XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Voting Common Stock [Member]
Common Stock [Member]
Nonvoting Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Unearned ESOP Shares [Member]
Total
Cumulative Effect, Period of Adoption, Adjustment [Member]
Beginning balance, value at Dec. 31, 2022 $ 30 $ 5 $ 28,369 $ 29,013 $ (6,773) $ (1,406) $ 49,238
Beginning balance, value (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 $ 30 $ 5 28,369     (6,773) (1,406)    
Beginning Balance, Shares at Dec. 31, 2022 3,032,606 521,849              
Beginning Balance, Shares (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 3,032,606 521,849              
Cumulative Translation Adjustment, Net of Tax, Period Increase (Decrease)           (654)       (654)
Ending balance, value at Jan. 01, 2023                
Ending balance, value (Accounting Standards Update 2016-13 [Member]) at Jan. 01, 2023         28,359       48,584  
Beginning balance, value at Dec. 31, 2022 $ 30 $ 5 28,369 29,013 (6,773) (1,406) 49,238
Beginning balance, value (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 $ 30 $ 5 28,369     (6,773) (1,406)    
Beginning Balance, Shares at Dec. 31, 2022 3,032,606 521,849              
Beginning Balance, Shares (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 3,032,606 521,849              
Net income (1,726)   (1,726)  
Other comprehensive income   (727) (727)  
Conversion of Series A preferred stock to non-voting common stock 8 (8)    
Restricted stock award, Shares 9,000                  
Share repurchase (210)   (210)  
Share repurchase, Shares (15,000)                  
Issuance of common shares, net of cost $ 9 10,857   10,866  
Issuance of common shares, net of cost, Shares 848,089                  
Issuance of Series A preferred shares, net of cost $ 3 4,173   4,176  
Issuance of common stock, net of cost, Shares     298,266              
Dividends (656)   (656)  
Ending balance, value at Sep. 30, 2023 $ 39 $ 8 43,240 25,976   (7,500) (1,361) 60,402  
Ending Balance, Shares at Sep. 30, 2023 3,874,695 820,115              
Beginning balance, value at Jun. 30, 2023 $ 39 $ 8 43,249 28,251   (6,431) (1,376) 63,740  
Beginning Balance, Shares at Jun. 30, 2023 3,875,945 820,115              
Net income (2,275)   (2,275)  
Other comprehensive income   (1,069) (1,069)  
Equity awards (9)   15 6  
Equity awards, Shares (1,250)                  
Conversion of Series A preferred stock to non-voting common stock $ 8 $ (8)    
Conversion of Series A preferred stock to non-voting common stock, Shares   820,115 (820,115)              
Ending balance, value at Sep. 30, 2023 $ 39 $ 8 43,240 25,976   (7,500) (1,361) 60,402  
Ending Balance, Shares at Sep. 30, 2023 3,874,695 820,115              
Beginning balance, value at Dec. 31, 2023 $ 39 $ 8 43,279 24,301   (5,560) (1,346) 60,721  
Beginning Balance, Shares at Dec. 31, 2023 3,873,895 820,115              
Net income 1,541   1,541  
Other comprehensive income   1,363 1,363  
Equity awards 143   44 187  
Equity awards, Shares (1,824)                  
Issuance of common stock for the Merger, (Note 2) $ 27 23,283   23,310  
Issuance of common stock for the Merger, Shares 2,742,244                  
Ending balance, value at Sep. 30, 2024 $ 66 $ 8 66,705 25,842   (4,197) (1,302) 87,122  
Ending Balance, Shares at Sep. 30, 2024 6,614,315 820,115              
Beginning balance, value at Jun. 30, 2024 $ 66 $ 8 66,697 24,267   (5,623) (1,316) 84,099  
Beginning Balance, Shares at Jun. 30, 2024 6,614,315 820,115              
Net income 1,575   1,575  
Other comprehensive income   1,426 1,426  
Equity awards 8   14 22  
Ending balance, value at Sep. 30, 2024 $ 66 $ 8 $ 66,705 $ 25,842   $ (4,197) $ (1,302) $ 87,122  
Ending Balance, Shares at Sep. 30, 2024 6,614,315 820,115