreed. General Obligation bonds represent 31% of the municipal bond portfolio. The remaining 69% of the portfolio consists of revenue bonds, the majority of which are essential purpose or have an insurance wrapper. Management has no intent to sell these securities and can hold the securities to maturity. The decline in fair value is largely due to changes in market interest rates and management expects the fair value to recover as the securities approach their maturity date.

 

Management evaluated the foregoing available-for-sale securities for potential impairment as of December 31, 2024. Based on this evaluation, including the preceding analysis summary, management has determined that the unrealized losses on available-for-sale securities are primarily attributable to increases in market interest rates and do not reflect credit losses. Accordingly, as of December 31, 2024, management concluded that an allowance for credit losses on available-for-sale securities is not necessary, as the decline in fair value is not indicative of credit losses. Management will continue to monitor the fair value of these available-for-sale securities and reassess the need for an allowance for credit losses if circumstances change.

 

Certain information concerning the sale of debt securities available-for-sale for the years ended December 31, 2024, and 2023, was as follows (dollars in thousands):

 

 

   Years ended 
   December 31, 2024   December 31, 2023 
Proceeds from sale  $54,085   $ 
Gross realized gains  $   $ 
Gross realized losses  $   $ 

 

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

As of December 31, 2024, the amortized cost and estimated fair value of the debt securities portfolio are shown by contractual maturity dates (dollars in thousands).

 

 

   Amortized
Cost
   Fair
Value
   Average
Yield
 
Available-for-sale            
Due in one year or less  $468   $464    2.05%
Due from one to five years   15,995    14,696    2.08%
Due from five to ten years   9,257    7,896    2.20%
Due after ten years   10,797    10,746    5.64%
Mortgage-backed securities   49,933    44,859    3.16%
Total  $86,450   $78,661    3.16%
             
   Amortized
Cost
   Fair
Value
   Average
Yield
 
Held-to-maturity               
Due in one year or less  $   $     
Due from one to five years            
Due from five to ten years   5,766    5,299    4.32%
Due after ten years            
Total  $5,766   $5,299    4.32%

 

The Company had no investment in securities of issuers outside of the United States as of December 31, 2024, or 2023 and no single investments that exceed 10% of equity.

Allowance for Credit Losses for HTM Securities

Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type. The held-to-maturity investment portfolio consists solely of bank holding company subordinated debt. Accrued interest receivable on held-to-maturity debt securities totaled $56,000 at December 31, 2024, and is excluded from the estimate of credit losses. Refer to Note 1 – Nature of Operations and Significant Accounting Policies for additional information on the Company’s methodology on estimating credit losses. The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity by major security type (dollars in thousands):

 

For the year ended December 31, 2024  Corporate Bonds 
Allowance for credit losses:     
Beginning balance December 31, 2023  $115 
Provision for credit losses   (14)
Securities charged off (recoveries)    
Total ending allowance balance December 31, 2024   101 

 

For year ended December 31, 2023       Corporate Bonds 
Allowance for credit losses:     
Beginning balance December 31, 2022  $ 
Impact of ASU 2016-13 adoption   38 
Provision for credit losses   77 
Securities charged-off (recoveries)    
Total ending allowance balance December 31, 2023  $115 

 

The Company monitors the credit quality of held-to-maturity securities on a quarterly basis using an industry recognized risk scoring model that incorporates pertinent industry data such as profitability, capital ratios, and asset quality ratios, among other considerations. As of December 31, 2024, there were no held-to-maturity securities past due or on non-accrual.