XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
ASSETS    
Cash and due from banks $ 66,940 $ 27,182
Federal funds sold 60,860 1,715
Total cash and cash equivalents 127,800 28,897
Available-for-sale securities, at fair value 58,191 56,690
Held-to-maturity securities, at amortized cost, net of allowance for credit losses 5,638 5,684
Loans held for investment 703,135 457,027
Allowance for credit losses (10,523) (5,860)
Loans held for investment, net 692,612 451,167
Other real estate owned 0 3,000
Premises and equipment, net 8,441 7,350
Operating leases right-of-use assets 4,301 1,819
Other investments 6,186 4,063
Accrued interest receivable 2,619 1,597
Deferred income tax asset, net 8,508 4,884
Bank owned life insurance 12,054 11,847
Core deposit intangible, net 8,004
Prepaid and other assets 5,060 4,267
Total assets 939,414 581,265
Deposits    
Demand deposits 204,418 88,091
Savings and NOW deposits 343,114 243,505
Time deposits 237,649 128,403
Total deposits 785,181 459,999
Federal Reserve Bank BTFP Advances 27,000 29,000
Subordinated debt, net of issuance costs 23,135 24,595
Subordinated debentures, trust preferred securities 4,183
Escrows 181 168
Operating lease liabilities 4,869 2,011
Accrued interest and other liabilities 7,743 4,771
Total liabilities 852,292 520,544
STOCKHOLDERS’ EQUITY    
Additional paid-in capital 66,705 43,279
Retained earnings 25,842 24,301
Accumulated other comprehensive loss (4,197) (5,560)
Unearned Employee Stock Ownership Plan (ESOP) shares (1,302) (1,346)
Total stockholders’ equity 87,122 60,721
Total liabilities and stockholders’ equity 939,414 581,265
Voting Common Stock [Member]    
STOCKHOLDERS’ EQUITY    
Non-voting common stock, $0.01 par value Issued and outstanding: 820,115 on September 30, 2024, and December 31, 2023 66 39
Nonvoting Common Stock [Member]    
STOCKHOLDERS’ EQUITY    
Non-voting common stock, $0.01 par value Issued and outstanding: 820,115 on September 30, 2024, and December 31, 2023 $ 8 $ 8