XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Voting Common Stock [Member]
Common Stock [Member]
Nonvoting Common Stock [Member]
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Unearned ESOP Shares [Member]
Total
Cumulative Effect, Period of Adoption, Adjustment [Member]
Beginning balance, value at Dec. 31, 2022 $ 30   $ 5 $ 28,369 $ 29,013 $ (6,773) $ (1,406) $ 49,238
Beginning balance, value (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 $ 30   $ 5 28,369     (6,773) (1,406)    
Beginning Balance, Shares at Dec. 31, 2022 3,032,606   521,849              
Beginning Balance, Shares (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 3,032,606   521,849              
Cumulative Translation Adjustment, Net of Tax, Period Increase (Decrease)             (654)       (654)
Ending balance, value at Jan. 01, 2023                  
Ending balance, value (Accounting Standards Update 2016-13 [Member]) at Jan. 01, 2023           28,359       48,584  
Beginning balance, value at Dec. 31, 2022 $ 30   $ 5 28,369 29,013 (6,773) (1,406) 49,238
Beginning balance, value (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 $ 30   $ 5 28,369     (6,773) (1,406)    
Beginning Balance, Shares at Dec. 31, 2022 3,032,606   521,849              
Beginning Balance, Shares (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 3,032,606   521,849              
Net loss   549   549  
Other comprehensive loss on AFS securities, net of tax     342 342  
Dividends   (656)   (656)  
Issuance of common shares, net of cost $ 9   10,857   10,866  
Issuance of common stock, net of cost     848,089                
Restricted stock award, Shares 10,250                    
Amortization of equity awards   60   30 90  
Share repurchase   (210)   (210)  
Share repurchase, Shares (15,000)                    
Issuance of Series A preferred shares, net of cost   $ 3 4,173   4,176  
Issuance of common stock, net of cost, Shares       298,266              
Ending balance, value at Jun. 30, 2023 $ 39   $ 8 43,249 28,252   (6,431) (1,376) 63,741  
Ending Balance, Shares at Jun. 30, 2023 3,875,945   820,115              
Beginning balance, value at Mar. 31, 2023 $ 39   $ 8 43,204 28,474   (5,847) (1,391) 64,487  
Beginning Balance, Shares at Mar. 31, 2023 3,865,695   820,115              
Net loss   104   104  
Other comprehensive loss on AFS securities, net of tax     (584) (584)  
Equity awards   45   15 60  
Equity awards, Shares 10,250                    
Dividends   (326)   (326)  
Ending balance, value at Jun. 30, 2023 $ 39   $ 8 43,249 28,252   (6,431) (1,376) 63,741  
Ending Balance, Shares at Jun. 30, 2023 3,875,945   820,115              
Beginning balance, value at Dec. 31, 2023 $ 39 $ 8   43,279 24,301   (5,560) (1,346) 60,721  
Beginning Balance, Shares at Dec. 31, 2023 3,873,895 820,115                
Net loss   (34)   (34)  
Other comprehensive loss on AFS securities, net of tax     (63) (63)  
Equity awards   135   30 165  
Amortization of equity awards                   165  
Equity awards, Shares (1,824)                    
Issuance of common stock for the Merger, (Note 2) $ 27   23,283   23,310  
Issuance of common stock for the Merger, Shares 2,742,244                    
Ending balance, value at Jun. 30, 2024 $ 66 $ 8   66,697 24,267   (5,623) (1,316) 84,099  
Ending Balance, Shares at Jun. 30, 2024 6,614,315 820,115                
Beginning balance, value at Mar. 31, 2024 $ 66 $ 8   66,577 22,762   (5,883) (1,331) 82,199  
Beginning Balance, Shares at Mar. 31, 2024 6,616,152 820,115                
Net loss   1,505   1,505  
Other comprehensive loss on AFS securities, net of tax     260 260  
Equity awards   120   15 135  
Equity awards, Shares (1,824)                    
Issuance of common shares, net of cost      
Issuance of common stock, net of cost     (13)                
Ending balance, value at Jun. 30, 2024 $ 66 $ 8   $ 66,697 $ 24,267   $ (5,623) $ (1,316) $ 84,099  
Ending Balance, Shares at Jun. 30, 2024 6,614,315 820,115